|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.77M
-83.36%
YoY
|
-$94.80M
-45.1%
YoY
|
-$172.7M
-53.64%
YoY
|
-$372.4M
61.66%
YoY
|
-$230.4M
-3.88%
YoY
|
| Depreciation, Depletion And Amortization |
$56.27M
-0.78%
YoY
|
$56.71M
-12.68%
YoY
|
$64.95M
37.24%
YoY
|
$47.32M
392.78%
YoY
|
$9.603M
-17.07%
YoY
|
| Cash From Operating Activities |
$70.92M
29.14%
YoY
|
$54.91M
-429.85%
YoY
|
-$16.65M
148.07%
YoY
|
-$6.711M
-95.68%
YoY
|
-$155.4M
170.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.81M
16.26%
YoY
|
$11.02M
38.92%
YoY
|
$7.932M
-26.98%
YoY
|
$10.86M
-386.4%
YoY
|
-$3.793M
19.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$30.27M
5.15%
YoY
|
$28.78M
-270.46%
YoY
|
-$16.89M
-92.3%
YoY
|
-$219.3M
-55.47%
YoY
|
-$492.5M
627.45%
YoY
|
| Cash From Investing Activities |
$17.45M
-1.74%
YoY
|
$17.76M
-171.58%
YoY
|
-$24.82M
-89.22%
YoY
|
-$230.2M
-53.62%
YoY
|
-$496.3M
600.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$15.35M
17.12%
YoY
|
-$13.10M
753.13%
YoY
|
-$1.536M
N/A
|
N/A
N/A
|
$1.062B
425.29%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$54.49M
10.39%
YoY
|
-$49.36M
14.58%
YoY
|
-$43.08M
3.09%
YoY
|
-$41.79M
-103.64%
YoY
|
$1.150B
705.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$70.92M
29.14%
YoY
|
$54.91M
-429.85%
YoY
|
-$16.65M
148.07%
YoY
|
-$6.711M
-95.68%
YoY
|
-$155.4M
170.33%
YoY
|
| Cash From Investing Activities |
$17.45M
-1.74%
YoY
|
$17.76M
-171.58%
YoY
|
-$24.82M
-89.22%
YoY
|
-$230.2M
-53.62%
YoY
|
-$496.3M
600.17%
YoY
|
| Cash From Financing Activities |
-$54.49M
10.39%
YoY
|
-$49.36M
14.58%
YoY
|
-$43.08M
3.09%
YoY
|
-$41.79M
-103.64%
YoY
|
$1.150B
705.32%
YoY
|
| Net Change In Cash |
$33.88M
45.31%
YoY
|
$23.32M
-127.58%
YoY
|
-$84.55M
-69.66%
YoY
|
-$278.7M
-155.97%
YoY
|
$497.9M
3364.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$70.92M
29.14%
YoY
|
$54.91M
-429.85%
YoY
|
-$16.65M
148.07%
YoY
|
-$6.711M
-95.68%
YoY
|
-$155.4M
170.33%
YoY
|
| Capital Expenditures |
$12.81M
16.26%
YoY
|
$11.02M
38.92%
YoY
|
$7.932M
-26.98%
YoY
|
$10.86M
-386.4%
YoY
|
-$3.793M
19.65%
YoY
|
| Free Cash Flow |
$58.11M
32.37%
YoY
|
$43.90M
-278.58%
YoY
|
-$24.58M
39.87%
YoY
|
-$17.57M
-88.41%
YoY
|
-$151.6M
179.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.911M
-32.61%
YoY
|
$9.367M
-113.95%
YoY
|
-$13.32M
-31.09%
YoY
|
$2.885M
-149.98%
YoY
|
-$14.71M
