2021 Q1 Form 10-Q Financial Statement
#000155837021007419 Filed on May 17, 2021
Income Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
Revenue | $20.77K | |
YoY Change | ||
Cost Of Revenue | $12.35K | |
YoY Change | ||
Gross Profit | $8.422K | |
YoY Change | ||
Gross Profit Margin | 40.55% | |
Selling, General & Admin | $3.983M | $526.1K |
YoY Change | 657.06% | |
% of Gross Profit | 6246.87% | |
Research & Development | $4.013M | $1.112M |
YoY Change | 260.99% | |
% of Gross Profit | 13199.39% | |
Depreciation & Amortization | $48.00K | $50.16K |
YoY Change | -4.3% | |
% of Gross Profit | 595.52% | |
Operating Expenses | $9.310M | $1.638M |
YoY Change | 468.46% | |
Operating Profit | -$8.877M | -$1.437M |
YoY Change | 517.55% | |
Interest Expense | $19.00K | $6.835M |
YoY Change | -99.72% | |
% of Operating Profit | ||
Other Income/Expense, Net | -$489.0K | -$18.59M |
YoY Change | -97.37% | |
Pretax Income | -$9.366M | -$20.02M |
YoY Change | -53.23% | |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$9.366M | -$20.02M |
YoY Change | -53.23% | |
Net Earnings / Revenue | -96408.21% | |
Basic Earnings Per Share | -$0.51 | |
Diluted Earnings Per Share | -$0.51 | |
COMMON SHARES | ||
Basic Shares Outstanding | 18.35M | |
Diluted Shares Outstanding | 18.35M | 116.1K |
Balance Sheet
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | ||
YoY Change | ||
Cash & Equivalents | $19.23M | |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $21.70M | |
YoY Change | ||
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $640.7K | |
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $9.014K | |
YoY Change | ||
Total Long-Term Assets | $844.2K | |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $21.70M | |
Total Long-Term Assets | $844.2K | |
Total Assets | $22.54M | |
YoY Change | ||
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $374.4K | |
YoY Change | ||
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | ||
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $1.713M | |
YoY Change | ||
LONG-TERM LIABILITIES | ||
Long-Term Debt | ||
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | ||
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.713M | |
Total Long-Term Liabilities | ||
Total Liabilities | $1.716M | |
YoY Change | ||
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$67.30M | |
YoY Change | ||
Common Stock | $2.544K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $20.83M | $4.392M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $22.54M | |
YoY Change |
Cashflow Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$9.366M | -$20.02M |
YoY Change | -53.23% | |
Depreciation, Depletion And Amortization | $48.00K | $50.16K |
YoY Change | -4.3% | |
Cash From Operating Activities | -$3.741M | $1.617M |
YoY Change | -331.3% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | $14.99K | |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$14.99K | |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 22.20M | 4.279M |
YoY Change | 418.91% | |
NET CHANGE | ||
Cash From Operating Activities | -3.741M | 1.617M |
Cash From Investing Activities | -14.99K | |
Cash From Financing Activities | 22.20M | 4.279M |
Net Change In Cash | 18.47M | 2.647M |
YoY Change | 597.88% | |
FREE CASH FLOW | ||
Cash From Operating Activities | -$3.741M | $1.617M |
Capital Expenditures | $14.99K | |
Free Cash Flow | $1.602M | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q4 | us-gaap |
Cash
Cash
|
763814 | |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
18385 | |
CY2021Q1 | cik0001817760 |
Research And Development Tax Credit
ResearchAndDevelopmentTaxCredit
|
1238049 | |
CY2020Q4 | cik0001817760 |
Research And Development Tax Credit
ResearchAndDevelopmentTaxCredit
|
981568 | |
CY2021Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
DE | |
CY2021Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-03-31 | |
CY2021Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2021Q1 | dei |
Entity File Number
EntityFileNumber
|
000-56181 | |
CY2021Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
SmartKem, Inc. | |
CY2021Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
85-1083654 | |
CY2021Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25437000 | |
CY2021Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001817760 | |
CY2021Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2021Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | |
CY2021Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2021Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2021Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13627887 | |
CY2021Q1 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
0 | |
CY2020Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
0 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
13627887 | |
CY2021Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2021Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2021Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
Manchester Technology Centre, Hexagon Tower. | |
CY2021Q1 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Delaunays Road | |
CY2021Q1 | dei |
Entity Address Address Line3
EntityAddressAddressLine3
|
Blackley | |
CY2021Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Manchester | |
CY2021Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
M9 8GQ | |
CY2021Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
X0 | |
CY2021Q1 | dei |
City Area Code
CityAreaCode
|
011-44-161 | |
CY2021Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
721-1514 | |
