2020 Q3 Form 10-Q Financial Statement
#000156459020052475 Filed on November 09, 2020
Income Statement
Concept | 2020 Q3 | 2019 Q3 | 2018 Q4 |
---|---|---|---|
Revenue | $12.63M | $11.78M | $7.352M |
YoY Change | 7.19% | 80.57% | 28.26% |
Cost Of Revenue | $1.330M | $1.011M | $930.0K |
YoY Change | 31.55% | 3.16% | -31.62% |
Gross Profit | $11.30M | $10.77M | $6.423M |
YoY Change | 4.94% | 94.21% | 46.74% |
Gross Profit Margin | 89.5% | 91.42% | 87.36% |
Selling, General & Admin | $5.180M | $4.189M | $3.600M |
YoY Change | 23.66% | 24.71% | 5.26% |
% of Gross Profit | 45.83% | 38.89% | 56.05% |
Research & Development | $5.080M | $3.063M | $2.100M |
YoY Change | 65.85% | 49.49% | -3.67% |
% of Gross Profit | 44.94% | 28.44% | 32.7% |
Depreciation & Amortization | $1.020M | $320.0K | $130.0K |
YoY Change | 218.75% | 33.33% | -43.48% |
% of Gross Profit | 9.02% | 2.97% | 2.02% |
Operating Expenses | $11.09M | $7.291M | $5.710M |
YoY Change | 52.11% | 32.78% | 1.96% |
Operating Profit | $196.0K | $3.480M | $678.0K |
YoY Change | -94.37% | 6227.27% | -226.73% |
Interest Expense | $10.00K | $90.00K | $2.290M |
YoY Change | -88.89% | -107.96% | -1305.26% |
% of Operating Profit | 5.1% | 2.59% | 337.76% |
Other Income/Expense, Net | $0.00 | $0.00 | $20.00K |
YoY Change | -100.0% | ||
Pretax Income | $210.0K | $3.567M | $2.780M |
YoY Change | -94.11% | -465.47% | -480.82% |
Income Tax | $50.00K | $0.00 | -$20.00K |
% Of Pretax Income | 23.81% | 0.0% | -0.72% |
Net Earnings | $161.0K | $3.567M | $2.801M |
YoY Change | -95.49% | -462.87% | -1850.63% |
Net Earnings / Revenue | 1.27% | 30.27% | 38.1% |
Basic Earnings Per Share | $0.00 | $0.10 | $0.10 |
Diluted Earnings Per Share | $0.00 | $0.09 | $0.10 |
COMMON SHARES | |||
Basic Shares Outstanding | 41.35M | 36.09M | 26.93M |
Diluted Shares Outstanding | 43.03M | 39.47M | 27.40M |
Balance Sheet
Concept | 2020 Q3 | 2019 Q3 | 2018 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $25.90M | $23.90M | $12.20M |
YoY Change | 8.37% | 184.52% | 454.55% |
Cash & Equivalents | $25.87M | $23.87M | $12.16M |
Short-Term Investments | |||
Other Short-Term Assets | $1.300M | $800.0K | $800.0K |
YoY Change | 62.5% | 14.29% | 33.33% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $9.800M | $11.09M | $7.130M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $37.00M | $35.72M | $20.08M |
YoY Change | 3.58% | 130.45% | 153.39% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $8.300M | $1.392M | $865.0K |
YoY Change | 496.26% | 54.67% | -29.62% |
Goodwill | $7.797M | $3.685M | |
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $500.0K | $239.0K | $140.0K |
YoY Change | 109.21% | -52.2% | -4.11% |
Total Long-Term Assets | $34.60M | $20.84M | $5.119M |
YoY Change | 66.03% | 285.91% | -13.98% |
TOTAL ASSETS | |||
Total Short-Term Assets | $37.00M | $35.72M | $20.08M |
Total Long-Term Assets | $34.60M | $20.84M | $5.119M |
Total Assets | $71.60M | $56.56M | $25.20M |
YoY Change | 26.59% | 170.62% | 81.62% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.900M | $1.536M | $1.160M |
YoY Change | 23.7% | 39.64% | -12.98% |
Accrued Expenses | $4.400M | $3.500M | $2.200M |
YoY Change | 25.71% | 52.17% | -8.33% |
Deferred Revenue | $1.600M | $105.0K | $28.00K |
YoY Change | 1423.81% | -12.5% | -61.64% |
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $7.800M | $5.135M | $3.383M |
YoY Change | 51.9% | 45.06% | -29.75% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Other Long-Term Liabilities | $6.100M | $151.0K | $534.0K |
YoY Change | 3939.74% | -98.66% | -30.29% |
Total Long-Term Liabilities | $6.100M | $6.637M | $1.257M |
YoY Change | -8.09% | -53.59% | -72.03% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $7.800M | $5.135M | $3.383M |
Total Long-Term Liabilities | $6.100M | $6.637M | $1.257M |
Total Liabilities | $13.90M | $11.77M | $4.640M |
YoY Change | 18.08% | -33.87% | -50.16% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$229.1M | -$236.1M | |
YoY Change | 1.36% | ||
Common Stock | $273.9M | $256.7M | |
YoY Change | 8.06% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $57.63M | $44.79M | $20.56M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $71.60M | $56.56M | $25.20M |
YoY Change | 26.59% | 170.62% | 81.62% |
Cashflow Statement
Concept | 2020 Q3 | 2019 Q3 | 2018 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $161.0K | $3.567M | $2.801M |
YoY Change | -95.49% | -462.87% | -1850.63% |
Depreciation, Depletion And Amortization | $1.020M | $320.0K | $130.0K |
YoY Change | 218.75% | 33.33% | -43.48% |
Cash From Operating Activities | $3.940M | $6.390M | $160.0K |
YoY Change | -38.34% | -2762.5% | -109.25% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$360.0K | -$530.0K | $0.00 |
YoY Change | -32.08% | 783.33% | -100.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$1.340M | $10.00K | |
YoY Change | -13500.0% | ||
Cash From Investing Activities | -$1.700M | -$530.0K | $0.00 |
YoY Change | 220.75% | 783.33% | -100.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 10.00K | 11.40M | 3.620M |
YoY Change | -99.91% | -19100.0% | |
NET CHANGE | |||
Cash From Operating Activities | 3.940M | 6.390M | 160.0K |
Cash From Investing Activities | -1.700M | -530.0K | 0.000 |
Cash From Financing Activities | 10.00K | 11.40M | 3.620M |
Net Change In Cash | 2.250M | 17.26M | 3.780M |
YoY Change | -86.96% | -4894.44% | -317.24% |
FREE CASH FLOW | |||
Cash From Operating Activities | $3.940M | $6.390M | $160.0K |
Capital Expenditures | -$360.0K | -$530.0K | $0.00 |
Free Cash Flow | $4.300M | $6.920M | $160.0K |
YoY Change | -37.86% | -3944.44% | -109.3% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
483000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
42577000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35287000 | ||
CY2019Q3 | us-gaap |
Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
|
70.50 | |
us-gaap |
Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
|
104.58 | ||
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
56898000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
19000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
792000 | |
CY2020Q3 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
