|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.017B
N/A
|
$1.044B
14.5%
YoY
|
$911.7M
11.12%
YoY
|
$820.5M
30.86%
YoY
|
$627.0M
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$98.50M
N/A
|
$98.00M
-2.2%
YoY
|
$100.2M
-4.39%
YoY
|
$104.8M
8.38%
YoY
|
$96.70M
0.0%
YoY
|
| Cash From Operating Activities |
$1.082B
N/A
|
$1.218B
80.32%
YoY
|
$675.2M
-30.15%
YoY
|
$966.6M
-4.16%
YoY
|
$1.009B
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$76.00M
N/A
|
$83.50M
-0.83%
YoY
|
$84.20M
-220.11%
YoY
|
-$70.10M
6.86%
YoY
|
-$65.60M
-200.0%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$42.60M
-78.67%
YoY
|
$199.7M
381.2%
YoY
|
$41.50M
N/A
|
| Other Investing Activities |
-$7.200M
N/A
|
-$4.500M
-96.31%
YoY
|
-$122.0M
10066.67%
YoY
|
-$1.200M
-45.45%
YoY
|
-$2.200M
-98.2%
YoY
|
| Cash From Investing Activities |
-$73.10M
N/A
|
-$204.1M
-1.02%
YoY
|
-$206.2M
-28.99%
YoY
|
-$290.4M
54.63%
YoY
|
-$187.8M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$462.2M
N/A
|
$406.4M
14.29%
YoY
|
$355.6M
28.93%
YoY
|
$275.8M
13.36%
YoY
|
$243.3M
N/A
|
| Common Stock Issuance & Retirement, Net |
$328.6M
N/A
|
$290.0M
-302.66%
YoY
|
-$143.1M
-133.18%
YoY
|
$431.3M
147.45%
YoY
|
$174.3M
-247.09%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$250.0M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$749.9M
N/A
|
-$649.8M
33.98%
YoY
|
-$485.0M
-40.77%
YoY
|
-$818.8M
871.29%
YoY
|
-$84.30M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.082B
N/A
|
$1.218B
80.32%
YoY
|
$675.2M
-30.15%
YoY
|
$966.6M
-4.16%
YoY
|
$1.009B
0.0%
YoY
|
| Cash From Investing Activities |
-$73.10M
N/A
|
-$204.1M
-1.02%
YoY
|
-$206.2M
-28.99%
YoY
|
-$290.4M
54.63%
YoY
|
-$187.8M
0.0%
YoY
|
| Cash From Financing Activities |
-$749.9M
N/A
|
-$649.8M
33.98%
YoY
|
-$485.0M
-40.77%
YoY
|
-$818.8M
871.29%
YoY
|
-$84.30M
0.0%
YoY
|
| Net Change In Cash |
$264.0M
N/A
|
$359.0M
-2343.75%
YoY
|
-$16.00M
-88.84%
YoY
|
-$143.4M
-119.41%
YoY
|
$738.9M
0.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.082B
N/A
|
$1.218B
80.32%
YoY
|
$675.2M
-30.15%
YoY
|
$966.6M
-4.16%
YoY
|
$1.009B
0.0%
YoY
|
| Capital Expenditures |
$76.00M
N/A
|
$83.50M
-0.83%
YoY
|
$84.20M
-220.11%
YoY
|
-$70.10M
6.86%
YoY
|
-$65.60M
-200.0%
YoY
|
| Free Cash Flow |
$1.006B
N/A
|
$1.134B