CY2021Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2021Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2021Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2021Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2021Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2021Q1 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2021Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2021Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
25437000 | |
CY2021Q1 | us-gaap |
Cash
Cash
|
19234010 | |
CY2021Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3982825 | |
CY2021Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1224637 | |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
259046 | |
CY2021Q1 | us-gaap |
Assets Current
AssetsCurrent
|
21696696 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2022813 | |
CY2021Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
964223 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
908238 | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
640713 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
682325 | |
CY2021Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
194513 | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
236123 | |
CY2021Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9014 | |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
8408 | |
CY2021Q1 | us-gaap |
Assets
Assets
|
22540936 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
2949669 | |
CY2021Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1527533 | |
CY2020Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
860633 | |
CY2021Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
185374 | |
CY2020Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
217313 | |
CY2021Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1712907 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1077946 | |
CY2021Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
3561 | |
CY2020Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
20475 | |
CY2021Q1 | us-gaap |
Liabilities
Liabilities
|
1716468 | |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
1098421 | |
CY2021Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | |
CY2021Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25437000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13627887 | |
CY2021Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
2544 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1363 | |
CY2021Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
89596715 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
61275841 | |
CY2021Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1462361 | |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1479841 | |
CY2021Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-67312430 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-57946115 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20824468 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1851248 | |
CY2021Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22540936 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2949669 | |
CY2020Q1 | us-gaap |
Revenues
Revenues
|
20770 | |
CY2020Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
12348 | |
CY2020Q1 | us-gaap |
Gross Profit
GrossProfit
|
8422 | |
CY2021Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
432523 | |
CY2020Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
191877 | |
CY2021Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4013344 | |
CY2020Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1111653 | |
CY2020Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
526111 | |
CY2021Q1 | cik0001817760 |
Transaction Expenses
TransactionExpenses
|
1314039 | |
CY2021Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
9310208 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5082435 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
4278930 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
17480 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9366315 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20824468 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9366315 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-20023985 | |
CY2020Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1637764 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8877685 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
25758658 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-539487 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-20023985 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4391681 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1851248 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
19543 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
6019517 | |
CY2021Q1 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
1 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
99000 | |
CY2021Q1 | cik0001817760 |
Stock Issued During Period Value New Shares And Warrants Issued
StockIssuedDuringPeriodValueNewSharesAndWarrantsIssued
|
24638320 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
2454324 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1437465 | |
CY2021Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
470083 | |
CY2020Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
1566 | |
CY2021Q1 | us-gaap |
Interest Expense
InterestExpense
|
18697 | |
CY2020Q1 | us-gaap |
Interest Expense
InterestExpense
|
6834772 | |
CY2021Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
150 | |
CY2020Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
