|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$29.33M
-39.78%
YoY
|
-$48.70M
99.61%
YoY
|
-$24.40M
-16.68%
YoY
|
-$29.28M
-5.68%
YoY
|
-$31.04M
-845.33%
YoY
|
| Depreciation, Depletion And Amortization |
$5.399M
-14.1%
YoY
|
$6.285M
-15.01%
YoY
|
$7.395M
-2.13%
YoY
|
$7.556M
529.67%
YoY
|
$1.200M
71.43%
YoY
|
| Cash From Operating Activities |
-$7.193M
-49.68%
YoY
|
-$14.30M
105.01%
YoY
|
-$6.973M
-63.8%
YoY
|
-$19.26M
49.13%
YoY
|
-$12.92M
-263.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$88.00K
340.0%
YoY
|
$20.00K
400.0%
YoY
|
$4.000K
-91.84%
YoY
|
$49.00K
-105.9%
YoY
|
-$830.0K
-37.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$56.87M
321.22%
YoY
|
| Other Investing Activities |
$1.287M
N/A
|
$0.00
-100.0%
YoY
|
-$136.0K
-182.93%
YoY
|
$164.0K
-100.29%
YoY
|
-$56.67M
324.2%
YoY
|
| Cash From Investing Activities |
$1.199M
573.6%
YoY
|
$178.0K
34.85%
YoY
|
$132.0K
14.78%
YoY
|
$115.0K
-100.2%
YoY
|
-$57.50M
291.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$18.00M
-69.85%
YoY
|
$59.71M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.680M
-52.24%
YoY
|
$9.800M
-16433.33%
YoY
|
-$60.00K
-100.35%
YoY
|
$17.09M
-71.86%
YoY
|
$60.74M
1331.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.193M
-49.68%
YoY
|
-$14.30M
105.01%
YoY
|
-$6.973M
-63.8%
YoY
|
-$19.26M
49.13%
YoY
|
-$12.92M
-263.0%
YoY
|
| Cash From Investing Activities |
$1.199M
573.6%
YoY
|
$178.0K
34.85%
YoY
|
$132.0K
14.78%
YoY
|
$115.0K
-100.2%
YoY
|
-$57.50M
291.68%
YoY
|
| Cash From Financing Activities |
$4.680M
-52.24%
YoY
|
$9.800M
-16433.33%
YoY
|
-$60.00K
-100.35%
YoY
|
$17.09M
-71.86%
YoY
|
$60.74M
1331.6%
YoY
|
| Net Change In Cash |
-$1.314M
-69.56%
YoY
|
-$4.317M
-37.44%
YoY
|
-$6.901M
236.31%
YoY
|
-$2.052M
-78.79%
YoY
|
-$9.676M
284.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.193M
-49.68%
YoY
|
-$14.30M
105.01%
YoY
|
-$6.973M
-63.8%
YoY
|
-$19.26M
49.13%
YoY
|
-$12.92M
-263.0%
YoY
|
| Capital Expenditures |
$88.00K
340.0%
YoY
|
$20.00K
400.0%
YoY
|
$4.000K
-91.84%
YoY
|
$49.00K
-105.9%
YoY
|
-$830.0K
-37.12%
YoY
|
| Free Cash Flow |
-$7.281M
-49.14%
YoY
|
-$14.32M
105.17%
YoY
|
-$6.977M
-63.87%
YoY
|
-$19.31M
59.77%
YoY
|
-$12.09M
-230.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.897M
-24.74%
YoY
|
-$4.687M
6.74%
YoY
|
-$4.535M
-28.8%
YoY
|
-$15.06M
117.38%
YoY
|
-$5.178M
-83.3%
YoY
|
-$4.391M
-34.57%
YoY
|
-$6.369M
24.08%
YoY
|
-$6.929M
22.31%
YoY
|
-$31.01M
350.23%
YoY
|
-$6.711M
-16.14%
YoY
|
-$5.133M
-11.68%
YoY
|
-$5.665M
-33.3%
YoY
|
-$6.887M
-1.64%
YoY
|
-$8.003M
99.68%
YoY
|
-$5.812M
-68.76%
YoY
|
-$8.493M
63.23%
YoY
|
-$7.002M
117.12%
YoY
|
-$4.008M
-791.03%
YoY
|
-$18.61M
-11657.14%
YoY
|
| Depreciation, Depletion And Amortization |
$1.246M
-7.64%
YoY
|
$1.353M
-4.31%
YoY
|
$71.00K
-95.01%
YoY
|
$73.00K
-95.26%
YoY
|
$1.349M
-29.3%
