|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$174.6M
393.18%
YoY
|
-$35.40M
68.66%
YoY
|
-$20.99M
239.41%
YoY
|
-$6.184M
1702.76%
YoY
|
-$343.0K
-92.5%
YoY
|
| Depreciation, Depletion And Amortization |
$3.450M
51.78%
YoY
|
$2.273M
910.22%
YoY
|
$225.0K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.00M
50.27%
YoY
|
-$11.31M
-9.34%
YoY
|
-$12.48M
1186.88%
YoY
|
-$969.7K
138.74%
YoY
|
-$406.2K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$190.0K
-81.66%
YoY
|
$1.036M
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$825.0K
-99.35%
YoY
|
-$126.3M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$190.0K
-81.66%
YoY
|
-$1.036M
25.58%
YoY
|
-$825.0K
-99.35%
YoY
|
-$126.3M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$128.5M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$29.75M
126.89%
YoY
|
$13.11M
9.67%
YoY
|
$11.95M
3003.65%
YoY
|
$385.2K
-99.7%
YoY
|
$128.1M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$17.00M
50.27%
YoY
|
-$11.31M
-9.34%
YoY
|
-$12.48M
1186.88%
YoY
|
-$969.7K
138.74%
YoY
|
-$406.2K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$190.0K
-81.66%
YoY
|
-$1.036M
25.58%
YoY
|
-$825.0K
-99.35%
YoY
|
-$126.3M
N/A
|
| Cash From Financing Activities |
$29.75M
126.89%
YoY
|
$13.11M
9.67%
YoY
|
$11.95M
3003.65%
YoY
|
$385.2K
-99.7%
YoY
|
$128.1M
N/A
|
| Net Change In Cash |
$12.74M
693.52%
YoY
|
$1.606M
-202.88%
YoY
|
-$1.561M
10.74%
YoY
|
-$1.410M
-199.5%
YoY
|
$1.417M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.00M
50.27%
YoY
|
-$11.31M
-9.34%
YoY
|
-$12.48M
1186.88%
YoY
|
-$969.7K
138.74%
YoY
|
-$406.2K
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$190.0K
-81.66%
YoY
|
$1.036M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$17.00M
47.78%
YoY
|
-$11.50M
-14.88%
YoY
|
-$13.52M
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$145.5M
613.47%
YoY
|
-$23.64M
121.06%
YoY
|
-$20.40M
-268.66%
YoY
|
-$10.69M
-67.61%
YoY
|
$12.10M
-1394.9%
YoY
|
-$33.01M
2861.75%
YoY
|
-$934.1K
175.39%
YoY
|
-$1.871M
66009.54%
YoY
|
-$1.115M
N/A
|
| Depreciation, Depletion And Amortization |
$1.176M
-45.61%
YoY
|
$2.274M
1948.65%
YoY
|
$2.162M
1847.75%
YoY
|
$111.0K
-2.63%
YoY
|
$111.0K
N/A
|
$114.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.86M
89.67%
YoY
|
-$4.145M
-8.62%
YoY
|
-$6.778M
41.09%
YoY
|
-$4.536M
-40.9%
YoY
|
-$4.804M
8171.35%
YoY
|
-$7.675M
1867.09%
YoY
|
-$58.08K
-85.69%
YoY
|
-$415.6K
101253.66%
YoY
|
-$390.2K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$24.00K
-96.27%
YoY
|
$166.0K
-57.76%
YoY
|
$643.0K
N/A
|
$393.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$825.0K
-99.35%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$24.00K
-96.27%
YoY
|
-$166.0K
-57.76%
YoY
|
-$643.0K
-22.06%
YoY
|
-$393.0K
N/A
|
-$825.0K
-99.35%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$35.00K
-98.09%
YoY
|
N/A
N/A
|
$1.837M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.06M
219.28%
YoY
|
$2.689M
-42.0%
YoY
|
$8.474M
276.45%
YoY
|
$4.636M
-52.22%
YoY
|
$2.251M
462.75%
YoY
|
$9.703M
-66833.15%
YoY
|
$400.0K
-99.69%
YoY
|
-$300.00
-106.38%
YoY
|
-$14.54K
-245.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.86M
89.67%
YoY
|
-$4.145M
-8.62%
YoY
|
-$6.778M
41.09%
YoY
|
-$4.536M
-40.9%
YoY
|
-$4.804M
8171.35%
YoY
|
-$7.675M
1867.09%
YoY
|
-$58.08K
-85.69%
YoY
|
-$415.6K
101253.66%
YoY
|
-$390.2K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$24.00K
-96.27%
YoY
|
-$166.0K
-57.76%
YoY
|
-$643.0K
-22.06%
YoY
|
-$393.0K
N/A
|
-$825.0K
-99.35%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.06M
219.28%
YoY
|
$2.689M
-42.0%
YoY
|
$8.474M
276.45%
YoY
|
$4.636M
-52.22%
YoY
|
$2.251M
462.75%
YoY
|
$9.703M
-66833.15%
YoY
|
$400.0K
-99.69%
YoY
|
-$300.00
-106.38%
YoY
|
-$14.54K
-245.4%
YoY
|
| Net Change In Cash |
$14.20M
749.28%
YoY
|
-$1.456M
2106.06%
YoY
|
$1.672M
-152.32%
YoY
|
-$66.00K
-104.04%
YoY
|
-$3.196M
561.59%
YoY
|
$1.635M
-503.99%
YoY
|
-$483.1K
-134.2%
YoY
|
-$415.9K
-9793.47%
YoY
|
-$404.7K
-4147.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.86M
89.67%
YoY
|
-$4.145M
-8.62%
YoY
|
-$6.778M
41.09%
YoY
|
-$4.536M
-40.9%
YoY
|
-$4.804M
8171.35%
YoY
|
-$7.675M
1867.09%
YoY
|
-$58.08K
-85.69%
YoY
|
-$415.6K
101253.66%
YoY
|
-$390.2K
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$24.00K
-96.27%
YoY
|
$166.0K
-57.76%
YoY
|
$643.0K
N/A
|
$393.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$12.86M
89.0%
YoY
|
-$4.145M
-11.85%
YoY
|
-$6.802M
24.88%
YoY
|
-$4.702M
-41.72%
YoY
|
-$5.447M
N/A
|
-$8.068M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...