|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.202M
5.73%
YoY
|
-$1.136M
137.88%
YoY
|
-$477.7K
-34.98%
YoY
|
-$734.7K
98.58%
YoY
|
-$370.0K
-54.88%
YoY
|
| Depreciation, Depletion And Amortization |
$28.28K
629.14%
YoY
|
$3.878K
0.0%
YoY
|
$3.878K
-6.85%
YoY
|
$4.163K
-58.37%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$223.9K
-45.18%
YoY
|
-$408.4K
495.77%
YoY
|
-$68.54K
-78.08%
YoY
|
-$312.7K
-58.3%
YoY
|
-$750.0K
5.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$35.90K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.00K
-84.08%
YoY
|
$314.0K
726.32%
YoY
|
$38.00K
N/A
|
$0.00
-100.0%
YoY
|
$1.100K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$285.3K
-30.49%
YoY
|
$410.5K
496.7%
YoY
|
$68.80K
-68.38%
YoY
|
$217.6K
-72.11%
YoY
|
$780.0K
-3.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$223.9K
-45.18%
YoY
|
-$408.4K
495.77%
YoY
|
-$68.54K
-78.08%
YoY
|
-$312.7K
-58.3%
YoY
|
-$750.0K
5.63%
YoY
|
| Cash From Investing Activities |
-$35.90K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$285.3K
-30.49%
YoY
|
$410.5K
496.7%
YoY
|
$68.80K
-68.38%
YoY
|
$217.6K
-72.11%
YoY
|
$780.0K
-3.7%
YoY
|
| Net Change In Cash |
$25.58K
1099.2%
YoY
|
$2.133K
749.8%
YoY
|
$251.00
-100.26%
YoY
|
-$95.15K
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$223.9K
-45.18%
YoY
|
-$408.4K
495.77%
YoY
|
-$68.54K
-78.08%
YoY
|
-$312.7K
-58.3%
YoY
|
-$750.0K
5.63%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Free Cash Flow |
N/A
|
-$408.4K
495.77%
YoY
|
-$68.54K
-78.08%
YoY
|
-$312.7K
-58.3%
YoY
|
-$750.0K
11.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$93.08K
-81.06%
YoY
|
N/A
|
$23.94K
-108.2%
YoY
|
-$396.1K
75.94%
YoY
|
-$491.3K
17.89%
YoY
|
-$202.7K
-13.78%
YoY
|
-$291.8K
278.65%
YoY
|
-$225.2K
150.98%
YoY
|
-$416.8K
449.48%
YoY
|
-$235.1K
71.52%
YoY
|
-$77.07K
-9.67%
YoY
|
-$89.71K
-69.54%
YoY
|
-$75.85K
-65.18%
YoY
|
-$137.1K
-466.01%
YoY
|
-$85.33K
-51.22%
YoY
|
-$294.5K
105.26%
YoY
|
-$217.8K
153.09%
YoY
|
$37.45K
N/A
|
-$174.9K
N/A
|
| Depreciation, Depletion And Amortization |
$4.285K
342.21%
YoY
|
N/A
|
$3.900K
290.0%
YoY
|
$2.300K
130.0%
YoY
|
$969.00
0.0%
YoY
|
$1.000K
3.09%
YoY
|
$1.000K
3.09%
YoY
|
$1.000K
3.09%
YoY
|
$969.00
0.0%
YoY
|
$970.00
0.0%
YoY
|
$970.00
-158.08%
YoY
|
$970.00
-73.06%
YoY
|
$969.00
-23.1%
YoY
|
$970.00
-22.4%
YoY
|
-$1.670K
-232.54%
YoY
|
$3.600K
188.0%
YoY
|
$1.260K
0.0%
YoY
|
$1.250K
N/A
|
$1.260K
N/A
|
| Cash From Operating Activities |
-$3.174K
-58.2%
YoY
|
N/A
|
$1.988M
-994150.0%
YoY
|
$10.50K
-113.53%
YoY
|
-$7.593K
-93.26%
YoY
|
-$218.0K
2712.9%
YoY
|
-$200.00
-99.46%
YoY
|
-$77.60K
473.54%
YoY
|
-$112.6K
997.1%
YoY
|
-$7.750K
-68.89%
YoY
|
-$37.00K
163.16%
YoY
|
-$13.53K
-83.75%
YoY
|
-$10.26K
-94.61%
YoY
|
-$24.91K
-91.05%
YoY
|
-$14.06K
-87.23%
YoY
|
-$83.26K
-71.97%
YoY
|
-$190.5K
189.82%
YoY
|
-$278.4K
N/A
|