91.88%
YoY
|
$591.0M
-42.99%
YoY
|
$1.037B
-3.49%
YoY
|
$1.074B
13.91%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$247.0M
-1.32%
YoY
|
$260.7M
8.4%
YoY
|
$265.4M
5.69%
YoY
|
$250.3M
-7.71%
YoY
|
$240.5M
-8.73%
YoY
|
$258.1M
1.1%
YoY
|
$251.1M
-4.89%
YoY
|
$271.2M
9.05%
YoY
|
$263.5M
10.3%
YoY
|
$255.3M
14.02%
YoY
|
$264.0M
14.04%
YoY
|
$248.7M
14.4%
YoY
|
$238.9M
6.79%
YoY
|
$223.9M
14.12%
YoY
|
$231.5M
11.3%
YoY
|
$217.4M
12.88%
YoY
|
$223.7M
7.08%
YoY
|
$196.2M
N/A
|
$208.0M
15.75%
YoY
|
| Depreciation, Depletion And Amortization |
$19.70M
-19.26%
YoY
|
$25.30M
38.25%
YoY
|
$24.80M
0.81%
YoY
|
$24.40M
-0.81%
YoY
|
$18.30M
0.55%
YoY
|
$24.30M
-2.8%
YoY
|
$24.60M
-0.81%
YoY
|
$24.60M
36.67%
YoY
|
$18.20M
-81.84%
YoY
|
$25.00M
2.46%
YoY
|
$24.80M
-2.36%
YoY
|
$18.00M
-2.7%
YoY
|
$100.2M
237.37%
YoY
|
$24.40M
-2.01%
YoY
|
$25.40M
-0.39%
YoY
|
$18.50M
-1.07%
YoY
|
$29.70M
17.86%
YoY
|
$24.90M
N/A
|
$25.50M
6.69%
YoY
|
| Cash From Operating Activities |
$368.7M
55.44%
YoY
|
$268.1M
-10.18%
YoY
|
$277.9M
1.35%
YoY
|
$237.2M
-21.22%
YoY
|
$298.5M
-14.4%
YoY
|
$293.5M
-1.15%
YoY
|
$274.2M
1.44%
YoY
|
$301.1M
-0.17%
YoY
|
$348.7M
-48.36%
YoY
|
$296.9M
128.56%
YoY
|
$270.3M
91.97%
YoY
|
$301.6M
55.54%
YoY
|
$675.2M
203.19%
YoY
|
$129.9M
-30.31%
YoY
|
$140.8M
-40.89%
YoY
|
$193.9M
-39.27%
YoY
|
$222.7M
-29.88%
YoY
|
$186.4M
N/A
|
$238.2M
6.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.20M
7.61%
YoY
|
$13.50M
-41.05%
YoY
|
$19.90M
-2.45%
YoY
|
$19.70M
-15.09%
YoY
|
$22.90M
5.05%
YoY
|
$18.10M
-14.22%
YoY
|
$20.40M
-20.93%
YoY
|
$23.20M
0.87%
YoY
|
$21.80M
-74.11%
YoY
|
$21.10M
-205.5%
YoY
|
$25.80M
-221.13%
YoY
|
$23.00M
-213.86%
YoY
|
$84.20M
-616.56%
YoY
|
-$20.00M
23.46%
YoY
|
-$21.30M
16.39%
YoY
|
-$20.20M
4.66%
YoY
|
-$16.30M
-38.49%
YoY
|
-$16.20M
N/A
|
-$18.30M
81.19%
YoY
|
| Acquisitions |
$5.100M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$200.0K
-100.76%
YoY
|
$39.40M
3840.0%
YoY
|
-$1.100M
-94.53%
YoY
|
-$26.30M
-28.92%
YoY
|
$1.000M
-56.52%
YoY
|
-$22.10M
-73.53%
YoY
|
-$20.10M
-70.78%
YoY
|
-$37.00M
-4725.0%
YoY
|
$2.300M
-101.89%
YoY
|
-$83.50M
120.32%
YoY
|
-$68.80M
31.05%
YoY
|
$800.0K
166.67%
YoY
|
-$122.0M
1526.67%
YoY
|
-$37.90M
180.74%
YoY
|
-$52.50M
360.53%
YoY
|
$300.0K
N/A
|
-$7.500M
-84.08%
