|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$355.8M
160.42%
YoY
|
-$136.6M
134.1%
YoY
|
-$58.36M
125.21%
YoY
|
-$25.91M
-909.12%
YoY
|
$3.203M
-103.62%
YoY
|
| Depreciation, Depletion And Amortization |
$1.004M
-39.7%
YoY
|
$1.665M
-30.04%
YoY
|
$2.380M
-5.59%
YoY
|
$2.521M
14.85%
YoY
|
$2.195M
5.63%
YoY
|
| Cash From Operating Activities |
-$459.6M
322.96%
YoY
|
-$108.7M
-40.7%
YoY
|
-$183.3M
23.31%
YoY
|
-$148.6M
16481.5%
YoY
|
-$896.2K
-98.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$508.0K
1054.55%
YoY
|
$44.00K
-97.45%
YoY
|
$1.725M
-26.03%
YoY
|
$2.332M
-219.47%
YoY
|
-$1.952M
-44.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$410.8M
931.92%
YoY
|
-$39.81M
-179.61%
YoY
|
$50.00M
-200.0%
YoY
|
-$50.00M
N/A
|
N/A
|
| Cash From Investing Activities |
-$411.3M
932.05%
YoY
|
-$39.85M
-182.55%
YoY
|
$48.28M
-192.25%
YoY
|
-$52.33M
2580.94%
YoY
|
-$1.952M
-44.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$566.0K
3229.41%
YoY
|
$17.00K
-99.91%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.306B
203.8%
YoY
|
$429.8M
2565.13%
YoY
|
$16.13M
-95.62%
YoY
|
$368.1M
-1472356.0%
YoY
|
-$25.00K
-100.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$459.6M
322.96%
YoY
|
-$108.7M
-40.7%
YoY
|
-$183.3M
23.31%
YoY
|
-$148.6M
16481.5%
YoY
|
-$896.2K
-98.1%
YoY
|
| Cash From Investing Activities |
-$411.3M
932.05%
YoY
|
-$39.85M
-182.55%
YoY
|
$48.28M
-192.25%
YoY
|
-$52.33M
2580.94%
YoY
|
-$1.952M
-44.64%
YoY
|
| Cash From Financing Activities |
$1.306B
203.8%
YoY
|
$429.8M
2565.13%
YoY
|
$16.13M
-95.62%
YoY
|
$368.1M
-1472356.0%
YoY
|
-$25.00K
-100.06%
YoY
|
| Net Change In Cash |
$434.9M
54.59%
YoY
|
$281.3M
-336.67%
YoY
|
-$118.9M
-171.12%
YoY
|
$167.1M
-18241.21%
YoY
|
-$921.2K
-92.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$459.6M
322.96%
YoY
|
-$108.7M
-40.7%
YoY
|
-$183.3M
23.31%
YoY
|
-$148.6M
16481.5%
YoY
|
-$896.2K
-98.1%
YoY
|
| Capital Expenditures |
$508.0K
1054.55%
YoY
|
$44.00K
-97.45%
YoY
|
$1.725M
-26.03%
YoY
|
$2.332M
-219.47%
YoY
|
-$1.952M
-44.64%
YoY
|
| Free Cash Flow |
-$460.1M
323.25%
YoY
|
-$108.7M
-41.23%
YoY
|
-$185.0M
22.55%
YoY
|
-$150.9M
-14396.82%
YoY
|
$1.056M
-102.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$44.02M
214.28%
YoY
|
-$50.83M
-32.21%
YoY
|
-$273.3M
1465.49%
YoY
|
-$17.64M
-36.12%
YoY
|
-$14.01M
-15.49%
YoY
|
-$74.98M
299.76%
YoY
|
-$17.46M
-8.7%
YoY
|
-$27.62M
190.0%
YoY
|
-$16.57M
51.18%
YoY
|
-$18.76M
48.68%
YoY
|
-$19.12M
78.59%
YoY
|
-$9.523M
267.26%
YoY
|
-$10.96M
-31.31%
YoY
|
-$12.61M
-55.03%
YoY
|
-$10.71M
455.8%
YoY
|
-$2.593M
-89.49%
YoY
|
-$15.96M
-282.71%
YoY
|
-$28.05M
11.83%
YoY
|
-$1.926M
26577.86%
YoY
|
-$24.68M
N/A
|
| Depreciation, Depletion And Amortization |
$309.0K
14.87%
YoY
|
$270.0K
-36.17%
YoY
|
$249.0K
-36.8%
YoY
|
$260.0K
-35.32%
YoY
|
$269.0K
-45.1%
YoY
|
$423.0K
-30.77%
YoY
|
$394.0K
-42.06%
YoY
|
$402.0K
-33.22%
YoY
|
$490.0K
-20.33%
YoY