2024 | |
CY2020Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-6282381 | |
CY2020Q1 | cik0001817760 |
Loss On Conversion Of Convertible Notes Payable
LossOnConversionOfConvertibleNotesPayable
|
5469825 | |
CY2021Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-488630 | |
CY2020Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-18586520 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-9366315 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-20023985 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9366315 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-20023985 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9366315 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-20023985 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
17480 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-539487 | |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-9348835 | |
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-20563472 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.51 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.94 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18351532 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10598236 | |
CY2021Q1 | us-gaap |
Depreciation
Depreciation
|
47805 | |
CY2020Q1 | us-gaap |
Depreciation
Depreciation
|
50155 | |
CY2021Q1 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
99000 | |
CY2021Q1 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
47348 | |
CY2020Q1 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
45742 | |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6019517 | |
CY2020Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-6834772 | |
CY2020Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-6282381 | |
CY2020Q1 | cik0001817760 |
Loss On Conversion Of Convertible Notes Payable
LossOnConversionOfConvertibleNotesPayable
|
5469825 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-18562 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
18162 | |
CY2021Q1 | cik0001817760 |
Increase Decrease In Research And Development Tax Credit Receivable
IncreaseDecreaseInResearchAndDevelopmentTaxCreditReceivable
|
-247748 | |
CY2020Q1 | cik0001817760 |
Increase Decrease In Research And Development Tax Credit Receivable
IncreaseDecreaseInResearchAndDevelopmentTaxCreditReceivable
|
202503 | |
CY2021Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
963249 | |
CY2020Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
420837 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
659322 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2177 | |
CY2021Q1 | cik0001817760 |
Increase Decrease In Lease Liabilities
IncreaseDecreaseInLeaseLiabilities
|
-54611 | |
CY2020Q1 | cik0001817760 |
Increase Decrease In Lease Liabilities
IncreaseDecreaseInLeaseLiabilities
|
-41924 | |
CY2021Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
531 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3740900 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1617353 | |
CY2020Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
14992 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-14992 | |
CY2021Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
737898 | |
CY2021Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
737898 | |
CY2021Q1 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
24638320 | |
CY2020Q1 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
4278930 | |
CY2021Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
2454324 | |
CY2021Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
19543 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
22203539 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4278930 | |
CY2021Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
7557 | |
CY2020Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-184066 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
18462639 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
2646585 | |
CY2020Q4 | us-gaap |
Cash
Cash
|
763814 | |
CY2019Q4 | us-gaap |
Cash
Cash
|
411936 | |
CY2021Q1 | us-gaap |
Cash
Cash
|
19234010 | |
CY2020Q1 | us-gaap |
Cash
Cash
|
2874455 | |
CY2021Q1 | us-gaap |
Interest Paid
InterestPaid
|
18697 | |
CY2020Q1 | cik0001817760 |
Debt Conversion And Accrued Interest Into Common Shares
DebtConversionAndAccruedInterestIntoCommonShares
|
25758658 | |
CY2021Q1 | cik0001817760 |
Number Of Issued Patents
NumberOfIssuedPatents
|
120 | |
CY2021Q1 | cik0001817760 |
Number Of Pending Patent Applications
NumberOfPendingPatentApplications
|
15 | |
CY2021Q1 | cik0001817760 |
Number Of Future National Applications
NumberOfFutureNationalApplications
|
25 | |
CY2021Q1 | cik0001817760 |
Number Of Trade Secrets
NumberOfTradeSecrets
|
30 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9400000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3700000 | |
CY2021Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-67300000 | |
CY2021Q1 | us-gaap |
Cash
Cash
|
19200000 | |
