|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$52.81M
-0.18%
YoY
|
$52.90M
-26.71%
YoY
|
$72.18M
308.36%
YoY
|
$17.68M
-77.18%
YoY
|
$77.47M
-2084.38%
YoY
|
| Depreciation, Depletion And Amortization |
$98.88M
4.09%
YoY
|
$94.99M
7.76%
YoY
|
$88.15M
30.32%
YoY
|
$67.64M
22.94%
YoY
|
$55.02M
14.42%
YoY
|
| Cash From Operating Activities |
$157.1M
-4.7%
YoY
|
$164.9M
-5.32%
YoY
|
$174.1M
36.63%
YoY
|
$127.4M
-16.17%
YoY
|
$152.0M
40545.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$73.13M
54.5%
YoY
|
$47.33M
-78.3%
YoY
|
$218.2M
16.09%
YoY
|
$187.9M
61.49%
YoY
|
$116.4M
20.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$198.0K
-76.48%
YoY
|
-$842.0K
-101.79%
YoY
|
$46.93M
-129.07%
YoY
|
-$161.4M
26623.18%
YoY
|
-$604.0K
-323.7%
YoY
|
| Cash From Investing Activities |
-$39.01M
-564.51%
YoY
|
$8.397M
-104.9%
YoY
|
-$171.2M
-50.98%
YoY
|
-$349.3M
198.64%
YoY
|
-$117.0M
21.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.02M
64.95%
YoY
|
$12.13M
-82.31%
YoY
|
$68.59M
173.75%
YoY
|
$25.05M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$111.7M
-23.23%
YoY
|
$145.5M
110.06%
YoY
|
$69.28M
-38.96%
YoY
|
$113.5M
32.94%
YoY
|
$85.37M
22.12%
YoY
|
| Cash From Financing Activities |
-$52.53M
-61.51%
YoY
|
-$136.5M
223.87%
YoY
|
-$42.14M
-699.13%
YoY
|
$7.033M
-96.69%
YoY
|
$212.4M
109.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$157.1M
-4.7%
YoY
|
$164.9M
-5.32%
YoY
|
$174.1M
36.63%
YoY
|
$127.4M
-16.17%
YoY
|
$152.0M
40545.19%
YoY
|
| Cash From Investing Activities |
-$39.01M
-564.51%
YoY
|
$8.397M
-104.9%
YoY
|
-$171.2M
-50.98%
YoY
|
-$349.3M
198.64%
YoY
|
-$117.0M
21.81%
YoY
|
| Cash From Financing Activities |
-$52.53M
-61.51%
YoY
|
-$136.5M
223.87%
YoY
|
-$42.14M
-699.13%
YoY
|
$7.033M
-96.69%
YoY
|
$212.4M
109.16%
YoY
|
| Net Change In Cash |
$65.57M
78.22%
YoY
|
$36.79M
-193.74%
YoY
|
-$39.25M
-81.73%
YoY
|
-$214.9M
-186.84%
YoY
|
$247.4M
4104.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$157.1M
-4.7%
YoY
|
$164.9M
-5.32%
YoY
|
$174.1M
36.63%
YoY
|
$127.4M
-16.17%
YoY
|
$152.0M
40545.19%
YoY
|
| Capital Expenditures |
$73.13M
54.5%
YoY
|
$47.33M
-78.3%
YoY
|
$218.2M
16.09%
YoY
|
$187.9M
61.49%
YoY
|
$116.4M
20.84%
YoY
|
| Free Cash Flow |
$83.98M
-28.55%
YoY
|
$117.5M
-366.87%
YoY
|
-$44.04M
-27.18%
YoY
|
-$60.48M
-269.68%
YoY
|
$35.64M
-137.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$24.11M
