Financial Snapshot

Revenue
$364.2K
TTM
Gross Margin
3.17%
TTM
Net Earnings
-$7.099M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
227.51%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$5.935M
Q3 2024
Cash
Q3 2024
P/E
-1.114
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $839.4K $948.9K $824.3K $2.359M $4.630M $5.240M $5.430M $10.45M $8.770M $7.040M $3.220M $3.140M $7.660M $1.950M $2.820M $2.310M $1.260M $2.310M $3.080M $1.000M $80.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $50.00K
YoY Change -11.54% 15.12% -65.07% -49.04% -11.64% -3.5% -48.04% 19.16% 24.57% 118.63% 2.55% -59.01% 292.82% -30.85% 22.08% 83.33% -45.45% -25.0% 208.0% 1150.0% -100.0% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $839.4K $948.9K $824.3K $2.359M $4.630M $5.240M $5.430M $10.45M $8.770M $7.040M $3.220M $3.140M $7.660M $1.950M $2.820M $2.310M $1.260M $2.310M $3.080M $1.000M $80.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $50.00K
Cost Of Revenue $742.1K $550.8K $728.6K $1.821M $3.570M $4.600M $4.310M $8.430M $6.880M $5.310M $2.540M $2.590M $2.110M $1.640M $1.480M $1.890M $940.0K $1.970M $2.070M $940.0K $80.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $50.00K
Gross Profit $97.31K $398.1K $95.63K $538.5K $1.060M $640.0K $1.120M $2.020M $1.890M $1.730M $680.0K $550.0K $5.550M $310.0K $1.330M $420.0K $320.0K $350.0K $1.010M $60.00K $10.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gross Profit Margin 11.59% 41.95% 11.6% 22.82% 22.89% 12.21% 20.63% 19.33% 21.55% 24.57% 21.12% 17.52% 72.45% 15.9% 47.16% 18.18% 25.4% 15.15% 32.79% 6.0% 12.5% 0.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Selling, General & Admin $4.483M $6.693M $4.847M $3.980M $3.480M $2.950M $3.210M $3.430M $3.600M $3.400M $2.770M $2.630M $2.240M $2.200M $2.650M $2.150M $3.310M $2.890M $2.160M $2.320M $2.510M $2.990M $1.970M $2.100M $3.050M $3.500M $1.450M $870.0K $360.0K $310.0K $300.0K $330.0K $220.0K $310.0K $210.0K $180.0K $150.0K $30.00K
YoY Change -33.03% 38.08% 21.79% 14.37% 17.97% -8.1% -6.41% -4.72% 5.88% 22.74% 5.32% 17.41% 1.82% -16.98% 23.26% -35.05% 14.53% 33.8% -6.9% -7.57% -16.05% 51.78% -6.19% -31.15% -12.86% 141.38% 66.67% 141.67% 16.13% 3.33% -9.09% 50.0% -29.03% 47.62% 16.67% 20.0% 400.0% 200.0%
% of Gross Profit 4606.46% 1681.26% 5068.74% 739.09% 328.3% 460.94% 286.61% 169.8% 190.48% 196.53% 407.35% 478.18% 40.36% 709.68% 199.25% 511.9% 1034.38% 825.71% 213.86% 3866.67% 25100.0%
Research & Development $3.313M $7.944M $8.389M $9.796M $8.120M $6.750M $5.510M $4.300M $5.400M $9.090M $5.070M $2.610M $6.270M $5.990M $4.730M $1.730M $3.330M $3.860M $3.520M $3.660M $2.730M $2.940M $2.470M $960.0K $2.030M $1.980M $1.830M $1.140M $910.0K $1.150M $1.060M $290.0K $180.0K $540.0K $960.0K $970.0K $540.0K $10.00K