254000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
13000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
3000 | |
smsi |
Cumulative Loss Period
CumulativeLossPeriod
|
P5Y | ||
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y8M12D | |
CY2019Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
253000 | |
CY2020Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
94000 | |
CY2019Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
94000 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.21 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.20 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40656000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33170000 | ||
CY2020Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
7000 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | |
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
41351000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
36094000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
43026000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
39472000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
161000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
57632000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
48684000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
48000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
2204000 | ||
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
1122000 | ||
us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
19000 | ||
smsi |
Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
|
4196000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
18000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
3585000 | ||
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
57632000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
6000 | |
CY2019Q3 | smsi |
Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
|
11403000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
38000 | |
CY2019Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
52000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3567000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
44787000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20563000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
30000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
1109000 | ||
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
506000 | ||
us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
10000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
-14000 | ||
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
5129000 | ||
smsi |
Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
|
11403000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
38000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
7051000 | ||
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
44787000 | |
us-gaap |
Profit Loss
ProfitLoss
|
3585000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
7051000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2676000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
997000 | ||
smsi |
Non Cash Lease Expense
NonCashLeaseExpense
|
805000 | ||
smsi |
Non Cash Lease Expense
NonCashLeaseExpense
|
730000 | ||
us-gaap |
Restructuring Costs
RestructuringCosts
|
19000 | ||
us-gaap |
Restructuring Costs
RestructuringCosts
|
154000 | ||
smsi |
Increase Decrease In Reserves Against Accounts Receivable
IncreaseDecreaseInReservesAgainstAccountsReceivable
|
-59000 | ||
smsi |
Increase Decrease In Reserves Against Accounts Receivable
IncreaseDecreaseInReservesAgainstAccountsReceivable
|
127000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
1000 | ||
smsi |
Gain Loss On Disposal Of Fixed Assets
GainLossOnDisposalOfFixedAssets
|
-6000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2252000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1139000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
483000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1159000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4031000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
530000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-52000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1804000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-701000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
173000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-214000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
4828000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
8276000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
363000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1212000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
824000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
193000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-2396000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
11711000 | ||
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
28268000 | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-14905000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4435000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
4196000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
11403000 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
119000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
37000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
34000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4233000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
11318000 | ||
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
12159000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
25872000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
23870000 | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
82000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
60000 | ||
smsi |
Issuance Of Common Stock In Connection With Acquisition
IssuanceOfCommonStockInConnectionWithAcquisition
|
5129000 | ||