-34.02%
YoY
|
$8.145M
-39.38%
YoY
|
$1.552M
-33.73%
YoY
|
$6.577M
262.97%
YoY
|
$36.54M
3.46%
YoY
|
$13.44M
138.02%
YoY
|
$2.342M
-69.15%
YoY
|
$1.812M
-91.21%
YoY
|
$35.31M
-7.87%
YoY
|
$5.645M
-22.5%
YoY
|
$7.591M
-28.9%
YoY
|
$20.62M
-625.7%
YoY
|
$38.33M
953.84%
YoY
|
$7.284M
-1309.97%
YoY
|
$10.68M
-23.2%
YoY
|
-$3.922M
-107.52%
YoY
|
$3.637M
-78.32%
YoY
|
-$602.0K
-92.51%
YoY
|
$13.90M
374.99%
YoY
|
$52.18M
-963.86%
YoY
|
| Depreciation, Depletion And Amortization |
$25.16M
1.42%
YoY
|
$24.42M
-4.27%
YoY
|
$24.68M
3.91%
YoY
|
$24.97M
5.67%
YoY
|
$24.80M
4.18%
YoY
|
$25.51M
8.2%
YoY
|
$23.75M
4.36%
YoY
|
$23.63M
5.71%
YoY
|
$23.81M
22.35%
YoY
|
$23.58M
28.99%
YoY
|
$22.76M
32.48%
YoY
|
$22.36M
32.64%
YoY
|
$19.46M
26.96%
YoY
|
$18.28M
22.53%
YoY
|
$17.18M
22.47%
YoY
|
$16.85M
18.62%
YoY
|
$15.33M
21.51%
YoY
|
$14.92M
19.75%
YoY
|
$14.03M
8.51%
YoY
|
$14.21M
16.7%
YoY
|
| Cash From Operating Activities |
$29.71M
80.82%
YoY
|
$78.91M
-12.87%
YoY
|
$42.00M
18.54%
YoY
|
$19.82M
143.17%
YoY
|
$16.43M
-46.52%
YoY
|
$90.56M
26.8%
YoY
|
$35.43M
406.16%
YoY
|
$8.151M
-82.96%
YoY
|
$30.72M
-35.81%
YoY
|
$71.42M
28.06%
YoY
|
$7.000M
-79.79%
YoY
|
$47.83M
153.79%
YoY
|
$47.86M
162.78%
YoY
|
$55.77M
30.86%
YoY
|
$34.64M
77.15%
YoY
|
$18.85M
-74.53%
YoY
|
$18.21M
14.99%
YoY
|
$42.62M
-1441.88%
YoY
|
$19.55M
18.91%
YoY
|
$74.00M
-376.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$40.51M
162.91%
YoY
|
$43.99M
832.54%
YoY
|
$8.000M
82.48%
YoY
|
$5.795M
-32.09%
YoY
|
$15.41M
-48.11%
YoY
|
$4.717M
-37.61%
YoY
|
$4.384M
-75.91%
YoY
|
$8.533M
-90.23%
YoY
|
$29.70M
-71.71%
YoY
|
$7.560M
-26.34%
YoY
|
$18.20M
-145.44%
YoY
|
$87.37M
-199.33%
YoY
|
$105.0M
111.3%
YoY
|
$10.26M
-293.08%
YoY
|
-$40.05M
-9.62%
YoY
|
-$87.96M
613.07%
YoY
|
$49.68M
-8.67%
YoY
|
-$5.316M
167.4%
YoY
|
-$44.32M
6901.11%
YoY
|
-$12.34M
-33.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$33.20M
-653.01%
YoY
|
-$22.18M
183.45%
YoY
|
$43.00M
97.25%
YoY
|
$8.356M
-74.18%
YoY
|
-$6.004M
450.32%
YoY
|
-$7.824M
-153.85%
YoY
|
$21.80M
169.14%
YoY
|
$32.36M
122.11%
YoY
|
-$1.091M
-3.37%
YoY
|
$14.53M
-135.05%
YoY
|
$8.100M
-113.83%
YoY
|
$14.57M
-123.74%
YoY
|
-$1.129M
-2152.73%
YoY
|
-$41.46M
17924.35%
YoY
|
-$58.59M
-75210.26%
YoY
|
-$61.37M
20220.86%
YoY
|
$55.00K
-136.67%
YoY
|
-$230.0K
-235.29%
YoY
|
$78.00K
23.81%
YoY
|
-$302.0K
85.28%
YoY
|