YoY Change -58.3% -5.31% -14.36% 20.64% 20.3% 22.5% 28.14% -20.37% -40.59% 79.29% 94.25% -58.37% 4.67% 26.64% 173.41% -48.05% -13.73% 9.66% -3.83% 34.07% -7.14% 19.03% 157.29% -52.71% 2.53% 8.2% 60.53% 25.27% -20.87% 8.49% 265.52% 61.11% -66.67% -43.75% -1.03% 79.63% 5300.0%
% of Gross Profit 3404.27% 1995.56% 8772.94% 1819.16% 766.04% 1054.69% 491.96% 212.87% 285.71% 525.43% 745.59% 474.55% 112.97% 1932.26% 355.64% 411.9% 1040.63% 1102.86% 348.51% 6100.0% 27300.0%
Depreciation & Amortization $6.550K $24.56K $34.16K $62.37K $50.00K $40.00K $70.00K $90.00K $250.0K $250.0K $230.0K $230.0K $230.0K $190.0K $180.0K $150.0K $120.0K $140.0K $190.0K $300.0K $230.0K $350.0K $190.0K $160.0K $150.0K $90.00K $70.00K $150.0K $190.0K $190.0K $120.0K $60.00K $70.00K $80.00K $160.0K $70.00K $100.0K
YoY Change -73.33% -28.11% -45.23% 24.74% 25.0% -42.86% -22.22% -64.0% 0.0% 8.7% 0.0% 0.0% 21.05% 5.56% 20.0% 25.0% -14.29% -26.32% -36.67% 30.43% -34.29% 84.21% 18.75% 6.67% 66.67% 28.57% -53.33% -21.05% 0.0% 58.33% 100.0% -14.29% -12.5% -50.0% 128.57% -30.0%
% of Gross Profit 6.73% 6.17% 35.72% 11.58% 4.72% 6.25% 6.25% 4.46% 13.23% 14.45% 33.82% 41.82% 4.14% 61.29% 13.53% 35.71% 37.5% 40.0% 18.81% 500.0% 2300.0%
Operating Expenses $7.795M $14.64M $13.24M $19.13M $11.60M $9.700M $8.720M $7.730M $9.000M $12.49M $7.840M $5.250M $8.510M $8.190M $7.390M $3.880M $6.650M $6.740M $5.680M $5.980M $5.230M $5.930M $4.450M $3.060M $5.080M $5.480M $3.280M $2.010M $1.260M $1.460M $1.370M $620.0K $390.0K $850.0K $1.170M $1.150M $690.0K $40.00K
YoY Change -46.74% 10.58% -30.79% 64.87% 19.59% 11.24% 12.81% -14.11% -27.94% 59.31% 49.33% -38.31% 3.91% 10.83% 90.46% -41.65% -1.34% 18.66% -5.02% 14.34% -11.8% 33.26% 45.42% -39.76% -7.3% 67.07% 63.18% 59.52% -13.7% 6.57% 120.97% 58.97% -54.12% -27.35% 1.74% 66.67% 1625.0%
Operating Profit -$7.698M -$14.24M -$13.14M -$18.59M -$10.54M -$9.060M -$7.600M -$5.710M -$7.110M -$10.76M -$7.160M -$4.700M -$2.960M -$7.880M -$6.060M -$3.460M -$6.330M -$6.390M -$4.670M -$5.920M -$5.220M -$5.930M -$4.450M -$3.060M -$5.080M -$5.480M -$3.280M -$2.010M -$1.260M -$1.460M -$1.370M -$620.0K -$390.0K -$850.0K -$1.170M -$1.150M -$690.0K -$40.00K
YoY Change -45.94% 8.36% -29.3% 76.34% 16.34% 19.21% 33.1% -19.69% -33.92% 50.28% 52.34% 58.78% -62.44% 30.03% 75.14% -45.34% -0.94% 36.83% -21.11% 13.41% -11.97% 33.26% 45.42% -39.76% -7.3% 67.07% 63.18% 59.52% -13.7% 6.57% 120.97% 58.97% -54.12% -27.35% 1.74% 66.67% 1625.0% -300.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Interest Expense -$4.580K -$822.6K -$901.9K -$30.00K $140.0K $160.0K $30.00K $1.540M -$1.210M $3.440M -$3.650M $10.00K $10.00K $10.00K $20.00K $30.00K $160.0K $40.00K $120.0K $50.00K -$40.00K $970.0K -$10.00K -$1.740M -$2.430M -$16.32M $30.00K $50.00K $80.00K $110.0K $350.0K $60.00K -$20.00K -$10.00K $40.00K $60.00K $60.00K $10.00K