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="text-align:justify;margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">1. The Company</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Smith Micro Software, Inc. (“Smith Micro”, the “Company”, “we”, “us”, or “our”) develops software to simplify and enhance the mobile experience, providing solutions to some of the leading wireless and cable service providers around the world. From enabling the family digital lifestyle to providing powerful voice messaging capabilities, we strive to enrich today’s connected lifestyles while creating new opportunities to engage consumers via smartphones and consumer IoT devices. Our portfolio includes a wide range of products for creating, sharing and monetizing rich content, such as visual voice messaging, retail content display optimization and performance analytics on any product set.</p> | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
41351000 | |
CY2020Q3 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
12629000 | |
CY2019Q3 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
12909000 | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
39350000 | ||
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
33860000 | ||
CY2020Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
161000 | |
CY2019Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
3821000 | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
3645000 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
6211000 | ||
CY2020Q3 | us-gaap |
Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
|
0.00 | |
CY2019Q3 | us-gaap |
Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
|
0.10 | |
us-gaap |
Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
|
0.09 | ||
us-gaap |
Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
|
0.19 | ||
CY2020Q3 | us-gaap |
Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
|
0.00 | |
CY2019Q3 | us-gaap |
Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
|
0.10 | |
us-gaap |
Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
|
0.09 | ||
us-gaap |
Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
|
0.18 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | ||
CY2019 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
161000 | |
CY2019Q3 | us-gaap |
Profit Loss
ProfitLoss
|
3567000 | |
us-gaap |
Profit Loss
ProfitLoss
|
3585000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
7051000 | ||
CY2019Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
52000 | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
119000 | ||
CY2020Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
161000 | |
CY2019Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
3515000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
3585000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
6932000 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
36094000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40656000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33170000 | ||
CY2020Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
1675000 | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
2117000 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
43026000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
39472000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
42577000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35287000 | ||
CY2020Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
101000 | |
CY2019Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
67000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
101000 | ||
CY2019Q3 | smsi |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
1158000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
7632000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
1104000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
131000 | ||
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.21 | ||
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.20 | ||
CY2020Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1600000 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
12629000 | |
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
11782000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
38883000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
31068000 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
smsi |
Number Of Geographic Location
NumberOfGeographicLocation
|
3 | ||
smsi |
Number Of Geographic Location
NumberOfGeographicLocation
|
3 | ||
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
12629000 | |
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
11782000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
38883000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
31068000 | ||
us-gaap |
Lessee Operating Lease Description
LesseeOperatingLeaseDescription
|
The Company leases office space and equipment, and certain office space is subleased. Management determines if a contract is a lease at the inception of the arrangement and reviews all options to extend, terminate, or purchase its right-of-use assets at the inception of the lease and accounts for these options when they are reasonably certain of being exercised. | ||
CY2020Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
558000 | |
CY2019Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
518000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1673000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1553000 | ||
CY2020Q3 | us-gaap |
Sublease Income
SubleaseIncome
|
151000 | |
CY2019Q3 | us-gaap |
Sublease Income
SubleaseIncome
|
151000 | |
us-gaap |
Sublease Income
SubleaseIncome
|
452000 | ||
us-gaap |
Sublease Income
SubleaseIncome
|
452000 | ||
CY2020Q3 | us-gaap |
Lease Cost
LeaseCost
|
407000 | |
CY2019Q3 | us-gaap |
Lease Cost
LeaseCost
|
367000 | |
us-gaap |
Lease Cost
LeaseCost
|
1221000 | ||
us-gaap |
Lease Cost
LeaseCost
|
1101000 | ||
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
450000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
1785000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
1535000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
1522000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
1182000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
6528000 | |
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0685 | |
CY2020Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
50400000 | |
CY2019Q4 | smsi |
Outstanding Tax Audit
OutstandingTaxAudit
|
0 |