|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$103.6M
-11.45%
YoY
|
$117.0M
-50.94%
YoY
|
$238.5M
-47.9%
YoY
|
$457.8M
12.93%
YoY
|
$405.4M
91.5%
YoY
|
| Depreciation, Depletion And Amortization |
$450.0M
8.77%
YoY
|
$413.7M
8.16%
YoY
|
$382.5M
9.29%
YoY
|
$350.0M
18.16%
YoY
|
$296.2M
1.96%
YoY
|
| Cash From Operating Activities |
$637.4M
-7.1%
YoY
|
$686.1M
0.9%
YoY
|
$680.0M
-20.6%
YoY
|
$856.4M
51.28%
YoY
|
$566.1M
-8.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$352.0M
-14.98%
YoY
|
$414.0M
-37.28%
YoY
|
$660.1M
23.36%
YoY
|
$535.1M
33.98%
YoY
|
$399.4M
45.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$271.3M
N/A
|
| Other Investing Activities |
$108.4M
-142.98%
YoY
|
-$252.2M
152.2%
YoY
|
-$100.0M
-205.49%
YoY
|
$94.80M
-210.49%
YoY
|
-$85.80M
-185.54%
YoY
|
| Cash From Investing Activities |
-$346.2M
-56.26%
YoY
|
-$791.5M
-12.79%
YoY
|
-$907.6M
51.57%
YoY
|
-$598.8M
-4.41%
YoY
|
-$626.4M
96.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$67.00M
0.6%
YoY
|
$66.60M
4.72%
YoY
|
$63.60M
14.18%
YoY
|
$55.70M
12.3%
YoY
|
$49.60M
-87.6%
YoY
|
| Common Stock Issuance & Retirement, Net |
$14.60M
-50.51%
YoY
|
$29.50M
-55.9%
YoY
|
$66.90M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$207.3M
-271.89%
YoY
|
$120.6M
-316.52%
YoY
|
-$55.70M
-52.27%
YoY
|
-$116.7M
29.09%
YoY
|
-$90.40M
-80.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$637.4M
-7.1%
YoY
|
$686.1M
0.9%
YoY
|
$680.0M
-20.6%
YoY
|
$856.4M
51.28%
YoY
|
$566.1M
-8.43%
YoY
|
| Cash From Investing Activities |
-$346.2M
-56.26%
YoY
|
-$791.5M
-12.79%
YoY
|
-$907.6M
51.57%
YoY
|
-$598.8M
-4.41%
YoY
|
-$626.4M
96.55%
YoY
|
| Cash From Financing Activities |
-$207.3M
-271.89%
YoY
|
$120.6M
-316.52%
YoY
|
-$55.70M
-52.27%
YoY
|
-$116.7M
29.09%
YoY
|
-$90.40M
-80.16%
YoY
|
| Net Change In Cash |
$83.90M
451.97%
YoY
|
$15.20M
-105.37%
YoY
|
-$283.3M
-301.06%
YoY
|
$140.9M
-193.5%
YoY
|
-$150.7M
-3.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$637.4M
-7.1%
YoY
|
$686.1M
0.9%
YoY
|
$680.0M
-20.6%
YoY
|
$856.4M
51.28%
YoY
|
$566.1M
-8.43%
YoY
|
| Capital Expenditures |
$352.0M
-14.98%
YoY
|
$414.0M
-37.28%
YoY
|
$660.1M
23.36%
YoY
|
$535.1M
33.98%
YoY
|
$399.4M
45.34%
YoY
|
| Free Cash Flow |
$285.4M
4.89%
YoY
|
$272.1M
1267.34%
YoY
|
$19.90M
-93.81%
YoY
|
$321.3M
92.74%
YoY
|
$166.7M
-51.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$20.40M