YoY Change -99.44% -8.8% 2906.47% -121.43% -12.5% 433.33% -98.05% -227.27% -135.17% -194.25% -36600.0% 0.0% 0.0% -50.0% -33.33% -81.25% 300.0% -66.67% 140.0% -225.0% -104.12% -9800.0% -99.43% -28.4% -85.11% -54500.0% -40.0% -37.5% -27.27% -68.57% 483.33% -400.0% 100.0% -125.0% -33.33% 0.0% 500.0%
% of Operating Profit
Other Income/Expense, Net $187.8K -$714.4K -$274.8K $61.09K $430.0K $230.0K $0.00 $0.00 $0.00 $0.00 -$30.00K
YoY Change -126.29% 159.93% -549.86% -85.79%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Pretax Income -$7.909M -$14.95M -$13.42M -$18.53M -$9.970M -$8.900M -$7.560M -$3.780M -$8.320M -$7.320M -$10.81M -$4.680M -$2.950M -$7.630M -$6.030M -$3.420M -$6.160M -$8.160M -$4.720M -$5.870M -$5.290M -$4.970M -$14.63M -$4.800M -$7.500M -$21.79M -$3.240M -$1.960M -$1.190M -$1.350M -$1.010M -$560.0K -$410.0K -$850.0K -$1.130M -$1.090M -$630.0K -$40.00K
YoY Change -47.11% 11.46% -27.58% 85.81% 12.02% 17.72% 100.0% -54.57% 13.66% -32.28% 130.98% 58.64% -61.34% 26.53% 76.32% -44.48% -24.51% 72.88% -19.59% 10.96% 6.44% -66.03% 204.79% -36.0% -65.58% 572.53% 65.31% 64.71% -11.85% 33.66% 80.36% 36.59% -51.76% -24.78% 3.67% 73.02% 1475.0% -500.0%
Income Tax -$1.768M -$1.155M -$864.7K -$836.9K -$610.0K $0.00 -$420.0K -$530.0K -$490.0K -$620.0K -$750.0K -$520.0K -$570.0K -$250.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$6.141M -$13.80M -$12.55M -$17.69M -$9.360M -$8.900M -$7.150M -$3.250M -$7.830M -$6.710M -$10.06M -$4.160M -$2.380M -$7.390M -$6.030M -$3.420M -$6.160M -$8.160M -$4.720M -$5.870M -$5.290M -$4.970M -$14.63M -$4.800M -$7.500M -$21.79M -$3.240M -$1.960M -$1.190M -$1.350M -$1.010M -$560.0K -$410.0K -$850.0K -$1.130M -$1.090M -$630.0K -$40.00K
YoY Change -55.5% 9.94% -29.04% 88.98% 5.17% 24.48% 120.0% -58.49% 16.69% -33.3% 141.83% 74.79% -67.79% 22.55% 76.32% -44.48% -24.51% 72.88% -19.59% 10.96% 6.44% -66.03% 204.79% -36.0% -65.58% 572.53% 65.31% 64.71% -11.85% 33.66% 80.36% 36.59% -51.76% -24.78% 3.67% 73.02% 1475.0% -500.0%
Net Earnings / Revenue -731.6% -1454.12% -1522.68% -749.69% -202.16% -169.85% -131.68% -31.1% -89.28% -95.31% -312.42% -132.48% -31.07% -378.97% -213.83% -148.05% -488.89% -353.25% -153.25% -587.0% -6612.5% -80.0%
Basic Earnings Per Share -$0.79 -$4.81 -$0.31 -$0.64 -$0.93 -$3.00
Diluted Earnings Per Share -$0.79 -$4.81 -$0.31 -$0.64 -$483.0K -$675.3K -$1.164M -$1.34 -$3.00 -$3.257M -$6.490M -$3.748M -$2.164M -$7.317M -$7.179M -$6.706M -$13.69M -$25.50M -$18.88M -$29.35M -$35.27M -$45.18M -$209.0M -$80.00M -$150.0M -$435.8M -$162.0M -$498.6M -$532.4M -$707.7M -$512.4M -$316.4M -$1.285B -$38.04B -$66.55B -$125.5B -$80.38B -$7.912B

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Cash & Short-Term Investments $8.446M $13.36M $26.04M $18.68M $5.420M $8.980M $7.810M $8.770M $4.920M $5.530M $5.860M $3.360M $6.000M $7.450M $7.690M $1.480M $2.220M $120.0K $820.0K $2.330M $4.120M $4.150M $9.940M $12.85M $8.540M $13.15M $15.71M $910.0K $1.020M $2.240M $3.700M $5.210M $20.00K $0.00 $310.0K $430.0K