475.84%
YoY
|
-$67.14M
-18.9%
YoY
|
-$19.33M
-11.34%
YoY
|
-$5.772M
-82.25%
YoY
|
-$2.554M
-92.82%
YoY
|
-$82.79M
-34.19%
YoY
|
-$21.80M
-77.78%
YoY
|
-$32.52M
-55.63%
YoY
|
-$35.57M
-6.16%
YoY
|
-$125.8M
128.77%
YoY
|
-$98.11M
-967.37%
YoY
|
-$73.30M
40.19%
YoY
|
-$37.90M
-71.8%
YoY
|
-$54.99M
-14.16%
YoY
|
$11.31M
-115.84%
YoY
|
-$52.29M
-8.65%
YoY
|
| Depreciation, Depletion And Amortization |
$14.12M
-0.5%
YoY
|
$14.16M
0.93%
YoY
|
$13.97M
0.01%
YoY
|
$13.95M
-1.34%
YoY
|
$14.19M
-2.63%
YoY
|
$14.03M
-8.92%
YoY
|
$13.97M
-15.89%
YoY
|
$14.14M
-3.65%
YoY
|
$14.57M
-20.2%
YoY
|
$15.41M
-33.17%
YoY
|
$16.61M
47.07%
YoY
|
$14.67M
39.25%
YoY
|
$18.26M
648.63%
YoY
|
$23.05M
1540.64%
YoY
|
$11.29M
229.56%
YoY
|
$10.54M
346.34%
YoY
|
$2.439M
1.2%
YoY
|
$1.405M
-45.54%
YoY
|
$3.427M
9.49%
YoY
|
$2.361M
-19.97%
YoY
|
| Cash From Operating Activities |
-$8.661M
-211.21%
YoY
|
$25.31M
4.95%
YoY
|
$31.70M
39.08%
YoY
|
$6.117M
30.09%
YoY
|
$7.788M
135.93%
YoY
|
$24.12M
79.28%
YoY
|
$22.79M
-17.23%
YoY
|
$4.702M
-153.17%
YoY
|
$3.301M
-106.76%
YoY
|
$13.45M
-52.98%
YoY
|
$27.54M
221.28%
YoY
|
-$8.843M
-50.52%
YoY
|
-$48.80M
87.54%
YoY
|
$28.61M
422.94%
YoY
|
$8.572M
-115.26%
YoY
|
-$17.87M
-74.6%
YoY
|
-$26.02M
-24.29%
YoY
|
$5.471M
-144.66%
YoY
|
-$56.16M
180.1%
YoY
|
-$70.38M
498.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.638M
66.12%
YoY
|
$3.958M
20.23%
YoY
|
$5.185M
25.64%
YoY
|
$2.080M
84.4%
YoY
|
$1.588M
-35.76%
YoY
|
$3.292M
52.27%
YoY
|
$4.127M
34.43%
YoY
|
$1.128M
-12.29%
YoY
|
$2.472M
75.19%
YoY
|
$2.162M
-47.95%
YoY
|
$3.070M
-244.88%
YoY
|
$1.286M
-136.19%
YoY
|
$1.411M
-236.07%
YoY
|
$4.154M
-617.96%
YoY
|
-$2.119M
88.02%
YoY
|
-$3.553M
103.73%
YoY
|
-$1.037M
764.17%
YoY
|
-$802.0K
401.25%
YoY
|
-$1.127M
-7.62%
YoY
|
-$1.744M
1485.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.728M
-146.52%
YoY
|
$879.0K
-102.07%
YoY
|
$15.71M
-77.76%
YoY
|
-$5.081M
2230.73%
YoY
|
$18.76M
2256.78%
YoY
|
-$42.41M
581.3%
YoY
|
$70.62M
3311.35%
YoY
|
-$218.0K
-97.16%
YoY
|
$796.0K
-115.75%
YoY
|
-$6.225M
-57.42%
YoY
|
$2.070M
-102.98%
YoY
|
-$7.677M
-76.19%
YoY
|
-$5.055M
-95.09%
YoY
|
-$14.62M
-81.36%
YoY
|
-$69.50M
-67.34%
YoY
|
-$32.25M
-83.08%
YoY
|
-$102.9M
858.43%
YoY
|
-$78.43M
50.9%
YoY
|
-$212.8M
40046.98%
YoY
|
-$190.5M
4341.56%
YoY
|
| Cash From Investing Activities |
-$11.37M
-166.19%
YoY
|