-21.84%
YoY
|
$22.10M
-32.21%
YoY
|
$19.40M
-36.6%
YoY
|
$36.00M
1.98%
YoY
|
$26.10M
41.08%
YoY
|
$32.60M
18.98%
YoY
|
$30.60M
-14.04%
YoY
|
$35.30M
-54.45%
YoY
|
$18.50M
-81.12%
YoY
|
$27.40M
-75.11%
YoY
|
$35.60M
-71.7%
YoY
|
$77.50M
-40.29%
YoY
|
$98.00M
6.41%
YoY
|
$110.1M
-17.9%
YoY
|
$125.8M
14.36%
YoY
|
$129.8M
21.88%
YoY
|
$92.10M
68.07%
YoY
|
$134.1M
74.38%
YoY
|
$110.0M
147.19%
YoY
|
$106.5M
129.03%
YoY
|
| Depreciation, Depletion And Amortization |
$110.9M
-2.38%
YoY
|
$111.2M
4.41%
YoY
|
$112.9M
10.79%
YoY
|
$112.3M
9.56%
YoY
|
$113.6M
10.51%
YoY
|
$106.5M
5.76%
YoY
|
$101.9M
5.27%
YoY
|
$102.5M
9.98%
YoY
|
$102.8M
11.98%
YoY
|
$100.7M
9.81%
YoY
|
$96.80M
9.75%
YoY
|
$93.20M
8.0%
YoY
|
$91.80M
9.55%
YoY
|
$91.70M
21.14%
YoY
|
$88.20M
18.87%
YoY
|
$86.30M
17.9%
YoY
|
$83.80M
14.64%
YoY
|
$75.70M
2.02%
YoY
|
$74.20M
0.0%
YoY
|
$73.20M
1.24%
YoY
|
| Cash From Operating Activities |
$92.90M
1.31%
YoY
|
$186.0M
-6.77%
YoY
|
$184.2M
-10.76%
YoY
|
$175.5M
-3.89%
YoY
|
$91.70M
-6.05%
YoY
|
$199.5M
2.89%
YoY
|
$206.4M
12.85%
YoY
|
$182.6M
52.04%
YoY
|
$97.60M
-46.7%
YoY
|
$193.9M
-30.28%
YoY
|
$182.9M
-18.57%
YoY
|
$120.1M
-44.93%
YoY
|
$183.1M
35.03%
YoY
|
$278.1M
63.49%
YoY
|
$224.6M
59.29%
YoY
|
$218.1M
41.72%
YoY
|
$135.6M
34.12%
YoY
|
$170.1M
14.08%
YoY
|
$141.0M
-5.56%
YoY
|
$153.9M
-21.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$40.90M
-64.25%
YoY
|
$55.60M
-59.68%
YoY
|
$169.0M
20.11%
YoY
|
$86.20M
-30.32%
YoY
|
$114.4M
-7.22%
YoY
|
$137.9M
-22.57%
YoY
|
$140.7M
-31.6%
YoY
|
$123.7M
-49.98%
YoY
|
$123.3M
-13.84%
YoY
|
$178.1M
-29.8%
YoY
|
$205.7M
-198.66%
YoY
|
$247.3M
-282.24%
YoY
|
$143.1M
137.31%
YoY
|
$253.7M
-284.51%
YoY
|
-$208.5M
9.45%
YoY
|
-$135.7M
-21.33%
YoY
|
$60.30M
217.37%
YoY
|
-$137.5M
-25.8%
YoY
|
-$190.5M
127.6%
YoY
|
-$172.5M
94.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.200M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$33.10M
93.57%
YoY
|
$20.90M
-105.7%
YoY
|
$37.50M
18.3%
YoY
|
$32.90M
-31.03%
YoY
|
$17.10M
-51.0%
YoY
|
-$366.5M
-874.84%
YoY
|
$31.70M
-115.31%
YoY
|
$47.70M
20.15%
YoY
|
$34.90M
74.5%
YoY
|
$47.30M
79.17%
YoY
|
-$207.0M
-1296.53%
YoY
|
$39.70M
-489.22%
YoY
|
$20.00M
-67.37%
YoY
|
$26.40M
-111.03%
YoY
|
$17.30M
-77.18%
YoY
|
-$10.20M
-120.61%
YoY
|
$61.30M
117.38%
YoY
|
-$239.3M
-908.45%
YoY
|
$75.80M
146.1%
YoY
|
