|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$60.56M
80.0%
YoY
|
-$33.64M
-2.73%
YoY
|
-$34.59M
-64.09%
YoY
|
-$96.32M
33.85%
YoY
|
-$71.96M
93.92%
YoY
|
| Depreciation, Depletion And Amortization |
$8.430M
29.79%
YoY
|
$6.495M
17.39%
YoY
|
$5.533M
29.82%
YoY
|
$4.262M
820.52%
YoY
|
$463.0K
56.95%
YoY
|
| Cash From Operating Activities |
-$21.58M
-34.45%
YoY
|
-$32.91M
-650.29%
YoY
|
$5.981M
-107.38%
YoY
|
-$81.04M
15.15%
YoY
|
-$70.38M
147.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.553M
101.08%
YoY
|
$1.767M
1102.04%
YoY
|
$147.0K
-86.79%
YoY
|
$1.113M
-24.34%
YoY
|
$1.471M
393.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$129.7M
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$2.250M
-98.26%
YoY
|
-$129.7M
1541.05%
YoY
|
-$7.902M
N/A
|
| Cash From Investing Activities |
-$8.625M
13.5%
YoY
|
-$7.599M
26.17%
YoY
|
-$6.023M
-95.39%
YoY
|
-$130.8M
1295.38%
YoY
|
-$9.373M
249.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.889M
-82.89%
YoY
|
$28.57M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$4.861M
3397.12%
YoY
|
| Cash From Financing Activities |
-$7.444M
-77.42%
YoY
|
-$32.96M
1630.29%
YoY
|
-$1.905M
-31.99%
YoY
|
-$2.801M
-100.59%
YoY
|
$473.9M
882.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$21.58M
-34.45%
YoY
|
-$32.91M
-650.29%
YoY
|
$5.981M
-107.38%
YoY
|
-$81.04M
15.15%
YoY
|
-$70.38M
147.02%
YoY
|
| Cash From Investing Activities |
-$8.625M
13.5%
YoY
|
-$7.599M
26.17%
YoY
|
-$6.023M
-95.39%
YoY
|
-$130.8M
1295.38%
YoY
|
-$9.373M
249.74%
YoY
|
| Cash From Financing Activities |
-$7.444M
-77.42%
YoY
|
-$32.96M
1630.29%
YoY
|
-$1.905M
-31.99%
YoY
|
-$2.801M
-100.59%
YoY
|
$473.9M
882.82%
YoY
|
| Net Change In Cash |
-$37.93M
-48.2%
YoY
|
-$73.23M
3554.04%
YoY
|
-$2.004M
-99.07%
YoY
|
-$214.9M
-154.54%
YoY
|
$394.0M
2191.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.58M
-34.45%
YoY
|
-$32.91M
-650.29%
YoY
|
$5.981M
-107.38%
YoY
|
-$81.04M
15.15%
YoY
|
-$70.38M
147.02%
YoY
|
| Capital Expenditures |
$3.553M
101.08%
YoY
|
$1.767M
1102.04%
YoY
|
$147.0K
-86.79%
YoY
|
$1.113M
-24.34%
YoY
|
$1.471M
393.62%
YoY
|
| Free Cash Flow |
-$25.13M
-27.54%
YoY
|
-$34.68M
-694.45%
YoY
|
$5.834M
-107.1%
YoY
|
-$82.15M
14.34%
YoY
|
-$71.85M
149.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.448M
-88.93%
YoY
|
-$3.244M
-71.6%
YoY
|
-$6.270M
-36.81%
YoY
|
-$10.86M
135.83%
YoY
|
-$40.18M
422.41%
YoY
|
-$11.42M
246.15%
YoY
|
-$9.923M
28.49%
YoY
|
-$4.605M
-55.5%
YoY
|
-$7.692M
-41.79%
YoY
|
-$3.300M
-84.57%
YoY
|
-$7.723M
-70.24%
YoY
|
-$10.35M
-59.56%
YoY
|
-$13.22M
-43.51%
YoY
|
-$21.39M
-17.6%
YoY
|
-$25.95M
-2.75%
YoY
|
-$25.59M
154.59%
YoY
|
-$23.39M
152.44%
YoY
|
-$25.96M
N/A
|
-$26.69M
206.83%
YoY
|
| Depreciation, Depletion And Amortization |
$2.223M
14.41%
YoY
|
$2.220M
25.78%
YoY
|
$2.201M
33.88%
YoY
|
$2.066M
30.35%