YoY
|
-$13.50M
N/A
|
-$11.40M
31.03%
YoY
|
| Cash From Investing Activities |
-$28.60M
-37.83%
YoY
|
$25.90M
-180.94%
YoY
|
-$21.00M
-48.15%
YoY
|
-$46.00M
-23.59%
YoY
|
-$32.00M
-49.37%
YoY
|
-$40.20M
-61.57%
YoY
|
-$40.50M
-57.19%
YoY
|
-$60.20M
-17.42%
YoY
|
-$63.20M
-69.35%
YoY
|
-$104.6M
80.66%
YoY
|
-$94.60M
28.18%
YoY
|
-$72.90M
1004.55%
YoY
|
-$206.2M
766.39%
YoY
|
-$57.90M
94.95%
YoY
|
-$73.80M
148.48%
YoY
|
-$6.600M
-96.81%
YoY
|
-$23.80M
-67.66%
YoY
|
-$29.70M
N/A
|
-$29.70M
57.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$126.8M
N/A
|
N/A
|
N/A
|
N/A
|
$112.2M
14.26%
YoY
|
N/A
|
N/A
|
N/A
|
$98.20M
N/A
|
N/A
|
N/A
|
$86.10M
13.74%
YoY
|
N/A
|
N/A
|
N/A
|
$75.70M
13.49%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$99.90M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$87.20M
24.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$70.20M
N/A
|
N/A
N/A
|
-$43.00M
N/A
|
$87.20M
202.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.80M
-81.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$211.1M
23.52%
YoY
|
-$204.5M
5.63%
YoY
|
-$180.9M
15.81%
YoY
|
-$170.9M
33.62%
YoY
|
-$193.6M
17.9%
YoY
|
-$201.5M
35.23%
YoY
|
-$156.2M
14.43%
YoY
|
-$127.9M
-15.91%
YoY
|
-$164.2M
-66.14%
YoY
|
-$149.0M
23.45%
YoY
|
-$136.5M
21.66%
YoY
|
-$152.1M
43.09%
YoY
|
-$485.0M
214.73%
YoY
|
-$120.7M
-68.71%
YoY
|
-$112.2M
-24.14%
YoY
|
-$106.3M
-18.85%
YoY
|
-$154.1M
38.08%
YoY
|
-$385.8M
N/A
|
-$147.9M
40.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$368.7M
55.44%
YoY
|
$268.1M
-10.18%
YoY
|
$277.9M
1.35%
YoY
|
$237.2M
-21.22%
YoY
|
$298.5M
-14.4%
YoY
|
$293.5M
-1.15%
YoY
|
$274.2M
1.44%
YoY
|
$301.1M
-0.17%
YoY
|
$348.7M
-48.36%
YoY
|
$296.9M
128.56%
YoY
|
$270.3M
91.97%
YoY
|
$301.6M
55.54%
YoY
|
$675.2M
203.19%
YoY
|
$129.9M
-30.31%
YoY
|
$140.8M
-40.89%
YoY
|
$193.9M
-39.27%
YoY
|
$222.7M
-29.88%
YoY
|
$186.4M
N/A
|
$238.2M
6.34%
YoY
|
| Cash From Investing Activities |
-$28.60M
-37.83%
YoY
|
$25.90M
-180.94%
YoY
|
-$21.00M
-48.15%
YoY
|
-$46.00M
-23.59%
YoY
|
-$32.00M
-49.37%
YoY
|
-$40.20M
-61.57%
YoY
|
-$40.50M
-57.19%
YoY
|
-$60.20M
-17.42%
YoY
|
-$63.20M
-69.35%
YoY
|
-$104.6M
80.66%
YoY
|
-$94.60M
28.18%
YoY
|
-$72.90M
1004.55%
YoY
|
-$206.2M
766.39%
YoY
|
-$57.90M
94.95%
YoY
|
-$73.80M
148.48%