$49.50M
171.98%
YoY
|
| Cash From Investing Activities |
-$34.80M
-72.53%
YoY
|
-$34.70M
-93.12%
YoY
|
-$131.5M
20.64%
YoY
|
-$53.30M
-29.87%
YoY
|
-$126.7M
24.09%
YoY
|
-$504.4M
285.63%
YoY
|
-$109.0M
-73.59%
YoY
|
-$76.00M
-63.39%
YoY
|
-$102.1M
-34.76%
YoY
|
-$130.8M
-42.45%
YoY
|
-$412.7M
115.85%
YoY
|
-$207.6M
42.29%
YoY
|
-$156.5M
354.94%
YoY
|
-$227.3M
-39.68%
YoY
|
-$191.2M
66.7%
YoY
|
-$145.9M
18.62%
YoY
|
-$34.40M
189.08%
YoY
|
-$376.8M
142.0%
YoY
|
-$114.7M
116.82%
YoY
|
-$123.0M
74.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$17.10M
0.59%
YoY
|
N/A
|
N/A
|
N/A
|
$17.00M
3.03%
YoY
|
N/A
|
N/A
|
N/A
|
$16.50M
5.1%
YoY
|
N/A
|
N/A
|
N/A
|
$15.70M
21.71%
YoY
|
N/A
|
N/A
|
N/A
|
$12.90M
4.88%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.200M
-37.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.300M
-36.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$36.10M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$31.80M
-234.75%
YoY
|
-$143.9M
-159.1%
YoY
|
-$19.30M
-10.65%
YoY
|
-$67.70M
-4.24%
YoY
|
$23.60M
-177.12%
YoY
|
$243.5M
-1368.23%
YoY
|
-$21.60M
-155.24%
YoY
|
-$70.70M
33.15%
YoY
|
-$30.60M
36.0%
YoY
|
-$19.20M
29.73%
YoY
|
$39.10M
-365.99%
YoY
|
-$53.10M
284.78%
YoY
|
-$22.50M
-69.35%
YoY
|
-$14.80M
-71.92%
YoY
|
-$14.70M
16.67%
YoY
|
-$13.80M
9.52%
YoY
|
-$73.40M
487.2%
YoY
|
-$52.70M
-85.62%
YoY
|
-$12.60M
-69.78%
YoY
|
-$12.60M
7.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$92.90M
1.31%
YoY
|
$186.0M
-6.77%
YoY
|
$184.2M
-10.76%
YoY
|
$175.5M
-3.89%
YoY
|
$91.70M
-6.05%
YoY
|
$199.5M
2.89%
YoY
|
$206.4M
12.85%
YoY
|
$182.6M
52.04%
YoY
|
$97.60M
-46.7%
YoY
|
$193.9M
-30.28%
YoY
|
$182.9M
-18.57%
YoY
|
$120.1M
-44.93%
YoY
|
$183.1M
35.03%
YoY
|
$278.1M
63.49%
YoY
|
$224.6M
59.29%
YoY
|
$218.1M
41.72%
YoY
|
$135.6M
34.12%
YoY
|
$170.1M
14.08%
YoY
|
$141.0M
-5.56%
YoY
|
$153.9M
-21.2%
YoY
|
| Cash From Investing Activities |
-$34.80M
-72.53%
YoY
|
-$34.70M
-93.12%
YoY
|
-$131.5M
20.64%
YoY
|
-$53.30M
-29.87%
YoY
|
-$126.7M
24.09%
YoY
|
-$504.4M
285.63%
YoY
|
-$109.0M
-73.59%
YoY
|
-$76.00M
-63.39%
YoY
|
-$102.1M
-34.76%
YoY
|
-$130.8M
-42.45%
YoY
|
-$412.7M
115.85%
YoY
|
-$207.6M
42.29%
YoY
|
-$156.5M
354.94%
YoY
|
-$227.3M
-39.68%
YoY
|
-$191.2M
66.7%
YoY
|
-$145.9M
18.62%
YoY
|
-$34.40M
189.08%
YoY
|
-$376.8M
142.0%
YoY
|
-$114.7M
116.82%
YoY
|
-$123.0M
74.72%
YoY
|