YoY
|
$1.943M
29.45%
YoY
|
$1.765M
14.46%
YoY
|
$1.644M
18.27%
YoY
|
$1.585M
17.41%
YoY
|
$1.501M
19.7%
YoY
|
$1.542M
11.26%
YoY
|
$1.390M
12.1%
YoY
|
$1.350M
10.02%
YoY
|
$1.254M
206.6%
YoY
|
$1.386M
766.25%
YoY
|
$1.240M
309.24%
YoY
|
$1.227M
N/A
|
$409.0K
411.25%
YoY
|
$160.0K
N/A
|
$303.0K
N/A
|
| Cash From Operating Activities |
-$4.543M
-62.67%
YoY
|
$7.657M
-163.73%
YoY
|
-$2.133M
-42.1%
YoY
|
-$14.93M
7.59%
YoY
|
-$12.17M
264.67%
YoY
|
-$12.02M
-263.54%
YoY
|
-$3.684M
-125.74%
YoY
|
-$13.88M
226.52%
YoY
|
-$3.337M
-70.81%
YoY
|
$7.347M
626.71%
YoY
|
$14.31M
-131.54%
YoY
|
-$4.250M
-46.15%
YoY
|
-$11.43M
-60.29%
YoY
|
$1.011M
-103.53%
YoY
|
-$45.37M
14.73%
YoY
|
-$7.893M
-238.64%
YoY
|
-$28.79M
264.58%
YoY
|
-$28.63M
N/A
|
-$39.54M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$30.00K
-98.62%
YoY
|
$1.684M
-34.58%
YoY
|
$1.091M
-63.97%
YoY
|
$2.381M
128.72%
YoY
|
$2.180M
6311.76%
YoY
|
$2.574M
459.57%
YoY
|
$3.028M
208.98%
YoY
|
$1.041M
-54.74%
YoY
|
$34.00K
25.93%
YoY
|
$460.0K
47.91%
YoY
|
$980.0K
-395.18%
YoY
|
$2.300M
-1070.46%
YoY
|
$27.00K
-88.41%
YoY
|
$311.0K
-150.16%
YoY
|
-$332.0K
-60.99%
YoY
|
-$237.0K
N/A
|
$233.0K
150.54%
YoY
|
-$620.0K
N/A
|
-$851.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.250M
211.2%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$723.0K
-87.75%
YoY
|
$0.00
-100.0%
YoY
|
-$11.42M
-96.69%
YoY
|
-$117.5M
N/A
|
-$5.902M
N/A
|
$343.0M
N/A
|
| Cash From Investing Activities |
-$1.088M
-68.64%
YoY
|
-$1.684M
-34.58%
YoY
|
-$1.091M
-63.97%
YoY
|
-$2.381M
128.72%
YoY
|
-$3.469M
262.87%
YoY
|
-$2.574M
-5.02%
YoY
|
-$3.028M
208.98%
YoY
|
-$1.041M
-54.74%
YoY
|
-$956.0K
3440.74%
YoY
|
-$2.710M
162.09%
YoY
|
-$980.0K
195.18%
YoY
|
-$2.300M
-80.27%
YoY
|
-$27.00K
-99.98%
YoY
|
-$1.034M
-84.15%
YoY
|
-$332.0K
-100.1%
YoY
|
-$11.66M
-96.62%
YoY
|
-$117.8M
126532.26%
YoY
|
-$6.522M
N/A
|
$342.1M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.202M
-72.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.373M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$155.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$393.0K
-126.11%
YoY
|
-$448.0K
-93.32%
YoY
|
-$1.730M
-90.07%
YoY
|
-$3.761M
58.22%
YoY
|
-$1.505M
-76.71%
YoY
|
-$6.709M
1556.54%
YoY
|
-$17.41M
-2332.56%
YoY
|
-$2.377M
452.79%
YoY
|
-$6.462M
248.54%
YoY
|
-$405.0K
46.74%
YoY
|
$780.0K
104.72%
YoY
|
-$430.0K
-87.3%
YoY
|
-$1.854M
-486.25%
YoY
|
-$276.0K
-94.01%
YoY
|
$381.0K
-99.71%
YoY
|
-$3.386M
-101.08%
YoY
|
$480.0K
-98.6%
YoY
|
-$4.605M
N/A
|
$130.7M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.543M
-62.67%
YoY
|
$7.657M
-163.73%
YoY
|
-$2.133M
-42.1%
YoY
|
-$14.93M
7.59%
YoY
|
-$12.17M
264.67%
YoY
|
-$12.02M
-263.54%
YoY
|
-$3.684M
-125.74%
YoY
|
-$13.88M
226.52%
YoY
|
-$3.337M
-70.81%
YoY
|
$7.347M
626.71%
YoY
|
$14.31M
-131.54%
YoY
|
-$4.250M
-46.15%