YoY Change -36.78% -48.7% 39.42% 244.65% -39.64% 14.98% -10.95% 78.25% -11.03% -5.63% 74.4% -44.0% -19.46% -3.12% 419.59% -33.33% 1750.0% -85.37% -64.81% -43.45% -0.72% -58.25% -22.65% 50.47% -35.06% -16.3% 1626.37% -10.78% -54.46% -39.46% -28.98% 25950.0% -100.0% -27.91%
Cash & Equivalents $8.446M $13.36M $26.04M $18.68M $5.420M $8.980M $7.810M $8.770M $4.920M $5.530M $5.860M $3.360M $6.000M $7.450M $7.690M $1.480M $2.220M $120.0K $820.0K $2.330M $4.120M $4.150M $9.940M $10.83M $5.000M $12.20M $15.71M $910.0K $1.020M $2.240M $3.700M $5.210M $20.00K $0.00 $310.0K $430.0K
Short-Term Investments $0.00 $2.020M $3.550M $950.0K
Other Short-Term Assets $866.0K $274.2K $282.9K $230.0K $610.0K $160.0K $260.0K $130.0K $240.0K $170.0K $140.0K $140.0K $200.0K $190.0K $140.0K $90.00K $120.0K $90.00K $140.0K $60.00K $160.0K $100.0K $50.00K $60.00K $100.0K $1.820M $1.720M $50.00K $40.00K $50.00K $40.00K $0.00 $10.00K $10.00K $30.00K $40.00K
YoY Change 215.82% -3.07% 23.0% -62.3% 281.25% -38.46% 100.0% -45.83% 41.18% 21.43% 0.0% -30.0% 5.26% 35.71% 55.56% -25.0% 33.33% -35.71% 133.33% -62.5% 60.0% 100.0% -16.67% -40.0% -94.51% 5.81% 3340.0% 25.0% -20.0% 25.0% -100.0% 0.0% -66.67% -25.0%
Inventory $40.00K $80.00K $0.00
Prepaid Expenses
Receivables $171.3K $115.1K $138.9K $200.0K $1.020M $1.200M $930.0K $1.210M $1.990M $790.0K $870.0K $340.0K $360.0K $120.0K $20.00K $280.0K $100.0K $90.00K $560.0K $740.0K $20.00K $0.00 $40.00K $130.0K
Other Receivables $23.90K $104.2K $103.8K $360.0K $440.0K $0.00 $410.0K $0.00 $0.00 $0.00 $750.0K $0.00 $580.0K $250.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $9.507M $13.85M $26.57M $19.47M $7.490M $10.34M $9.420M $10.11M $7.150M $6.490M $7.610M $3.840M $7.130M $8.010M $7.900M $1.920M $2.440M $300.0K $1.530M $3.140M $4.300M $4.250M $10.04M $13.03M $8.650M $14.97M $17.42M $950.0K $1.070M $2.290M $3.730M $5.210M $30.00K $10.00K $340.0K $470.0K
YoY Change -31.37% -47.86% 36.46% 159.95% -27.56% 9.77% -6.82% 41.4% 10.17% -14.72% 98.18% -46.14% -10.99% 1.39% 311.46% -21.31% 713.33% -80.39% -51.27% -26.98% 1.18% -57.67% -22.95% 50.64% -42.22% -14.06% 1733.68% -11.21% -53.28% -38.61% -28.41% 17266.67% 200.0% -97.06% -27.66%
Property, Plant & Equipment $241.8K $359.5K $128.4K $250.0K $160.0K $20.00K $40.00K $30.00K $50.00K $50.00K $20.00K $10.00K $20.00K $20.00K $20.00K $20.00K $30.00K $30.00K $40.00K $50.00K $60.00K $260.0K $370.0K $380.0K $450.0K $460.0K $90.00K $90.00K $180.0K $370.0K $540.0K $20.00K $70.00K $120.0K $170.0K $170.0K
YoY Change -32.75% 180.0% -48.65% 56.25% 700.0% -50.0% 33.33% -40.0% 0.0% 150.0% 100.0% -50.0% 0.0% 0.0% 0.0% -33.33% 0.0% -25.0% -20.0% -16.67% -76.92% -29.73% -2.63% -15.56% -2.17% 411.11% 0.0% -50.0% -51.35% -31.48% 2600.0% -71.43% -41.67% -29.41% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $400.0K
