|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.325M
-81.91%
YoY
|
-$34.96M
-8141.2%
YoY
|
$434.8K
-106.33%
YoY
|
-$6.873M
107.01%
YoY
|
-$3.320M
-440.87%
YoY
|
| Depreciation, Depletion And Amortization |
$62.00K
-24.39%
YoY
|
$82.00K
-54.61%
YoY
|
$180.7K
-34.99%
YoY
|
$277.9K
-22.77%
YoY
|
$359.9K
-75.72%
YoY
|
| Cash From Operating Activities |
$498.0K
-105.46%
YoY
|
-$9.130M
-339.33%
YoY
|
$3.815M
-293.5%
YoY
|
-$1.972M
-63.16%
YoY
|
-$5.351M
-76.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$28.00K
-66.46%
YoY
|
$83.47K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.839M
-192.45%
YoY
|
-$6.316M
-29544.76%
YoY
|
$21.45K
-110.89%
YoY
|
-$197.1K
-109.71%
YoY
|
$2.029M
-82.09%
YoY
|
| Cash From Investing Activities |
$5.839M
-192.45%
YoY
|
-$6.316M
96325.42%
YoY
|
-$6.550K
-97.67%
YoY
|
-$280.5K
-113.83%
YoY
|
$2.029M
-81.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$900.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.148M
-91.37%
YoY
|
$13.31M
-363.78%
YoY
|
-$5.046M
-32.72%
YoY
|
-$7.500M
48.06%
YoY
|
-$5.065M
-121.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$498.0K
-105.46%
YoY
|
-$9.130M
-339.33%
YoY
|
$3.815M
-293.5%
YoY
|
-$1.972M
-63.16%
YoY
|
-$5.351M
-76.9%
YoY
|
| Cash From Investing Activities |
$5.839M
-192.45%
YoY
|
-$6.316M
96325.42%
YoY
|
-$6.550K
-97.67%
YoY
|
-$280.5K
-113.83%
YoY
|
$2.029M
-81.91%
YoY
|
| Cash From Financing Activities |
$1.148M
-91.37%
YoY
|
$13.31M
-363.78%
YoY
|
-$5.046M
-32.72%
YoY
|
-$7.500M
48.06%
YoY
|
-$5.065M
-121.56%
YoY
|
| Net Change In Cash |
$7.184M
-492.4%
YoY
|
-$1.831M
47.97%
YoY
|
-$1.237M
-87.31%
YoY
|
-$9.752M
16.26%
YoY
|
-$8.388M
-172.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$498.0K
-105.46%
YoY
|
-$9.130M
-339.33%
YoY
|
$3.815M
-293.5%
YoY
|
-$1.972M
-63.16%
YoY
|
-$5.351M
-76.9%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$28.00K
-66.46%
YoY
|
$83.47K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$9.130M
-341.1%
YoY
|
$3.787M
-284.27%
YoY
|
-$2.055M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2019 Q3 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$306.7K
-76.34%
YoY
|
-$872.3K
-77.65%
YoY
|
-$2.258M
-76.53%
YoY
|
-$1.899M
-12.27%
YoY
|
-$1.296M
-93.27%
YoY
|
-$3.904M
-4697.88%
YoY
|
-$9.623M
-756.68%
YoY
|
-$2.164M
16.46%
YoY
|
-$19.27M
-2694.41%
YoY
|
$84.90K
-89.23%
YoY
|
$1.465M
-178.92%
YoY
|
-$1.858M
N/A
|
$742.8K
N/A
|
$788.0K
N/A
|
-$1.857M
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
$13.00K
-31.58%
YoY
|
$13.20K
28.16%
YoY
|
$13.00K
-18.75%
YoY
|
$16.00K
-36.0%
YoY
|
$19.00K
-20.83%
YoY
|
$10.30K
-72.15%
YoY
|
$16.00K
-63.64%
YoY
|
$25.00K
-108.74%
YoY
|
$24.00K
-52.94%
YoY
|
$36.99K
N/A
|
$44.00K
N/A
|
-$286.0K
N/A
|
$51.00K
N/A
|
N/A
|
N/A
|
$385.6K
140.64%
YoY
|
$91.30K
-192.3%
YoY
|
$160.3K
-88.36%
YoY
|
| Cash From Operating Activities |
-$4.187M
596.54%
YoY
|
-$2.519M
92.06%
YoY
|
$3.397M
1568.58%
YoY
|
$220.7K
-113.61%
YoY
|
-$601.1K
-90.61%
YoY
|
-$1.312M
-129.27%
YoY
|
$203.6K
-76.23%
YoY
|
-$1.622M
-130.36%
YoY
|
-$6.400M
-370.74%
YoY
|
$4.480M
N/A
|
$856.5K
N/A
|
$5.343M
N/A
|
$2.364M
N/A
|
N/A
|
N/A
|
-$6.865M
226.16%
YoY
|
-$1.485M
-165.86%
YoY
|
-$2.105M
-15.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$67.50K
N/A
|
N/A
|
N/A
|
N/A
|
-$39.50K
-60.3%
YoY
|
-$289.6K
389.95%
YoY
|
-$99.50K
240.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$5.201M