| Cash From Investing Activities |
-$7.309M
-30.86%
YoY
|
-$66.17M
427.59%
YoY
|
$35.01M
101.02%
YoY
|
$2.561M
-89.25%
YoY
|
-$10.57M
-47.94%
YoY
|
-$12.54M
-277.41%
YoY
|
$17.42M
-269.09%
YoY
|
$23.83M
-132.73%
YoY
|
-$20.31M
-78.68%
YoY
|
$7.069M
-113.67%
YoY
|
-$10.30M
-89.56%
YoY
|
-$72.80M
-51.25%
YoY
|
-$95.24M
91.9%
YoY
|
-$51.72M
832.56%
YoY
|
-$98.64M
122.97%
YoY
|
-$149.3M
1081.62%
YoY
|
-$49.63M
-9.03%
YoY
|
-$5.546M
205.06%
YoY
|
-$44.24M
7661.23%
YoY
|
-$12.64M
-32.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00M
-12.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.49M
-22.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.81M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$16.78M
13.13%
YoY
|
N/A
|
N/A
|
N/A
|
$14.83M
7.22%
YoY
|
N/A
|
N/A
|
N/A
|
$13.83M
36.63%
YoY
|
N/A
|
N/A
|
N/A
|
$10.12M
-87.01%
YoY
|
N/A
|
N/A
|
N/A
|
$77.95M
69.2%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.57M
-57.73%
YoY
|
$18.47M
-141.05%
YoY
|
$4.000M
-120.57%
YoY
|
-$36.20M
-3.58%
YoY
|
-$39.20M
13.65%
YoY
|
-$44.99M
-14.7%
YoY
|
-$19.44M
-63.31%
YoY
|
-$37.54M
-251.26%
YoY
|
-$34.49M
-188.88%
YoY
|
-$52.74M
11.74%
YoY
|
-$53.00M
667.45%
YoY
|
$24.82M
-62.95%
YoY
|
$38.81M
-759.71%
YoY
|
-$47.20M
357.68%
YoY
|
-$6.906M
-3169.33%
YoY
|
$66.99M
-411.56%
YoY
|
-$5.883M
-102.41%
YoY
|
-$10.31M
-141.53%
YoY
|
$225.0K
22400.0%
YoY
|
-$21.50M
-198.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$29.71M
80.82%
YoY
|
$78.91M
-12.87%
YoY
|
$42.00M
18.54%
YoY
|
$19.82M
143.17%
YoY
|
$16.43M
-46.52%
YoY
|
$90.56M
26.8%
YoY
|
$35.43M
406.16%
YoY
|
$8.151M
-82.96%
YoY
|
$30.72M
-35.81%
YoY
|
$71.42M
28.06%
YoY
|
$7.000M
-79.79%
YoY
|
$47.83M
153.79%
YoY
|
$47.86M
162.78%
YoY
|
$55.77M
30.86%
YoY
|
$34.64M
77.15%
YoY
|
$18.85M
-74.53%
YoY
|
$18.21M
14.99%
YoY
|
$42.62M
-1441.88%
YoY
|
$19.55M
18.91%
YoY
|
$74.00M
-376.59%
YoY
|
| Cash From Investing Activities |
-$7.309M
-30.86%
YoY
|
-$66.17M
427.59%
YoY
|
$35.01M
101.02%
YoY
|
$2.561M
-89.25%
YoY
|
-$10.57M
-47.94%
YoY
|
-$12.54M
-277.41%
YoY
|
$17.42M
-269.09%
YoY
|
$23.83M
-132.73%
YoY
|
-$20.31M
-78.68%
YoY
|
$7.069M
-113.67%
YoY
|
-$10.30M
-89.56%
YoY
|
-$72.80M
-51.25%
YoY
|
-$95.24M
91.9%
YoY
|
-$51.72M
832.56%
YoY
|
-$98.64M
122.97%
YoY
|
-$149.3M
1081.62%
YoY
|
-$49.63M
-9.03%
YoY
|
-$5.546M
205.06%
YoY
|
-$44.24M
7661.23%
YoY
|
-$12.64M
-32.02%
YoY
|
| Cash From Financing Activities |
