2018 Q2 Form 10-Q Financial Statement
#000170274418000044 Filed on July 10, 2018
Income Statement
Concept | 2018 Q2 |
---|---|
Revenue | $107.2M |
YoY Change | 11.12% |
Cost Of Revenue | $55.95M |
YoY Change | 5.7% |
Gross Profit | $44.80M |
YoY Change | 2.82% |
Gross Profit Margin | 41.78% |
Selling, General & Admin | $19.13M |
YoY Change | -37.07% |
% of Gross Profit | 42.7% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $1.910M |
YoY Change | -22.98% |
% of Gross Profit | 4.26% |
Operating Expenses | $37.48M |
YoY Change | 13.78% |
Operating Profit | $13.80M |
YoY Change | 29.86% |
Interest Expense | $3.057M |
YoY Change | -52.46% |
% of Operating Profit | 22.15% |
Other Income/Expense, Net | -$3.817M |
YoY Change | -15.25% |
Pretax Income | $9.985M |
YoY Change | 63.05% |
Income Tax | $2.848M |
% Of Pretax Income | 28.52% |
Net Earnings | $7.137M |
YoY Change | 64.18% |
Net Earnings / Revenue | 6.66% |
Basic Earnings Per Share | $0.10 |
Diluted Earnings Per Share | $0.10 |
COMMON SHARES | |
Basic Shares Outstanding | 70.58M shares |
Diluted Shares Outstanding | 73.47M shares |
Balance Sheet
Concept | 2018 Q2 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $88.40M |
YoY Change | 298.2% |
Cash & Equivalents | $88.36M |
Short-Term Investments | |
Other Short-Term Assets | $10.91M |
YoY Change | -29.42% |
Inventory | $24.96M |
Prepaid Expenses | $4.216M |
Receivables | $41.66M |
Other Receivables | $0.00 |
Total Short-Term Assets | $170.1M |
YoY Change | 60.17% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $2.500M |
YoY Change | 34.63% |
Goodwill | $471.4M |
YoY Change | 754.19% |
Intangibles | $314.3M |
YoY Change | 71.09% |
Long-Term Investments | |
YoY Change | |
Other Assets | $2.294M |
YoY Change | 3.15% |
Total Long-Term Assets | $790.5M |
YoY Change | 225.34% |
TOTAL ASSETS | |
Total Short-Term Assets | $170.1M |
Total Long-Term Assets | $790.5M |
Total Assets | $960.6M |
YoY Change | 175.11% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $10.13M |
YoY Change | -44.03% |
Accrued Expenses | $15.60M |
YoY Change | -9.83% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $664.0K |
YoY Change | |
Total Short-Term Liabilities | $28.95M |
YoY Change | -18.28% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $191.1M |
YoY Change | -31.99% |
Other Long-Term Liabilities | $25.30M |
YoY Change | 68.67% |
Total Long-Term Liabilities | $191.1M |
YoY Change | -31.99% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $28.95M |
Total Long-Term Liabilities | $191.1M |
Total Liabilities | $300.4M |
YoY Change | -16.74% |
SHAREHOLDERS EQUITY | |
Retained Earnings | $46.59M |
YoY Change | 51.5% |
Common Stock | $706.0K |
YoY Change | 14020.0% |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $660.2M |
YoY Change | |
Total Liabilities & Shareholders Equity | $960.6M |
YoY Change | 175.11% |
Cashflow Statement
Concept | 2018 Q2 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $7.137M |
YoY Change | 64.18% |
Depreciation, Depletion And Amortization | $1.910M |
YoY Change | -22.98% |
Cash From Operating Activities | $10.87M |
YoY Change | -1772.31% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$460.0K |
YoY Change | 228.57% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $0.00 |
YoY Change | |
Cash From Investing Activities | -$460.0K |
YoY Change | 228.57% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -820.0K |
YoY Change | -98.36% |
NET CHANGE | |
Cash From Operating Activities | 10.87M |
Cash From Investing Activities | -460.0K |
Cash From Financing Activities | -820.0K |
Net Change In Cash | 9.590M |
YoY Change | -118.88% |
FREE CASH FLOW | |
Cash From Operating Activities | $10.87M |
Capital Expenditures | -$460.0K |
Free Cash Flow | $11.33M |
YoY Change | -2321.57% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q2 | atk |
Business Combination Tax Receivable Agreement Undiscounted Expected Future Payment
BusinessCombinationTaxReceivableAgreementUndiscountedExpectedFuturePayment
|
32276000 | USD |
CY2018Q2 | atk |
Business Combination Tax Receivable Agreement Undiscounted Expected Future Payment Next Twelve Months
BusinessCombinationTaxReceivableAgreementUndiscountedExpectedFuturePaymentNextTwelveMonths
|
2637000 | USD |
CY2018Q2 | atk |
Business Combination Tax Receivable Agreement Undiscounted Expected Future Payment Year Five
BusinessCombinationTaxReceivableAgreementUndiscountedExpectedFuturePaymentYearFive
|
183000 | USD |
CY2018Q2 | atk |
Business Combination Tax Receivable Agreement Undiscounted Expected Future Payment Year Five And Thereafter
BusinessCombinationTaxReceivableAgreementUndiscountedExpectedFuturePaymentYearFiveAndThereafter
|
106000 | USD |
CY2018Q2 | atk |
Business Combination Tax Receivable Agreement Undiscounted Expected Future Payment Year Four
BusinessCombinationTaxReceivableAgreementUndiscountedExpectedFuturePaymentYearFour
|
1595000 | USD |
CY2018Q2 | atk |
Business Combination Tax Receivable Agreement Undiscounted Expected Future Payment Year Three
BusinessCombinationTaxReceivableAgreementUndiscountedExpectedFuturePaymentYearThree
|
11728000 | USD |
CY2018Q2 | atk |
Business Combination Tax Receivable Agreement Undiscounted Expected Future Payment Year Two
BusinessCombinationTaxReceivableAgreementUndiscountedExpectedFuturePaymentYearTwo
|
16027000 | USD |
CY2017Q3 | atk |
Contingent Consideration Liability Fair Value Disclosure
ContingentConsiderationLiabilityFairValueDisclosure
|
25675000 | USD |
CY2018Q2 | atk |
Contingent Consideration Liability Fair Value Disclosure
ContingentConsiderationLiabilityFairValueDisclosure
|
27904000 | USD |
CY2018Q2 | atk |
Contingent Consideration Liability Fair Value Disclosure
ContingentConsiderationLiabilityFairValueDisclosure
|
27900000 | USD |
atk |
Effective Income Tax Rate Reconciliation Increase Decrease From Prior Year Percent
EffectiveIncomeTaxRateReconciliationIncreaseDecreaseFromPriorYearPercent
|
-0.798 | ||
atk |
Operating Leases Number Of Buildings Leased
OperatingLeasesNumberOfBuildingsLeased
|
6 | building | |
CY2018Q2 | atk |
Selling And Advertising Expense
SellingAndAdvertisingExpense
|
4972000 | USD |
atk |
Selling And Advertising Expense
SellingAndAdvertisingExpense
|
13850000 | USD | |
atk |
Tax Cuts And Jobs Act Of2017 Tax Savings Percent
TaxCutsAndJobsActOf2017TaxSavingsPercent
|
0.292 | ||
atk |
Tax Cutsand Jobs Act Incomplete Accounting Changein Tax Rate Deferred Tax Liability Provisional Income Tax Benefit