-$110.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
N/A
|
$2.009M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
-$2.009M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$179.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.63K
210.52%
YoY
|
N/A
|
$0.00
N/A
|
$30.00K
160.87%
YoY
|
$6.000K
-96.65%
YoY
|
$220.0K
2650.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.50K
-14.18%
YoY
|
$179.0K
1805.27%
YoY
|
$8.000K
-67.56%
YoY
|
$38.00K
150.99%
YoY
|
$13.40K
-81.66%
YoY
|
$9.395K
-91.03%
YoY
|
$24.66K
-92.78%
YoY
|
$15.14K
-88.7%
YoY
|
$73.05K
-75.13%
YoY
|
$104.7K
947.3%
YoY
|
$341.7K
N/A
|
$134.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.174K
-58.2%
YoY
|
N/A
|
$1.988M
-994150.0%
YoY
|
$10.50K
-113.53%
YoY
|
-$7.593K
-93.26%
YoY
|
-$218.0K
2712.9%
YoY
|
-$200.00
-99.46%
YoY
|
-$77.60K
473.54%
YoY
|
-$112.6K
997.1%
YoY
|
-$7.750K
-68.89%
YoY
|
-$37.00K
163.16%
YoY
|
-$13.53K
-83.75%
YoY
|
-$10.26K
-94.61%
YoY
|
-$24.91K
-91.05%
YoY
|
-$14.06K
-87.23%
YoY
|
-$83.26K
-71.97%
YoY
|
-$190.5K
189.82%
YoY
|
-$278.4K
N/A
|
-$110.1K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
-$2.009M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$18.63K
210.52%
YoY
|
N/A
|
$0.00
N/A
|
$30.00K
160.87%
YoY
|
$6.000K
-96.65%
YoY
|
$220.0K
2650.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.50K
-14.18%
YoY
|
$179.0K
1805.27%
YoY
|
$8.000K
-67.56%
YoY
|
$38.00K
150.99%
YoY
|
$13.40K
-81.66%
YoY
|
$9.395K
-91.03%
YoY
|
$24.66K
-92.78%
YoY
|
$15.14K
-88.7%
YoY
|
$73.05K
-75.13%
YoY
|
$104.7K
947.3%
YoY
|
$341.7K
N/A
|
$134.0K
N/A
|
| Net Change In Cash |
$15.46K
-1070.31%
YoY
|
N/A
|
-$20.60K
10200.0%
YoY
|
$40.50K
-161.27%
YoY
|
-$1.593K
-102.4%
YoY
|
$2.000K
700.0%
YoY
|
-$200.00
-120.0%
YoY
|
-$66.10K
50746.15%
YoY
|
$66.39K
-7740.28%
YoY
|
$250.00
-200.0%
YoY
|
$1.000K
-7.41%
YoY
|
-$130.00
-98.73%
YoY
|
-$869.00
N/A
|
-$250.00
-100.39%
YoY
|
$1.080K
-95.48%
YoY
|
-$10.21K
204.78%
YoY
|
$0.00
N/A
|
$63.35K
N/A
|
$23.88K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.174K
-58.2%
YoY
|
N/A
|
$1.988M
-994150.0%
YoY
|
$10.50K
-113.53%
YoY
|
-$7.593K
-93.26%
YoY
|
-$218.0K
2712.9%
YoY
|
-$200.00
-99.46%
YoY
|
-$77.60K
473.54%
YoY
|
-$112.6K
997.1%
YoY
|
-$7.750K
-68.89%
YoY
|
-$37.00K
163.16%
YoY
|
-$13.53K
-83.75%
YoY
|
-$10.26K
-94.61%
YoY
|
-$24.91K
-91.05%
YoY
|
-$14.06K
-87.23%
YoY
|
-$83.26K
-71.97%
YoY
|
-$190.5K
189.82%
YoY
|
-$278.4K
N/A
|
-$110.1K
N/A
|
| Capital Expenditures |
N/A
N/A
|
N/A
|
$2.009M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$3.174K
-58.2%
YoY
|
N/A
|
-$20.60K
N/A
|
$10.50K
-113.53%
YoY
|
-$7.593K
-93.26%
YoY
|
N/A
|
N/A
|
-$77.60K
473.54%
YoY
|
-$112.6K
997.1%
YoY
|
-$7.750K
N/A
|
-$37.00K
163.16%
YoY
|
-$13.53K
-83.75%
YoY
|
-$10.26K
-94.61%
YoY
|
N/A
|
-$14.06K
-87.23%
YoY
|
-$83.26K
N/A
|
-$190.5K
189.82%
YoY
|
-$278.4K
N/A
|
-$110.1K
N/A
|
Loading...