-$16.57M
-57.73%
YoY
|
$18.47M
-141.05%
YoY
|
$4.000M
-120.57%
YoY
|
-$36.20M
-3.58%
YoY
|
-$39.20M
13.65%
YoY
|
-$44.99M
-14.7%
YoY
|
-$19.44M
-63.31%
YoY
|
-$37.54M
-251.26%
YoY
|
-$34.49M
-188.88%
YoY
|
-$52.74M
11.74%
YoY
|
-$53.00M
667.45%
YoY
|
$24.82M
-62.95%
YoY
|
$38.81M
-759.71%
YoY
|
-$47.20M
357.68%
YoY
|
-$6.906M
-3169.33%
YoY
|
$66.99M
-411.56%
YoY
|
-$5.883M
-102.41%
YoY
|
-$10.31M
-141.53%
YoY
|
$225.0K
22400.0%
YoY
|
-$21.50M
-198.41%
YoY
|
| Net Change In Cash |
$5.830M
-117.48%
YoY
|
$31.21M
-5.52%
YoY
|
$81.01M
142.52%
YoY
|
-$13.82M
148.39%
YoY
|
-$33.34M
38.47%
YoY
|
$33.03M
28.27%
YoY
|
$33.40M
-159.33%
YoY
|
-$5.563M
3559.87%
YoY
|
-$24.08M
181.14%
YoY
|
$25.75M
-159.68%
YoY
|
-$56.30M
-20.6%
YoY
|
-$152.0K
-99.76%
YoY
|
-$8.565M
-77.04%
YoY
|
-$43.15M
-261.24%
YoY
|
-$70.91M
189.88%
YoY
|
-$63.50M
-259.29%
YoY
|
-$37.30M
-118.17%
YoY
|
$26.76M
34.91%
YoY
|
-$24.46M
-254.07%
YoY
|
$39.86M
-269.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.71M
80.82%
YoY
|
$78.91M
-12.87%
YoY
|
$42.00M
18.54%
YoY
|
$19.82M
143.17%
YoY
|
$16.43M
-46.52%
YoY
|
$90.56M
26.8%
YoY
|
$35.43M
406.16%
YoY
|
$8.151M
-82.96%
YoY
|
$30.72M
-35.81%
YoY
|
$71.42M
28.06%
YoY
|
$7.000M
-79.79%
YoY
|
$47.83M
153.79%
YoY
|
$47.86M
162.78%
YoY
|
$55.77M
30.86%
YoY
|
$34.64M
77.15%
YoY
|
$18.85M
-74.53%
YoY
|
$18.21M
14.99%
YoY
|
$42.62M
-1441.88%
YoY
|
$19.55M
18.91%
YoY
|
$74.00M
-376.59%
YoY
|
| Capital Expenditures |
$40.51M
162.91%
YoY
|
$43.99M
832.54%
YoY
|
$8.000M
82.48%
YoY
|
$5.795M
-32.09%
YoY
|
$15.41M
-48.11%
YoY
|
$4.717M
-37.61%
YoY
|
$4.384M
-75.91%
YoY
|
$8.533M
-90.23%
YoY
|
$29.70M
-71.71%
YoY
|
$7.560M
-26.34%
YoY
|
$18.20M
-145.44%
YoY
|
$87.37M
-199.33%
YoY
|
$105.0M
111.3%
YoY
|
$10.26M
-293.08%
YoY
|
-$40.05M
-9.62%
YoY
|
-$87.96M
613.07%
YoY
|
$49.68M
-8.67%
YoY
|
-$5.316M
167.4%
YoY
|
-$44.32M
6901.11%
YoY
|
-$12.34M
-33.05%
YoY
|
| Free Cash Flow |
-$10.80M
-1156.85%
YoY
|
$34.92M
-59.32%
YoY
|
$34.00M
9.51%
YoY
|
$14.03M
-3771.73%
YoY
|
$1.022M
-0.1%
YoY
|
$85.84M
34.42%
YoY
|
$31.05M
-377.21%
YoY
|
-$382.0K
-99.03%
YoY
|
$1.023M
-101.79%
YoY
|
$63.86M
40.34%
YoY
|
-$11.20M
-114.99%
YoY
|
-$39.54M
-137.02%
YoY
|
-$57.12M
81.5%
YoY
|
$45.50M
-5.07%
YoY
|
$74.69M
16.94%
YoY
|
$106.8M
23.71%
YoY
|
-$31.47M
-18.39%
YoY
|
$47.93M
-4134.85%
YoY
|
$63.87M
274.0%
YoY
|
$86.34M
-1136.71%
YoY
|
Loading...