|
$611.0K
-10.67%
YoY
|
$680.0K
-4.23%
YoY
|
$602.0K
-11.86%
YoY
|
$615.0K
-0.97%
YoY
|
$684.0K
25.5%
YoY
|
$710.0K
-37.22%
YoY
|
$683.0K
17.76%
YoY
|
$621.0K
19.65%
YoY
|
$545.0K
-73.77%
YoY
|
$1.131M
-27.5%
YoY
|
$580.0K
N/A
|
| Cash From Operating Activities |
-$314.7M
1281.01%
YoY
|
-$203.7M
671.11%
YoY
|
-$199.8M
1469.76%
YoY
|
-$33.32M
-7.52%
YoY
|
-$22.79M
-31.96%
YoY
|
-$26.42M
-63.92%
YoY
|
-$12.73M
-54.0%
YoY
|
-$36.03M
-8.15%
YoY
|
-$33.49M
-22.37%
YoY
|
-$73.21M
66.84%
YoY
|
-$27.67M
-31.97%
YoY
|
-$39.23M
26.95%
YoY
|
-$43.14M
10458.82%
YoY
|
-$43.88M
70.26%
YoY
|
-$40.68M
-6.71%
YoY
|
-$30.90M
47.92%
YoY
|
-$408.5K
84.1%
YoY
|
-$25.77M
-45.44%
YoY
|
-$43.60M
654289.91%
YoY
|
-$20.89M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.522M
2171.64%
YoY
|
$367.0K
734.09%
YoY
|
$141.0K
N/A
|
N/A
|
$67.00K
N/A
|
$44.00K
-13.73%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$51.00K
-91.33%
YoY
|
$50.00K
-130.67%
YoY
|
$1.269M
-422.08%
YoY
|
$351.0K
-129.57%
YoY
|
$588.0K
-255.15%
YoY
|
-$163.0K
-88.85%
YoY
|
-$394.0K
-219.39%
YoY
|
-$1.187M
969.37%
YoY
|
-$379.0K
-89.25%
YoY
|
-$1.462M
-147.78%
YoY
|
$330.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$216.9M
-2268.8%
YoY
|
-$104.6M
-2191.26%
YoY
|
-$154.0M
242.16%
YoY
|
-$162.2M
-83289.23%
YoY
|
$10.00M
N/A
|
$5.000M
N/A
|
-$45.00M
N/A
|
$195.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$50.00M
N/A
|
$0.00
N/A
|
-$50.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$218.4M
-2298.75%
YoY
|
-$104.9M
-2217.23%
YoY
|
-$154.1M
242.47%
YoY
|
-$162.2M
-83254.87%
YoY
|
$9.933M
N/A
|
$4.956M
-9817.65%
YoY
|
-$45.00M
89900.0%
YoY
|
$195.0K
-115.37%
YoY
|
$0.00
-100.0%
YoY
|
-$51.00K
-91.33%
YoY
|
-$50.00K
-99.9%
YoY
|
-$1.269M
222.08%
YoY
|
$49.65M
-4282.73%
YoY
|
-$588.0K
55.15%
YoY
|
-$50.16M
3331.12%
YoY
|
-$394.0K
19.39%
YoY
|
-$1.187M
969.37%
YoY
|
-$379.0K
-89.25%
YoY
|
-$1.462M
-52.22%
YoY
|
-$330.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$37.79M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$563.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$37.79M
-63.21%
YoY
|
$737.5M
136.83%
YoY
|
$463.8M
1107.13%
YoY
|
$1.746M
-94.98%
YoY
|
$102.7M
127.18%
YoY
|
$311.4M
15516.3%
YoY
|
$38.42M
293.67%
YoY
|
$34.78M
1162.93%
YoY
|
$45.21M
2696.17%
YoY
|
$1.994M
69.27%
YoY
|
$9.760M
-64.54%
YoY
|
$2.754M
-99.19%
YoY
|
$1.617M
-2315.07%
YoY
|
$1.178M
87.28%
YoY
|
$27.52M
-74.86%
YoY
|
$339.4M
1811.23%
YoY
|
-$73.00K
192.0%
YoY
|
$629.0K
-98.37%
YoY
|
$109.5M
1643363.91%
YoY
|
$17.76M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$314.7M
1281.01%
YoY
|
-$203.7M
671.11%
YoY
|
-$199.8M
1469.76%
YoY
|
-$33.32M
-7.52%
YoY
|
-$22.79M
-31.96%
YoY
|
-$26.42M
-63.92%
YoY
|
-$12.73M
-54.0%
YoY
|
-$36.03M
-8.15%
YoY
|
-$33.49M
-22.37%
YoY
|
-$73.21M
66.84%
YoY
|
-$27.67M
-31.97%
YoY
|
-$39.23M
26.95%
YoY
|
-$43.14M
10458.82%
YoY
|
-$43.88M
70.26%
YoY
|
-$40.68M
-6.71%