277.95%
YoY
|
$500.6K
-2856.61%
YoY
|
$44.10K
-106.41%
YoY
|
$93.40K
-101.34%
YoY
|
$1.376M
-1058561.54%
YoY
|
-$18.16K
5403.03%
YoY
|
-$688.2K
-3241.12%
YoY
|
-$6.986M
N/A
|
-$130.00
N/A
|
-$330.00
N/A
|
$21.91K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$548.4K
487.09%
YoY
|
$5.201M
277.95%
YoY
|
$500.6K
-2856.61%
YoY
|
$44.10K
-106.41%
YoY
|
$93.42K
-101.34%
YoY
|
$1.376M
-1058561.54%
YoY
|
-$18.16K
5403.03%
YoY
|
-$688.2K
-3059.58%
YoY
|
-$6.986M
-31603.23%
YoY
|
-$130.00
N/A
|
-$330.00
N/A
|
$23.25K
N/A
|
$22.17K
N/A
|
N/A
|
N/A
|
-$29.34K
-114.71%
YoY
|
$244.9K
2909.45%
YoY
|
$199.5K
-113.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.850M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.699K
-102.04%
YoY
|
-$333.5K
-38.94%
YoY
|
-$71.30K
-80.23%
YoY
|
$1.177M
-186.72%
YoY
|
$376.5K
-97.58%
YoY
|
-$546.2K
-89.78%
YoY
|
-$360.6K
-24.86%
YoY
|
-$1.357M
-19.95%
YoY
|
$15.57M
664.01%
YoY
|
-$5.344M
N/A
|
-$479.9K
N/A
|
-$1.695M
N/A
|
$2.038M
N/A
|
N/A
|
N/A
|
$2.473M
-56.69%
YoY
|
-$5.342M
185.68%
YoY
|
$5.710M
0.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.187M
596.54%
YoY
|
-$2.519M
92.06%
YoY
|
$3.397M
1568.58%
YoY
|
$220.7K
-113.61%
YoY
|
-$601.1K
-90.61%
YoY
|
-$1.312M
-129.27%
YoY
|
$203.6K
-76.23%
YoY
|
-$1.622M
-130.36%
YoY
|
-$6.400M
-370.74%
YoY
|
$4.480M
N/A
|
$856.5K
N/A
|
$5.343M
N/A
|
$2.364M
N/A
|
N/A
|
N/A
|
-$6.865M
226.16%
YoY
|
-$1.485M
-165.86%
YoY
|
-$2.105M
-15.45%
YoY
|
| Cash From Investing Activities |
$548.4K
487.09%
YoY
|
$5.201M
277.95%
YoY
|
$500.6K
-2856.61%
YoY
|
$44.10K
-106.41%
YoY
|
$93.42K
-101.34%
YoY
|
$1.376M
-1058561.54%
YoY
|
-$18.16K
5403.03%
YoY
|
-$688.2K
-3059.58%
YoY
|
-$6.986M
-31603.23%
YoY
|
-$130.00
N/A
|
-$330.00
N/A
|
$23.25K
N/A
|
$22.17K
N/A
|
N/A
|
N/A
|
-$29.34K
-114.71%
YoY
|
$244.9K
2909.45%
YoY
|
$199.5K
-113.27%
YoY
|
| Cash From Financing Activities |
-$7.699K
-102.04%
YoY
|
-$333.5K
-38.94%
YoY
|
-$71.30K
-80.23%
YoY
|
$1.177M
-186.72%
YoY
|
$376.5K
-97.58%
YoY
|
-$546.2K
-89.78%
YoY
|
-$360.6K
-24.86%
YoY
|
-$1.357M
-19.95%
YoY
|
$15.57M
664.01%
YoY
|
-$5.344M
N/A
|
-$479.9K
N/A
|
-$1.695M
N/A
|
$2.038M
N/A
|
N/A
|
N/A
|
$2.473M
-56.69%
YoY
|
-$5.342M
185.68%
YoY
|
$5.710M
0.83%
YoY
|
| Net Change In Cash |
-$3.659M
1834.32%
YoY
|
$2.348M
-587.48%
YoY
|
$3.827M
-2284.94%
YoY
|
$1.441M
-139.31%
YoY
|
-$189.2K
-107.91%
YoY
|
-$481.7K
-44.22%
YoY
|
-$175.1K
-146.55%
YoY
|
-$3.667M
-199.87%
YoY
|
$2.392M
-45.17%
YoY
|
-$863.6K
N/A
|
$376.2K
N/A
|
$3.672M
N/A
|
$4.363M
N/A
|
N/A
|
N/A
|
-$4.421M
-216.21%
YoY
|
-$6.583M
-1772.49%
YoY
|
$3.805M
127.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.187M
596.54%
YoY
|
-$2.519M
92.06%
YoY
|
$3.397M
1568.58%
YoY
|
$220.7K
-113.61%
YoY
|
-$601.1K
-90.61%
YoY
|
-$1.312M
-129.27%
YoY
|
$203.6K
-76.23%
YoY
|
-$1.622M
-130.36%
YoY
|
-$6.400M
-370.74%
YoY
|
$4.480M
N/A
|
$856.5K
N/A
|
$5.343M
N/A
|
$2.364M
N/A
|
N/A
|
N/A
|
-$6.865M
226.16%
YoY
|
-$1.485M
-165.86%
YoY
|
-$2.105M
-15.45%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$67.50K
N/A
|
N/A
|
N/A
|
N/A
|
-$39.50K
-60.3%
YoY
|
-$289.6K
389.95%
YoY
|
-$99.50K
240.01%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.312M
-129.27%
YoY
|
$203.6K
-76.23%
YoY
|
-$1.622M
-130.74%
YoY
|
N/A
|
$4.480M
N/A
|
$856.5K
N/A
|
$5.276M
N/A
|
N/A
|
N/A
|
N/A
|
-$6.825M
240.37%
YoY
|
-$1.196M
-151.67%
YoY
|
-$2.005M
-18.48%
YoY
|
Loading...