YoY
|
$1.414M
-43.1%
YoY
|
$1.422M
-9.25%
YoY
|
$1.541M
-4.88%
YoY
|
$1.908M
13.17%
YoY
|
$2.485M
37.67%
YoY
|
$1.567M
-15.25%
YoY
|
$1.620M
-14.92%
YoY
|
$1.686M
-15.62%
YoY
|
$1.805M
287.34%
YoY
|
$1.849M
-45.47%
YoY
|
$1.904M
-36.13%
YoY
|
$1.998M
-20.08%
YoY
|
$466.0K
-48.22%
YoY
|
$3.391M
232.45%
YoY
|
| Cash From Operating Activities |
-$3.752M
523.26%
YoY
|
-$2.186M
-55.63%
YoY
|
-$2.137M
-43.98%
YoY
|
-$2.268M
-46.1%
YoY
|
-$602.0K
-55.24%
YoY
|
-$4.927M
381.62%
YoY
|
-$3.815M
-347.73%
YoY
|
-$4.208M
95.18%
YoY
|
-$1.345M
-74.79%
YoY
|
-$1.023M
-78.61%
YoY
|
$1.540M
-154.02%
YoY
|
-$2.156M
-57.21%
YoY
|
-$5.335M
-19.03%
YoY
|
-$4.783M
-68.51%
YoY
|
-$2.851M
-465.98%
YoY
|
-$5.038M
128.58%
YoY
|
-$6.589M
-278.08%
YoY
|
-$15.19M
4119.72%
YoY
|
$779.0K
-80.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.00K
175.0%
YoY
|
$36.00K
1100.0%
YoY
|
$21.00K
250.0%
YoY
|
$27.00K
285.71%
YoY
|
$4.000K
0.0%
YoY
|
$3.000K
-150.0%
YoY
|
$6.000K
-40.0%
YoY
|
$7.000K
N/A
|
$4.000K
N/A
|
-$6.000K
-83.33%
YoY
|
$10.00K
-62.96%
YoY
|
N/A
|
N/A
|
-$36.00K
-60.87%
YoY
|
$27.00K
-106.72%
YoY
|
-$49.00K
-66.44%
YoY
|
-$63.00K
-66.84%
YoY
|
-$92.00K
-16.36%
YoY
|
-$402.0K
11.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$300.0K
N/A
|
$987.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$198.0K
N/A
|
$66.00K
-5.71%
YoY
|
$0.00
-100.0%
YoY
|
$71.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$70.00K
-40.68%
YoY
|
$11.00K
120.0%
YoY
|
$71.00K
-100.12%
YoY
|
-$12.00K
9.09%
YoY
|
$118.0K
-64.24%
YoY
|
$5.000K
-100.37%
YoY
|
| Cash From Investing Activities |
-$11.00K
175.0%
YoY
|
-$36.00K
1100.0%
YoY
|
$279.0K
-4750.0%
YoY
|
$960.0K
-13814.29%
YoY
|
-$4.000K
-102.06%
YoY
|
-$3.000K
-104.84%
YoY
|
-$6.000K
N/A
|
-$7.000K
-109.86%
YoY
|
$194.0K
6366.67%
YoY
|
$62.00K
-41.51%
YoY
|
$0.00
-100.0%
YoY
|
$71.00K
222.73%
YoY
|
$3.000K
-105.88%
YoY
|
$106.0K
307.69%
YoY
|
$38.00K
-109.57%
YoY
|
$22.00K
-100.04%
YoY
|
-$51.00K
-71.51%
YoY
|
$26.00K
-88.7%
YoY
|
-$397.0K
-76.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.011M
4563.95%
YoY
|
$2.322M
-62.72%
YoY
|
$1.851M
-721.14%
YoY
|
$421.0K
-88.58%
YoY
|
$86.00K
-52.49%
YoY
|
$6.229M
6129.0%
YoY
|
-$298.0K
-1093.33%
YoY
|
$3.688M
-1761.26%
YoY
|
$181.0K
503.33%
YoY
|
$100.0K
-133.56%
YoY
|
$30.00K
-99.82%
YoY
|
-$222.0K
-140.96%
YoY
|
$30.00K
-92.37%
YoY
|
-$298.0K
-73.6%
YoY
|
$16.46M
701.22%
YoY
|
$542.0K
-456.58%
YoY
|
$393.0K
-99.34%
YoY
|
-$1.129M
-11390.0%
YoY
|
$2.054M
20440.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.752M
523.26%
YoY
|
-$2.186M
-55.63%
YoY
|
-$2.137M
-43.98%
YoY
|
-$2.268M
-46.1%
YoY
|
-$602.0K
-55.24%
YoY
|
-$4.927M
381.62%
YoY
|
-$3.815M
-347.73%
YoY
|
-$4.208M
95.18%
YoY
|
-$1.345M
-74.79%
YoY
|
-$1.023M
-78.61%
YoY
|
$1.540M
-154.02%
YoY
|
-$2.156M
-57.21%
YoY
|
-$5.335M
-19.03%