YoY
|
-$30.90M
47.92%
YoY
|
-$408.5K
84.1%
YoY
|
-$25.77M
-45.44%
YoY
|
-$43.60M
654289.91%
YoY
|
-$20.89M
N/A
|
| Cash From Investing Activities |
-$218.4M
-2298.75%
YoY
|
-$104.9M
-2217.23%
YoY
|
-$154.1M
242.47%
YoY
|
-$162.2M
-83254.87%
YoY
|
$9.933M
N/A
|
$4.956M
-9817.65%
YoY
|
-$45.00M
89900.0%
YoY
|
$195.0K
-115.37%
YoY
|
$0.00
-100.0%
YoY
|
-$51.00K
-91.33%
YoY
|
-$50.00K
-99.9%
YoY
|
-$1.269M
222.08%
YoY
|
$49.65M
-4282.73%
YoY
|
-$588.0K
55.15%
YoY
|
-$50.16M
3331.12%
YoY
|
-$394.0K
19.39%
YoY
|
-$1.187M
969.37%
YoY
|
-$379.0K
-89.25%
YoY
|
-$1.462M
-52.22%
YoY
|
-$330.0K
N/A
|
| Cash From Financing Activities |
$37.79M
-63.21%
YoY
|
$737.5M
136.83%
YoY
|
$463.8M
1107.13%
YoY
|
$1.746M
-94.98%
YoY
|
$102.7M
127.18%
YoY
|
$311.4M
15516.3%
YoY
|
$38.42M
293.67%
YoY
|
$34.78M
1162.93%
YoY
|
$45.21M
2696.17%
YoY
|
$1.994M
69.27%
YoY
|
$9.760M
-64.54%
YoY
|
$2.754M
-99.19%
YoY
|
$1.617M
-2315.07%
YoY
|
$1.178M
87.28%
YoY
|
$27.52M
-74.86%
YoY
|
$339.4M
1811.23%
YoY
|
-$73.00K
192.0%
YoY
|
$629.0K
-98.37%
YoY
|
$109.5M
1643363.91%
YoY
|
$17.76M
N/A
|
| Net Change In Cash |
-$495.3M
-651.14%
YoY
|
$428.8M
47.91%
YoY
|
$109.9M
-669.2%
YoY
|
-$193.7M
18245.36%
YoY
|
$89.87M
666.45%
YoY
|
$289.9M
-506.81%
YoY
|
-$19.31M
7.49%
YoY
|
-$1.056M
-97.2%
YoY
|
$11.73M
44.24%
YoY
|
-$71.27M
64.63%
YoY
|
-$17.96M
-71.63%
YoY
|
-$37.75M
-112.25%
YoY
|
$8.129M
-2089.77%
YoY
|
-$43.29M
69.62%
YoY
|
-$63.31M
-198.25%
YoY
|
$308.1M
-9005.78%
YoY
|
-$408.5K
65.46%
YoY
|
-$25.52M
108.06%
YoY
|
$64.44M
N/A
|
-$3.460M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$314.7M
1281.01%
YoY
|
-$203.7M
671.11%
YoY
|
-$199.8M
1469.76%
YoY
|
-$33.32M
-7.52%
YoY
|
-$22.79M
-31.96%
YoY
|
-$26.42M
-63.92%
YoY
|
-$12.73M
-54.0%
YoY
|
-$36.03M
-8.15%
YoY
|
-$33.49M
-22.37%
YoY
|
-$73.21M
66.84%
YoY
|
-$27.67M
-31.97%
YoY
|
-$39.23M
26.95%
YoY
|
-$43.14M
10458.82%
YoY
|
-$43.88M
70.26%
YoY
|
-$40.68M
-6.71%
YoY
|
-$30.90M
47.92%
YoY
|
-$408.5K
84.1%
YoY
|
-$25.77M
-45.44%
YoY
|
-$43.60M
654289.91%
YoY
|
-$20.89M
N/A
|
| Capital Expenditures |
$1.522M
2171.64%
YoY
|
$367.0K
734.09%
YoY
|
$141.0K
N/A
|
N/A
|
$67.00K
N/A
|
$44.00K
-13.73%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$51.00K
-91.33%
YoY
|
$50.00K
-130.67%
YoY
|
$1.269M
-422.08%
YoY
|
$351.0K
-129.57%
YoY
|
$588.0K
-255.15%
YoY
|
-$163.0K
-88.85%
YoY
|
-$394.0K
-219.39%
YoY
|
-$1.187M
969.37%
YoY
|
-$379.0K
-89.25%
YoY
|
-$1.462M
-147.78%
YoY
|
$330.0K
N/A
|
| Free Cash Flow |
-$316.2M
1283.63%
YoY
|
-$204.1M
671.21%
YoY
|
-$199.9M
1470.87%
YoY
|
N/A
|
-$22.85M
-31.76%
YoY
|
-$26.46M
-63.88%
YoY
|
-$12.73M
-54.08%
YoY
|
-$36.03M
-11.03%
YoY
|
-$33.49M
-22.99%
YoY
|
-$73.26M
64.75%
YoY
|
-$27.72M
-31.58%
YoY
|
-$40.50M
32.75%
YoY
|
-$43.49M
-5686.41%
YoY
|
-$44.47M
75.12%
YoY
|
-$40.51M
-3.86%
YoY
|
-$30.51M
43.77%
YoY
|
$778.5K
-801.86%
YoY
|
-$25.39M
-41.9%
YoY
|
-$42.14M
1274.13%
YoY
|
-$21.22M
N/A
|
Loading...