CY2021Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:italic;font-weight:bold;margin:0pt 0pt 12pt 0pt;">Management’s Use of Estimates</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;text-indent:36pt;margin:0pt 0pt 12pt 0pt;">The preparation of condensed consolidated financial statements in conformity with generally accepted accounting principles in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, including disclosure of contingent assets and liabilities, at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. The most significant estimates in the Company’s condensed consolidated financial statements relates to the valuation of common share, fair value of share options, fair value of embedded conversion features in the convertible notes, and the valuation allowance of deferred tax assets. These estimates and assumptions are based on current facts, historical experience and various other factors believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the recording of expenses that are not readily apparent from other sources. Due to the uncertainty of factors surrounding the estimates or judgments used in the preparation of the financial statements, actual results may materially vary from these estimates. </p> | |
CY2021Q1 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2020Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2021Q1 | us-gaap |
Allowance For Doubtful Other Receivables Current
AllowanceForDoubtfulOtherReceivablesCurrent
|
0 | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Other Receivables Current
AllowanceForDoubtfulOtherReceivablesCurrent
|
0 | |
CY2021Q1 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:italic;font-weight:bold;text-align:justify;margin:0pt 0pt 12pt 0pt;">Concentrations of Credit Risk</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;text-indent:36pt;margin:0pt 0pt 12pt 0pt;">Financial instruments that potentially subject the Company to significant concentration of credit risk consist primarily of cash and cash equivalents and accounts receivable. Periodically, the Company maintains deposits in financial institutions in excess of government insured limits. Management believes that the Company is not exposed to significant credit risk as the Company’s deposits are held at financial institutions that management believes to be of high credit quality and the Company has not experienced any losses in these deposits.</p> | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Salvage Value Percentage
PropertyPlantAndEquipmentSalvageValuePercentage
|
0.25 | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Useful Life
PropertyPlantAndEquipmentUsefulLife
|
P15Y | |
CY2021Q1 | us-gaap |
Derivatives Embedded Derivatives
DerivativesEmbeddedDerivatives
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:italic;font-weight:bold;margin:0pt 0pt 12pt 0pt;">Derivative Asset for Embedded Conversion Features</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;text-indent:36pt;margin:0pt 0pt 12pt 0pt;">The Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;text-indent:36pt;margin:0pt 0pt 12pt 0pt;">The Company evaluates convertible notes to determine if those contracts or embedded components of those contracts qualify as derivatives to be accounted for separately. In circumstances where the embedded conversion option in a convertible instrument is required to be bifurcated and there are also other embedded derivative instruments in the convertible instrument that are required to be bifurcated, the bifurcated derivative instruments are accounted for as a single, compound derivative instrument. The result of this accounting treatment is that the fair value of the embedded derivative is recorded as a liability and marked-to-market each balance sheet date, with the change in fair value recorded in the statements of operations as other income or expense. Upon conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to equity.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;text-indent:36pt;margin:0pt 0pt 12pt 0pt;">The fair value of the embedded conversion features are estimated using a Monte Carlo simulation model, in which possible outcomes and their values are simulated repeatedly and randomly. Under the Monte Carlo method the Company estimated the fair value of the convertible notes conversion feature at the time of issuance and subsequent remeasurement dates, utilizing the with-and without method, where the value of the derivative feature is the difference in values between a note simulated with the embedded conversion feature and the value of the same note simulated without the embedded conversion feature. Estimating fair values of embedded conversion features requires the development of significant and subjective estimates that may, and are likely to, change over the duration of the instrument with related changes in internal and external market factors.</p> | |
CY2021Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
432523 | |
CY2020Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
191877 | |
CY2021Q1 | cik0001817760 |
Research And Development Tax Credit
ResearchAndDevelopmentTaxCredit
|
1238049 | |
CY2020Q4 | cik0001817760 |
Research And Development Tax Credit
ResearchAndDevelopmentTaxCredit
|
981568 | |
CY2021Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
|
P10Y | |
CY2021Q1 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
0 | |
CY2020Q4 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
0 | |
CY2021Q1 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
0 | |
CY2020Q4 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
0 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
2454324 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4700095 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
116084 | |
CY2021Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | |
CY2021Q1 | us-gaap |
Prepaid Rent
PrepaidRent
|
114071 | |
CY2020Q4 | us-gaap |
Prepaid Rent
PrepaidRent
|
65254 | |
CY2021Q1 | cik0001817760 |
Prepaid Utilities
PrepaidUtilities
|
30545 | |
CY2020Q4 | cik0001817760 |
Prepaid Utilities
PrepaidUtilities
|
30271 | |
CY2021Q1 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