YoY
|
-$6.600M
-96.81%
YoY
|
-$23.80M
-67.66%
YoY
|
-$29.70M
N/A
|
-$29.70M
57.98%
YoY
|
| Cash From Financing Activities |
-$211.1M
23.52%
YoY
|
-$204.5M
5.63%
YoY
|
-$180.9M
15.81%
YoY
|
-$170.9M
33.62%
YoY
|
-$193.6M
17.9%
YoY
|
-$201.5M
35.23%
YoY
|
-$156.2M
14.43%
YoY
|
-$127.9M
-15.91%
YoY
|
-$164.2M
-66.14%
YoY
|
-$149.0M
23.45%
YoY
|
-$136.5M
21.66%
YoY
|
-$152.1M
43.09%
YoY
|
-$485.0M
214.73%
YoY
|
-$120.7M
-68.71%
YoY
|
-$112.2M
-24.14%
YoY
|
-$106.3M
-18.85%
YoY
|
-$154.1M
38.08%
YoY
|
-$385.8M
N/A
|
-$147.9M
40.72%
YoY
|
| Net Change In Cash |
$128.8M
534.48%
YoY
|
$89.50M
20.3%
YoY
|
$76.00M
-1.94%
YoY
|
$20.30M
-82.04%
YoY
|
$74.40M
-37.74%
YoY
|
$51.80M
19.63%
YoY
|
$77.50M
97.7%
YoY
|
$113.0M
47.52%
YoY
|
$119.5M
-846.88%
YoY
|
$43.30M
-188.91%
YoY
|
$39.20M
-186.73%
YoY
|
$76.60M
-5.55%
YoY
|
-$16.00M
-135.71%
YoY
|
-$48.70M
-78.74%
YoY
|
-$45.20M
-174.59%
YoY
|
$81.10M
-531.38%
YoY
|
$44.80M
-66.16%
YoY
|
-$229.1M
N/A
|
$60.60M
-39.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$368.7M
55.44%
YoY
|
$268.1M
-10.18%
YoY
|
$277.9M
1.35%
YoY
|
$237.2M
-21.22%
YoY
|
$298.5M
-14.4%
YoY
|
$293.5M
-1.15%
YoY
|
$274.2M
1.44%
YoY
|
$301.1M
-0.17%
YoY
|
$348.7M
-48.36%
YoY
|
$296.9M
128.56%
YoY
|
$270.3M
91.97%
YoY
|
$301.6M
55.54%
YoY
|
$675.2M
203.19%
YoY
|
$129.9M
-30.31%
YoY
|
$140.8M
-40.89%
YoY
|
$193.9M
-39.27%
YoY
|
$222.7M
-29.88%
YoY
|
$186.4M
N/A
|
$238.2M
6.34%
YoY
|
| Capital Expenditures |
$21.20M
7.61%
YoY
|
$13.50M
-41.05%
YoY
|
$19.90M
-2.45%
YoY
|
$19.70M
-15.09%
YoY
|
$22.90M
5.05%
YoY
|
$18.10M
-14.22%
YoY
|
$20.40M
-20.93%
YoY
|
$23.20M
0.87%
YoY
|
$21.80M
-74.11%
YoY
|
$21.10M
-205.5%
YoY
|
$25.80M
-221.13%
YoY
|
$23.00M
-213.86%
YoY
|
$84.20M
-616.56%
YoY
|
-$20.00M
23.46%
YoY
|
-$21.30M
16.39%
YoY
|
-$20.20M
4.66%
YoY
|
-$16.30M
-38.49%
YoY
|
-$16.20M
N/A
|
-$18.30M
81.19%
YoY
|
| Free Cash Flow |
$347.5M
59.77%
YoY
|
$254.6M
-7.62%
YoY
|
$258.0M
1.65%
YoY
|
$217.5M
-21.73%
YoY
|
$275.6M
-15.69%
YoY
|
$275.4M
-0.15%
YoY
|
$253.8M
3.8%
YoY
|
$277.9M
-0.25%
YoY
|
$326.9M
-44.69%
YoY
|
$275.8M
83.99%
YoY
|
$244.5M
50.83%
YoY
|
$278.6M
30.13%
YoY
|
$591.0M
147.28%
YoY
|
$149.9M
-26.01%
YoY
|
$162.1M
-36.8%
YoY
|
$214.1M
-36.77%
YoY
|
$239.0M
-30.54%
YoY
|
$202.6M
N/A
|
$256.5M
9.57%
YoY
|
Loading...