YoY
|
-$4.783M
-68.51%
YoY
|
-$2.851M
-465.98%
YoY
|
-$5.038M
128.58%
YoY
|
-$6.589M
-278.08%
YoY
|
-$15.19M
4119.72%
YoY
|
$779.0K
-80.23%
YoY
|
| Cash From Investing Activities |
-$11.00K
175.0%
YoY
|
-$36.00K
1100.0%
YoY
|
$279.0K
-4750.0%
YoY
|
$960.0K
-13814.29%
YoY
|
-$4.000K
-102.06%
YoY
|
-$3.000K
-104.84%
YoY
|
-$6.000K
N/A
|
-$7.000K
-109.86%
YoY
|
$194.0K
6366.67%
YoY
|
$62.00K
-41.51%
YoY
|
$0.00
-100.0%
YoY
|
$71.00K
222.73%
YoY
|
$3.000K
-105.88%
YoY
|
$106.0K
307.69%
YoY
|
$38.00K
-109.57%
YoY
|
$22.00K
-100.04%
YoY
|
-$51.00K
-71.51%
YoY
|
$26.00K
-88.7%
YoY
|
-$397.0K
-76.65%
YoY
|
| Cash From Financing Activities |
$4.011M
4563.95%
YoY
|
$2.322M
-62.72%
YoY
|
$1.851M
-721.14%
YoY
|
$421.0K
-88.58%
YoY
|
$86.00K
-52.49%
YoY
|
$6.229M
6129.0%
YoY
|
-$298.0K
-1093.33%
YoY
|
$3.688M
-1761.26%
YoY
|
$181.0K
503.33%
YoY
|
$100.0K
-133.56%
YoY
|
$30.00K
-99.82%
YoY
|
-$222.0K
-140.96%
YoY
|
$30.00K
-92.37%
YoY
|
-$298.0K
-73.6%
YoY
|
$16.46M
701.22%
YoY
|
$542.0K
-456.58%
YoY
|
$393.0K
-99.34%
YoY
|
-$1.129M
-11390.0%
YoY
|
$2.054M
20440.0%
YoY
|
| Net Change In Cash |
$248.0K
-147.69%
YoY
|
$100.0K
-92.3%
YoY
|
-$7.000K
-99.83%
YoY
|
-$887.0K
68.31%
YoY
|
-$520.0K
-46.39%
YoY
|
$1.299M
-250.87%
YoY
|
-$4.119M
-362.36%
YoY
|
-$527.0K
-77.16%
YoY
|
-$970.0K
-81.71%
YoY
|
-$861.0K
-82.69%
YoY
|
$1.570M
-88.49%
YoY
|
-$2.307M
-48.44%
YoY
|
-$5.302M
-15.13%
YoY
|
-$4.975M
-69.47%
YoY
|
$13.64M
460.1%
YoY
|
-$4.474M
-92.46%
YoY
|
-$6.247M
-109.84%
YoY
|
-$16.29M
13478.33%
YoY
|
$2.436M
8.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.752M
523.26%
YoY
|
-$2.186M
-55.63%
YoY
|
-$2.137M
-43.98%
YoY
|
-$2.268M
-46.1%
YoY
|
-$602.0K
-55.24%
YoY
|
-$4.927M
381.62%
YoY
|
-$3.815M
-347.73%
YoY
|
-$4.208M
95.18%
YoY
|
-$1.345M
-74.79%
YoY
|
-$1.023M
-78.61%
YoY
|
$1.540M
-154.02%
YoY
|
-$2.156M
-57.21%
YoY
|
-$5.335M
-19.03%
YoY
|
-$4.783M
-68.51%
YoY
|
-$2.851M
-465.98%
YoY
|
-$5.038M
128.58%
YoY
|
-$6.589M
-278.08%
YoY
|
-$15.19M
4119.72%
YoY
|
$779.0K
-80.23%
YoY
|
| Capital Expenditures |
$11.00K
175.0%
YoY
|
$36.00K
1100.0%
YoY
|
$21.00K
250.0%
YoY
|
$27.00K
285.71%
YoY
|
$4.000K
0.0%
YoY
|
$3.000K
-150.0%
YoY
|
$6.000K
-40.0%
YoY
|
$7.000K
N/A
|
$4.000K
N/A
|
-$6.000K
-83.33%
YoY
|
$10.00K
-62.96%
YoY
|
N/A
|
N/A
|
-$36.00K
-60.87%
YoY
|
$27.00K
-106.72%
YoY
|
-$49.00K
-66.44%
YoY
|
-$63.00K
-66.84%
YoY
|
-$92.00K
-16.36%
YoY
|
-$402.0K
11.67%
YoY
|
| Free Cash Flow |
-$3.763M
520.96%
YoY
|
-$2.222M
-54.93%
YoY
|
-$2.158M
-43.52%
YoY
|
-$2.295M
-45.55%
YoY
|
-$606.0K
-55.08%
YoY
|
-$4.930M
384.76%
YoY
|
-$3.821M
-349.74%
YoY
|
-$4.215M
N/A
|
-$1.349M
N/A
|
-$1.017M
-78.58%
YoY
|
$1.530M
-153.16%
YoY
|
N/A
|
N/A
|
-$4.747M
-68.56%
YoY
|
-$2.878M
-343.69%
YoY
|
-$4.989M
142.42%
YoY
|
-$6.526M
-267.76%
YoY
|
-$15.10M
5939.6%
YoY
|
$1.181M
-72.53%
YoY
|
Loading...