841596 | |
CY2020Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
40414 | |
CY2021Q1 | cik0001817760 |
Prepaid Administrative Expenses
PrepaidAdministrativeExpenses
|
35355 | |
CY2020Q4 | cik0001817760 |
Prepaid Administrative Expenses
PrepaidAdministrativeExpenses
|
68901 | |
CY2021Q1 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
92858 | |
CY2020Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
54206 | |
CY2021Q1 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
110212 | |
CY2021Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1224637 | |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
259046 | |
CY2021Q1 | cik0001817760 |
Prepaid Insurance Noncurrent
PrepaidInsuranceNoncurrent
|
252656 | |
CY2020Q4 | cik0001817760 |
Prepaid Insurance Noncurrent
PrepaidInsuranceNoncurrent
|
0 | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1604936 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1590563 | |
CY2021Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
964223 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
908238 | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
640713 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
682325 | |
CY2020Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
860633 | |
CY2020Q1 | us-gaap |
Sublease Income
SubleaseIncome
|
0 | |
CY2021Q1 | us-gaap |
Sublease Income
SubleaseIncome
|
0 | |
CY2021Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
374391 | |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
226850 | |
CY2021Q1 | cik0001817760 |
Accrued Liabilities Current Transaction Cost
AccruedLiabilitiesCurrentTransactionCost
|
204907 | |
CY2021Q1 | cik0001817760 |
Accrued Liabilities Current Lab Refurbishment
AccruedLiabilitiesCurrentLabRefurbishment
|
133552 | |
CY2020Q4 | cik0001817760 |
Accrued Liabilities Current Lab Refurbishment
AccruedLiabilitiesCurrentLabRefurbishment
|
132356 | |
CY2021Q1 | cik0001817760 |
Accrued Technical Costs Current
AccruedTechnicalCostsCurrent
|
55844 | |
CY2020Q4 | cik0001817760 |
Accrued Technical Costs Current
AccruedTechnicalCostsCurrent
|
44755 | |
CY2021Q1 | cik0001817760 |
Accrued Rent And Utilities Current
AccruedRentAndUtilitiesCurrent
|
13673 | |
CY2020Q4 | cik0001817760 |
Accrued Rent And Utilities Current
AccruedRentAndUtilitiesCurrent
|
67165 | |
CY2021Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
219280 | |
CY2020Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
250437 | |
CY2021Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
34221 | |
CY2020Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
5879 | |
CY2021Q1 | cik0001817760 |
Accrued Credit Card Liabilities Current
AccruedCreditCardLiabilitiesCurrent
|
9522 | |
CY2020Q4 | cik0001817760 |
Accrued Credit Card Liabilities Current
AccruedCreditCardLiabilitiesCurrent
|
6308 | |
CY2021Q1 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
482143 | |
CY2020Q4 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
126883 | |
CY2021Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1527533 | |
CY2021Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
47071 | |
CY2020Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
44175 | |
CY2021Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
13336 | |
CY2020Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
10522 | |
CY2021Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
22621 | |
CY2020Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
42811 | |
CY2021Q1 | us-gaap |
Lease Cost
LeaseCost
|
83028 | |
CY2020Q1 | us-gaap |
Lease Cost
LeaseCost
|
97508 | |
CY2021Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
194513 | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
236123 | |
CY2021Q1 | cik0001817760 |
Operating Lease Assets Including Lease Assets Held For Sale
OperatingLeaseAssetsIncludingLeaseAssetsHeldForSale
|
194513 | |
CY2020Q4 | cik0001817760 |
Operating Lease Assets Including Lease Assets Held For Sale
OperatingLeaseAssetsIncludingLeaseAssetsHeldForSale
|
236123 | |
CY2021Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
185374 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
217313 | |
CY2021Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
3561 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
20475 | |
CY2021Q1 | cik0001817760 |
Operating And Finance Lease Liabilities
OperatingAndFinanceLeaseLiabilities
|
188935 | |
CY2020Q4 | cik0001817760 |
Operating And Finance Lease Liabilities
OperatingAndFinanceLeaseLiabilities
|
237788 | |
CY2021Q1 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
0 | |
CY2020Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
0 | |
CY2021Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
54611 | |
CY2020Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
41924 | |
CY2020Q1 | cik0001817760 |
Loss On Conversion Of Convertible Notes Payable
LossOnConversionOfConvertibleNotesPayable
|
5469825 | |
CY2020Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
6767178 | |
CY2020Q1 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.135 | |
CY2021Q1 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
0 | |
CY2021Q1 | cik0001817760 |
Debt Instrument Increase Accrued Interest Expense Based On Stated Interest Rate
DebtInstrumentIncreaseAccruedInterestExpenseBasedOnStatedInterestRate
|
0 | |
CY2020Q1 | cik0001817760 |
Debt Instrument Increase Accrued Interest Expense Based On Stated Interest Rate
DebtInstrumentIncreaseAccruedInterestExpenseBasedOnStatedInterestRate
|
42784 | |
CY2021Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | |
CY2020Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
24810 | |
CY2021Q1 | cik0001817760 |
Loss On Conversion Of Convertible Notes Payable
LossOnConversionOfConvertibleNotesPayable
|
9343697 | |
CY2021Q1 | cik0001817760 |
Gain Loss On Conversion Of Accrued Interest On Convertible Notes Payable
GainLossOnConversionOfAccruedInterestOnConvertibleNotesPayable
|
1046085 | |
CY2021Q1 | us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
4919957 | |
CY2021Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P1Y1M6D | |
CY2021Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0630 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
207973 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
21937 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
229910 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
40975 | |
CY2021Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
188935 | |
CY2020Q1 | cik0001817760 |
Cumulative Investment Proceeds From Common Stock Threshold Limit
CumulativeInvestmentProceedsFromCommonStockThresholdLimit
|
4600000 | |
CY2020Q1 | us-gaap |
Share Price
SharePrice
|
1.807011 | |
CY2020Q1 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
11795998 | |
CY2020Q1 | us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
8159977 | |
CY2020Q1 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
1.45 | |
CY2020Q1 | cik0001817760 |
Debt Conversion Converted Instrument Interest Accrued Amount
DebtConversionConvertedInstrumentInterestAccruedAmount
|
1062725 | |
CY2020Q1 | cik0001817760 |
Debt Conversion Converted Instrument Interest Accrued Shares Issued
DebtConversionConvertedInstrumentInterestAccruedSharesIssued
|
735148 | |
CY2020Q1 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
1.45 | |
CY2020Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
|
6282381 | |
CY2020Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSettlements
|
4919957 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
1.56499 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
1404813 | |
CY2021Q1 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
0 | |
CY2021Q1 | us-gaap |
Derivative Assets
DerivativeAssets
|
0 | |
CY2021Q1 | cik0001817760 |
Common Stock Number Of Votes Per Share
CommonStockNumberOfVotesPerShare
|
1 | |
CY2021Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2021Q1 | us-gaap |
Preferred Stock Capital Shares Reserved For Future Issuance
PreferredStockCapitalSharesReservedForFutureIssuance
|
10000000 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
|
0.006 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
|
0.012 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | |
CY2019Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
1810749 | |
CY2019Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.06143 | |
CY2019 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P9Y8M12D | |
CY2019Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
3.46867 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0.01466 | |
CY2021Q1 | cik0001817760 |
Share Based Compensation Arrangement By Share Based Payment Award Options Nonvested Options Cancelled Number Of Shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsNonvestedOptionsCancelledNumberOfShares
|
-405936 | |
CY2021Q1 | cik0001817760 |
Share Based Compensation Arrangements By Share Based Payment Award Options Cancellation In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsCancellationInPeriodWeightedAverageExercisePrice
|
0.06452 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
1546562 | |
CY2021Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
1546562 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.56499 | |
CY2021Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P9Y11M23D | |
CY2021Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
1.22733 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
1.23 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
402586 | |
CY2021Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6019517 | |
CY2021Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
1172043 | |
CY2021Q1 | us-gaap |
Compensation Expense Excluding Cost Of Good And Service Sold
CompensationExpenseExcludingCostOfGoodAndServiceSold
|
3727440 | |
CY2020Q1 | us-gaap |
Compensation Expense Excluding Cost Of Good And Service Sold
CompensationExpenseExcludingCostOfGoodAndServiceSold
|
290170 | |
CY2021Q1 | cik0001817760 |
Rent Expense
RentExpense
|
13245 | |
CY2020Q1 | cik0001817760 |
Rent Expense
RentExpense
|
17308 | |
CY2021Q1 | us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
650 | |
CY2020Q1 | us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
367 | |
CY2021Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
21930 | |
CY2020Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
23313 | |
CY2021Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
149568 | |
CY2020Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
183097 | |
CY2021Q1 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
69992 | |
CY2020Q1 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
11856 | |
CY2021Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3982825 | |
CY2020Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
526111 | |
CY2021Q1 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
31474 | |
CY2020Q1 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
25887 | |
CY2021Q1 | cik0001817760 |
Defined Contribution Plan Due To Pension Fund
DefinedContributionPlanDueToPensionFund
|
0 | |
CY2020Q4 | cik0001817760 |
Defined Contribution Plan Due To Pension Fund
DefinedContributionPlanDueToPensionFund
|
0 |