| Cash From Financing Activities |
-$31.80M
-234.75%
YoY
|
-$143.9M
-159.1%
YoY
|
-$19.30M
-10.65%
YoY
|
-$67.70M
-4.24%
YoY
|
$23.60M
-177.12%
YoY
|
$243.5M
-1368.23%
YoY
|
-$21.60M
-155.24%
YoY
|
-$70.70M
33.15%
YoY
|
-$30.60M
36.0%
YoY
|
-$19.20M
29.73%
YoY
|
$39.10M
-365.99%
YoY
|
-$53.10M
284.78%
YoY
|
-$22.50M
-69.35%
YoY
|
-$14.80M
-71.92%
YoY
|
-$14.70M
16.67%
YoY
|
-$13.80M
9.52%
YoY
|
-$73.40M
487.2%
YoY
|
-$52.70M
-85.62%
YoY
|
-$12.60M
-69.78%
YoY
|
-$12.60M
7.69%
YoY
|
| Net Change In Cash |
$26.30M
-330.7%
YoY
|
$7.400M
-112.05%
YoY
|
$33.40M
-55.94%
YoY
|
$54.50M
51.81%
YoY
|
-$11.40M
-67.52%
YoY
|
-$61.40M
-239.86%
YoY
|
$75.80M
-139.75%
YoY
|
$35.90M
-125.53%
YoY
|
-$35.10M
-956.1%
YoY
|
$43.90M
21.94%
YoY
|
-$190.7M
-1119.79%
YoY
|
-$140.6M
-340.75%
YoY
|
$4.100M
-85.25%
YoY
|
$36.00M
-113.88%
YoY
|
$18.70M
36.5%
YoY
|
$58.40M
219.13%
YoY
|
$27.80M
-63.75%
YoY
|
-$259.4M
-30.46%
YoY
|
$13.70M
-74.95%
YoY
|
$18.30M
-83.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$92.90M
1.31%
YoY
|
$186.0M
-6.77%
YoY
|
$184.2M
-10.76%
YoY
|
$175.5M
-3.89%
YoY
|
$91.70M
-6.05%
YoY
|
$199.5M
2.89%
YoY
|
$206.4M
12.85%
YoY
|
$182.6M
52.04%
YoY
|
$97.60M
-46.7%
YoY
|
$193.9M
-30.28%
YoY
|
$182.9M
-18.57%
YoY
|
$120.1M
-44.93%
YoY
|
$183.1M
35.03%
YoY
|
$278.1M
63.49%
YoY
|
$224.6M
59.29%
YoY
|
$218.1M
41.72%
YoY
|
$135.6M
34.12%
YoY
|
$170.1M
14.08%
YoY
|
$141.0M
-5.56%
YoY
|
$153.9M
-21.2%
YoY
|
| Capital Expenditures |
$40.90M
-64.25%
YoY
|
$55.60M
-59.68%
YoY
|
$169.0M
20.11%
YoY
|
$86.20M
-30.32%
YoY
|
$114.4M
-7.22%
YoY
|
$137.9M
-22.57%
YoY
|
$140.7M
-31.6%
YoY
|
$123.7M
-49.98%
YoY
|
$123.3M
-13.84%
YoY
|
$178.1M
-29.8%
YoY
|
$205.7M
-198.66%
YoY
|
$247.3M
-282.24%
YoY
|
$143.1M
137.31%
YoY
|
$253.7M
-284.51%
YoY
|
-$208.5M
9.45%
YoY
|
-$135.7M
-21.33%
YoY
|
$60.30M
217.37%
YoY
|
-$137.5M
-25.8%
YoY
|
-$190.5M
127.6%
YoY
|
-$172.5M
94.7%
YoY
|
| Free Cash Flow |
$52.00M
-329.07%
YoY
|
$130.4M
111.69%
YoY
|
$15.20M
-76.86%
YoY
|
$89.30M
51.61%
YoY
|
-$22.70M
-11.67%
YoY
|
$61.60M
289.87%
YoY
|
$65.70M
-388.16%
YoY
|
$58.90M
-146.31%
YoY
|
-$25.70M
-164.25%
YoY
|
$15.80M
-35.25%
YoY
|
-$22.80M
-105.26%
YoY
|
-$127.2M
-135.95%
YoY
|
$40.00M
-46.88%
YoY
|
$24.40M
-92.07%
YoY
|
$433.1M
30.65%
YoY
|
$353.8M
8.39%
YoY
|
$75.30M
-8.28%
YoY
|
$307.6M
-8.01%
YoY
|
$331.5M
42.27%
YoY
|
$326.4M
14.97%
YoY
|
Loading...