-$3.079M
-93.26%
YoY
|
$10.52M
-84.17%
YoY
|
-$7.161M
432.02%
YoY
|
$17.17M
-1124.58%
YoY
|
-$45.70M
444.93%
YoY
|
$66.49M
-6748.8%
YoY
|
-$1.346M
-84.98%
YoY
|
-$1.676M
-74.08%
YoY
|
-$8.387M
-55.32%
YoY
|
-$1.000M
-98.6%
YoY
|
-$8.963M
-74.97%
YoY
|
-$6.466M
-93.78%
YoY
|
-$18.77M
-76.31%
YoY
|
-$71.62M
-66.52%
YoY
|
-$35.80M
-81.38%
YoY
|
-$104.0M
857.38%
YoY
|
-$79.23M
51.95%
YoY
|
-$213.9M
12193.45%
YoY
|
-$192.3M
4250.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$9.575M
-36.3%
YoY
|
-$314.0K
-97.62%
YoY
|
-$3.000K
N/A
|
$0.00
-100.0%
YoY
|
-$15.03M
N/A
|
-$13.22M
-330625.0%
YoY
|
$0.00
N/A
|
$117.0K
N/A
|
$0.00
N/A
|
$4.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$4.096M
5836.23%
YoY
|
-$2.053M
-100.63%
YoY
|
$0.00
-100.0%
YoY
|
-$119.6M
-167.33%
YoY
|
-$69.00K
-100.28%
YoY
|
$327.4M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.81M
-16.21%
YoY
|
-$10.57M
-54.11%
YoY
|
-$9.866M
6.77%
YoY
|
-$11.60M
23.71%
YoY
|
-$22.45M
191.13%
YoY
|
-$23.03M
91.93%
YoY
|
-$9.240M
-7.78%
YoY
|
-$9.376M
-6.16%
YoY
|
-$7.712M
-30.33%
YoY
|
-$12.00M
-44.65%
YoY
|
-$10.02M
22.84%
YoY
|
-$9.992M
53.28%
YoY
|
-$11.07M
103.68%
YoY
|
-$21.68M
-866.04%
YoY
|
-$8.157M
-169.23%
YoY
|
-$6.519M
-102.37%
YoY
|
-$5.435M
-100.63%
YoY
|
$2.830M
-97.29%
YoY
|
$11.78M
-45.07%
YoY
|
$274.7M
1548.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.661M
-211.21%
YoY
|
$25.31M
4.95%
YoY
|
$31.70M
39.08%
YoY
|
$6.117M
30.09%
YoY
|
$7.788M
135.93%
YoY
|
$24.12M
79.28%
YoY
|
$22.79M
-17.23%
YoY
|
$4.702M
-153.17%
YoY
|
$3.301M
-106.76%
YoY
|
$13.45M
-52.98%
YoY
|
$27.54M
221.28%
YoY
|
-$8.843M
-50.52%
YoY
|
-$48.80M
87.54%
YoY
|
$28.61M
422.94%
YoY
|
$8.572M
-115.26%
YoY
|
-$17.87M
-74.6%
YoY
|
-$26.02M
-24.29%
YoY
|
$5.471M
-144.66%
YoY
|
-$56.16M
180.1%
YoY
|
-$70.38M
498.96%
YoY
|
| Cash From Investing Activities |
-$11.37M
-166.19%
YoY
|
-$3.079M
-93.26%
YoY
|
$10.52M
-84.17%
YoY
|
-$7.161M
432.02%
YoY
|
$17.17M
-1124.58%
YoY
|
-$45.70M
444.93%
YoY
|
$66.49M
-6748.8%
YoY
|
-$1.346M
-84.98%
YoY
|
-$1.676M
-74.08%
YoY
|
-$8.387M
-55.32%
YoY
|
-$1.000M
-98.6%
YoY
|
-$8.963M
-74.97%
YoY
|
-$6.466M
-93.78%
YoY
|
-$18.77M
-76.31%
YoY
|
-$71.62M
-66.52%
YoY
|
-$35.80M
-81.38%
YoY
|
-$104.0M
857.38%
YoY
|
-$79.23M
51.95%
YoY
|
-$213.9M
12193.45%
YoY
|
-$192.3M
4250.38%
YoY
|
| Cash From Financing Activities |
-$18.81M
-16.21%