YoY
|
-$11.43M
-60.29%
YoY
|
$1.011M
-103.53%
YoY
|
-$45.37M
14.73%
YoY
|
-$7.893M
-238.64%
YoY
|
-$28.79M
264.58%
YoY
|
-$28.63M
N/A
|
-$39.54M
N/A
|
| Cash From Investing Activities |
-$1.088M
-68.64%
YoY
|
-$1.684M
-34.58%
YoY
|
-$1.091M
-63.97%
YoY
|
-$2.381M
128.72%
YoY
|
-$3.469M
262.87%
YoY
|
-$2.574M
-5.02%
YoY
|
-$3.028M
208.98%
YoY
|
-$1.041M
-54.74%
YoY
|
-$956.0K
3440.74%
YoY
|
-$2.710M
162.09%
YoY
|
-$980.0K
195.18%
YoY
|
-$2.300M
-80.27%
YoY
|
-$27.00K
-99.98%
YoY
|
-$1.034M
-84.15%
YoY
|
-$332.0K
-100.1%
YoY
|
-$11.66M
-96.62%
YoY
|
-$117.8M
126532.26%
YoY
|
-$6.522M
N/A
|
$342.1M
N/A
|
| Cash From Financing Activities |
$393.0K
-126.11%
YoY
|
-$448.0K
-93.32%
YoY
|
-$1.730M
-90.07%
YoY
|
-$3.761M
58.22%
YoY
|
-$1.505M
-76.71%
YoY
|
-$6.709M
1556.54%
YoY
|
-$17.41M
-2332.56%
YoY
|
-$2.377M
452.79%
YoY
|
-$6.462M
248.54%
YoY
|
-$405.0K
46.74%
YoY
|
$780.0K
104.72%
YoY
|
-$430.0K
-87.3%
YoY
|
-$1.854M
-486.25%
YoY
|
-$276.0K
-94.01%
YoY
|
$381.0K
-99.71%
YoY
|
-$3.386M
-101.08%
YoY
|
$480.0K
-98.6%
YoY
|
-$4.605M
N/A
|
$130.7M
N/A
|
| Net Change In Cash |
-$5.729M
-66.06%
YoY
|
$5.525M
-125.94%
YoY
|
-$4.954M
-79.47%
YoY
|
-$21.07M
21.84%
YoY
|
-$16.88M
56.88%
YoY
|
-$21.30M
-603.26%
YoY
|
-$24.13M
-270.99%
YoY
|
-$17.29M
147.78%
YoY
|
-$10.76M
-19.0%
YoY
|
$4.232M
-1515.38%
YoY
|
$14.11M
-131.13%
YoY
|
-$6.980M
-69.56%
YoY
|
-$13.29M
-90.91%
YoY
|
-$299.0K
-99.25%
YoY
|
-$45.32M
-110.46%
YoY
|
-$22.93M
-10.89%
YoY
|
-$146.2M
-656.3%
YoY
|
-$39.76M
N/A
|
$433.3M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.543M
-62.67%
YoY
|
$7.657M
-163.73%
YoY
|
-$2.133M
-42.1%
YoY
|
-$14.93M
7.59%
YoY
|
-$12.17M
264.67%
YoY
|
-$12.02M
-263.54%
YoY
|
-$3.684M
-125.74%
YoY
|
-$13.88M
226.52%
YoY
|
-$3.337M
-70.81%
YoY
|
$7.347M
626.71%
YoY
|
$14.31M
-131.54%
YoY
|
-$4.250M
-46.15%
YoY
|
-$11.43M
-60.29%
YoY
|
$1.011M
-103.53%
YoY
|
-$45.37M
14.73%
YoY
|
-$7.893M
-238.64%
YoY
|
-$28.79M
264.58%
YoY
|
-$28.63M
N/A
|
-$39.54M
N/A
|
| Capital Expenditures |
$30.00K
-98.62%
YoY
|
$1.684M
-34.58%
YoY
|
$1.091M
-63.97%
YoY
|
$2.381M
128.72%
YoY
|
$2.180M
6311.76%
YoY
|
$2.574M
459.57%
YoY
|
$3.028M
208.98%
YoY
|
$1.041M
-54.74%
YoY
|
$34.00K
25.93%
YoY
|
$460.0K
47.91%
YoY
|
$980.0K
-395.18%
YoY
|
$2.300M
-1070.46%
YoY
|
$27.00K
-88.41%
YoY
|
$311.0K
-150.16%
YoY
|
-$332.0K
-60.99%
YoY
|
-$237.0K
N/A
|
$233.0K
150.54%
YoY
|
-$620.0K
N/A
|
-$851.0K
N/A
|
| Free Cash Flow |
-$4.573M
-68.13%
YoY
|
$5.973M
-140.94%
YoY
|
-$3.224M
-51.97%
YoY
|
-$17.31M
16.04%
YoY
|
-$14.35M
325.66%
YoY
|
-$14.59M
-311.83%
YoY
|
-$6.712M
-150.35%
YoY
|
-$14.92M
127.76%
YoY
|
-$3.371M
-70.58%
YoY
|
$6.887M
883.86%
YoY
|
$13.33M
-129.6%
YoY
|
-$6.550M
-14.45%
YoY
|
-$11.46M
-60.51%
YoY
|
$700.0K
-102.5%
YoY
|
-$45.04M
16.4%
YoY
|
-$7.656M
N/A
|
-$29.02M
263.25%
YoY
|
-$28.01M
N/A
|
-$38.69M
N/A
|
Loading...