TaxCutsandJobsActIncompleteAccountingChangeinTaxRateDeferredTaxLiabilityProvisionalIncomeTaxBenefit
|
29000000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--08-25 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-05-26 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001702744 | ||
CY2018Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
70582573 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Simply Good Foods Co. | ||
CY2017Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
15042000 | USD |
CY2018Q2 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
15054000 | USD |
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
14859000 | USD |
CY2018Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
10127000 | USD |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-239000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1296000 | USD | |
CY2017Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
37181000 | USD |
CY2018Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
41661000 | USD |
CY2018Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1600000 | USD |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
19000 | USD |
CY2018Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-482000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4900000 | USD | |
CY2017Q3 | us-gaap |
Assets
Assets
|
922488000 | USD |
CY2017Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
610138000 | USD |
CY2018Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
613350000 | USD |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
977000 | USD | |
CY2017Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2200000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6600000 | USD | |
CY2018Q2 | us-gaap |
Assets
Assets
|
960555000 | USD |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
133911000 | USD |
CY2018Q2 | us-gaap |
Assets Current
AssetsCurrent
|
170104000 | USD |
CY2018Q2 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
35000 | USD |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1912000 | USD | |
CY2017Q4 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
4700000 | USD |
CY2018Q2 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
614000 | USD |
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-2412000 | USD | |
CY2017Q3 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
2548000 | USD |
CY2018Q2 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
2579000 | USD |
CY2017Q3 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
23127000 | USD |
CY2018Q2 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
25325000 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
56501000 | USD |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
88361000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
32031000 | USD | |
CY2018Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
20096 | shares |
CY2018Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
20096571 | shares |
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2018Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
600000000 | shares |
CY2018Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
600000000 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
70562477 | shares |
CY2018Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
70582573 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
70562477 | shares |
CY2018Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
70582573 | shares |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
706000 | USD |
CY2018Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
706000 | USD |
CY2018Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
7436000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
58248000 | USD | |
CY2018Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
55949000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
168869000 | USD | |
CY2017Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
200000000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5793000 | USD | |
CY2018Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
199000000 | USD |
CY2017Q3 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
1300000 | USD |
CY2018Q2 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
1300000 | USD |
CY2017Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
7910000 | USD |
CY2018Q2 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
7252000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-20876000 | USD | |
CY2017Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
75559000 | USD |
CY2018Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
55033000 | USD |
CY2018Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1911000 | USD |
CY2018Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.83 | ||
CY2018Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.10 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.81 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-171000 | USD | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.423 | ||
CY2018Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | USD |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | USD | |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
852000 | USD |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
5730000 | USD |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
54623000 | USD |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
1627000 | USD |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
6505000 | USD |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
6505000 | USD |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
6505000 | USD |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
6505000 | USD |
CY2018Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-837000 | USD |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
119000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-119000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-77000 | USD | |
CY2018Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
14158000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
38948000 | USD | |
CY2017Q3 | us-gaap |
Goodwill
Goodwill
|
465030000 | USD |
CY2018Q2 | us-gaap |
Goodwill
Goodwill
|
471427000 | USD |
CY2018Q2 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD | |
us-gaap |
Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
|
4640000 | USD | |