YoY
|
-$10.57M
-54.11%
YoY
|
-$9.866M
6.77%
YoY
|
-$11.60M
23.71%
YoY
|
-$22.45M
191.13%
YoY
|
-$23.03M
91.93%
YoY
|
-$9.240M
-7.78%
YoY
|
-$9.376M
-6.16%
YoY
|
-$7.712M
-30.33%
YoY
|
-$12.00M
-44.65%
YoY
|
-$10.02M
22.84%
YoY
|
-$9.992M
53.28%
YoY
|
-$11.07M
103.68%
YoY
|
-$21.68M
-866.04%
YoY
|
-$8.157M
-169.23%
YoY
|
-$6.519M
-102.37%
YoY
|
-$5.435M
-100.63%
YoY
|
$2.830M
-97.29%
YoY
|
$11.78M
-45.07%
YoY
|
$274.7M
1548.1%
YoY
|
| Net Change In Cash |
-$38.84M
-1648.6%
YoY
|
$11.66M
-126.14%
YoY
|
$32.36M
-59.57%
YoY
|
-$12.64M
110.02%
YoY
|
$2.508M
-141.2%
YoY
|
-$44.62M
543.36%
YoY
|
$80.04M
384.52%
YoY
|
-$6.020M
-78.34%
YoY
|
-$6.087M
-90.82%
YoY
|
-$6.935M
-41.43%
YoY
|
$16.52M
-123.2%
YoY
|
-$27.80M
-53.82%
YoY
|
-$66.33M
-51.02%
YoY
|
-$11.84M
-83.31%
YoY
|
-$71.20M
-72.43%
YoY
|
-$60.19M
-598.58%
YoY
|
-$135.4M
-116.62%
YoY
|
-$70.93M
-277.54%
YoY
|
-$258.3M
75865.59%
YoY
|
$12.07M
2314.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.661M
-211.21%
YoY
|
$25.31M
4.95%
YoY
|
$31.70M
39.08%
YoY
|
$6.117M
30.09%
YoY
|
$7.788M
135.93%
YoY
|
$24.12M
79.28%
YoY
|
$22.79M
-17.23%
YoY
|
$4.702M
-153.17%
YoY
|
$3.301M
-106.76%
YoY
|
$13.45M
-52.98%
YoY
|
$27.54M
221.28%
YoY
|
-$8.843M
-50.52%
YoY
|
-$48.80M
87.54%
YoY
|
$28.61M
422.94%
YoY
|
$8.572M
-115.26%
YoY
|
-$17.87M
-74.6%
YoY
|
-$26.02M
-24.29%
YoY
|
$5.471M
-144.66%
YoY
|
-$56.16M
180.1%
YoY
|
-$70.38M
498.96%
YoY
|
| Capital Expenditures |
$2.638M
66.12%
YoY
|
$3.958M
20.23%
YoY
|
$5.185M
25.64%
YoY
|
$2.080M
84.4%
YoY
|
$1.588M
-35.76%
YoY
|
$3.292M
52.27%
YoY
|
$4.127M
34.43%
YoY
|
$1.128M
-12.29%
YoY
|
$2.472M
75.19%
YoY
|
$2.162M
-47.95%
YoY
|
$3.070M
-244.88%
YoY
|
$1.286M
-136.19%
YoY
|
$1.411M
-236.07%
YoY
|
$4.154M
-617.96%
YoY
|
-$2.119M
88.02%
YoY
|
-$3.553M
103.73%
YoY
|
-$1.037M
764.17%
YoY
|
-$802.0K
401.25%
YoY
|
-$1.127M
-7.62%
YoY
|
-$1.744M
1485.45%
YoY
|
| Free Cash Flow |
-$11.30M
-282.24%
YoY
|
$21.35M
2.54%
YoY
|
$26.52M
42.05%
YoY
|
$4.037M
12.95%
YoY
|
$6.200M
647.89%
YoY
|
$20.83M
84.46%
YoY
|
$18.67M
-23.71%
YoY
|
$3.574M
-135.28%
YoY
|
$829.0K
-101.65%
YoY
|
$11.29M
-53.84%
YoY
|
$24.47M
128.88%
YoY
|
-$10.13M
-29.27%
YoY
|
-$50.21M
100.97%
YoY
|
$24.46M
289.86%
YoY
|
$10.69M
-119.43%
YoY
|
-$14.32M
-79.14%
YoY
|
-$24.98M
-27.06%
YoY
|
$6.273M
-151.89%
YoY
|
-$55.03M
192.26%
YoY
|
-$68.63M
489.64%
YoY
|
Loading...