CY2018Q2 | us-gaap |
Gross Profit
GrossProfit
|
51284000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
154298000 | USD | |
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
9985000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
41296000 | USD | |
CY2018Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2848000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-17453000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
2098000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-4676000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4812000 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-34000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-4003000 | USD | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
203000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
2334000 | USD | |
CY2018Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
2823128 | shares |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
2288966 | shares | |
CY2018Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
60584 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
39488 | shares | |
CY2017Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
320000000 | USD |
CY2018Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
320000000 | USD |
CY2017Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
319148000 | USD |
CY2018Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
314270000 | USD |
CY2018Q2 | us-gaap |
Interest Expense
InterestExpense
|
3057000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
9169000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
8226000 | USD | |
CY2017Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
561000 | USD |
CY2018Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
527000 | USD |
CY2017Q3 | us-gaap |
Inventory Net
InventoryNet
|
29062000 | USD |
CY2018Q2 | us-gaap |
Inventory Net
InventoryNet
|
24955000 | USD |
CY2018Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
600000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1800000 | USD | |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
323786000 | USD |
CY2018Q2 | us-gaap |
Liabilities
Liabilities
|
300393000 | USD |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
922488000 | USD |
CY2018Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
960555000 | USD |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
33244000 | USD |
CY2018Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
28951000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
192090000 | USD |
CY2018Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
191748000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
234000 | USD |
CY2018Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
664000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
191856000 | USD |
CY2018Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
191084000 | USD |
CY2018Q2 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
10999000 | USD |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
30905000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1088000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3104000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
36223000 | USD | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7137000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
58749000 | USD | |
us-gaap |
Noncash Merger Related Costs
NoncashMergerRelatedCosts
|
-1757000 | USD | |
CY2017Q3 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
2105000 | USD |
CY2018Q2 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
2460000 | USD |
CY2018Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3817000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-8575000 | USD | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | segment | |
CY2018Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
37482000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
104427000 | USD | |
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13802000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
49871000 | USD | |
CY2017Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
8263000 | USD |
CY2018Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
10911000 | USD |
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2294000 | USD |
CY2018Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2294000 | USD |
CY2018Q2 | us-gaap |
Other Commitment
OtherCommitment
|
300000 | USD |
CY2018Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
299000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-501000 | USD | |
CY2018Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
137000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
567000 | USD | |
CY2018Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
77000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
475000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
319000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1347000 | USD | |
CY2017Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2018Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2018Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2018Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2904000 | USD |
CY2018Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
4216000 | USD |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
231000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1000000 | USD | |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12161000 | USD |
CY2018Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
46588000 | USD |
CY2018Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
107233000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
323167000 | USD | |
CY2018Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1000000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2981000 | USD | |
CY2018Q2 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
4656000 | USD |
us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
14864000 | USD | |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
598702000 | USD |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
660162000 | USD |
CY2018Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
73466285 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
72907141 | shares | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
70582573 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
70578687 | shares |