YoY Change
Other Assets $48.25K $67.10K $172.0K $170.0K $100.0K $80.00K $20.00K $0.00 $1.250M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -28.09% -61.0% 1.19% 70.0% 25.0% 300.0% -100.0%
Total Long-Term Assets $290.0K $426.6K $300.4K $420.0K $290.0K $150.0K $130.0K $160.0K $240.0K $460.0K $660.0K $870.0K $1.090M $1.260M $1.480M $1.440M $1.340M $1.110M $1.840M $1.930M $1.950M $1.590M $1.000M $640.0K $620.0K $1.230M $1.630M $300.0K $370.0K $490.0K $650.0K $190.0K $200.0K $180.0K $210.0K $180.0K
YoY Change -32.01% 42.0% -28.47% 44.83% 93.33% 15.38% -18.75% -33.33% -47.83% -30.3% -24.14% -20.18% -13.49% -14.86% 2.78% 7.46% 20.72% -39.67% -4.66% -1.03% 22.64% 59.0% 56.25% 3.23% -49.59% -24.54% 443.33% -18.92% -24.49% -24.62% 242.11% -5.0% 11.11% -14.29% 16.67%
Total Assets $9.797M $14.28M $26.87M $19.89M $7.780M $10.49M $9.550M $10.27M $7.390M $6.950M $8.270M $4.710M $8.220M $9.270M $9.380M $3.360M $3.780M $1.410M $3.370M $5.070M $6.250M $5.840M $11.04M $13.67M $9.270M $16.20M $19.05M $1.250M $1.440M $2.780M $4.380M $5.400M $230.0K $190.0K $550.0K $650.0K
YoY Change
Accounts Payable $1.111M $3.866M $2.926M $2.130M $2.740M $2.130M $1.750M $1.710M $4.380M $3.000M $1.520M $1.120M $1.300M $1.670M $840.0K $1.020M $850.0K $2.110M $1.530M $1.670M $210.0K $570.0K $2.040M $2.010M $940.0K $500.0K $630.0K $130.0K $60.00K $80.00K $90.00K $0.00 $270.0K $200.0K $20.00K $70.00K
YoY Change -71.25% 32.14% 37.35% -22.26% 28.64% 21.71% 2.34% -60.96% 46.0% 97.37% 35.71% -13.85% -22.16% 98.81% -17.65% 20.0% -59.72% 37.91% -8.38% 695.24% -63.16% -72.06% 1.49% 113.83% 88.0% -20.63% 384.62% 116.67% -25.0% -11.11% -100.0% 35.0% 900.0% -71.43%
Accrued Expenses $2.791M $2.753M $3.366M $3.630M $3.580M $2.090M $1.480M $1.160M $300.0K $320.0K $230.0K $30.00K $130.0K $240.0K $370.0K $370.0K $350.0K $400.0K $210.0K $300.0K $440.0K $250.0K $210.0K $150.0K $190.0K $240.0K $0.00 $0.00 $0.00 $0.00 $0.00 $110.0K $210.0K $100.0K $10.00K $30.00K
YoY Change 1.36% -18.19% -7.28% 1.4% 71.29% 41.22% 27.59% 286.67% -6.25% 39.13% 666.67% -76.92% -45.83% -35.14% 0.0% 5.71% -12.5% 90.48% -30.0% -31.82% 76.0% 19.05% 40.0% -21.05% -20.83% -100.0% -47.62% 110.0% 900.0% -66.67%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $290.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $180.0K $140.0K $0.00 $0.00
YoY Change -100.0% -100.0% 28.57%
Long-Term Debt Due $2.250M $9.898M $0.00 $320.0K $110.0K $120.0K $360.0K $380.0K $170.0K $120.0K $110.0K $80.00K
YoY Change -77.27% -100.0% -8.33% -66.67% -5.26% 123.53% 41.67% 9.09% 37.5%
Total Short-Term Liabilities $6.152M $16.52M $6.291M $6.080M $6.310M $4.210M $3.230M $2.870M $7.410M $7.110M $10.04M $1.150M $1.430M $1.910M $1.210M $1.390M $1.190M $2.520M $1.850M $2.080M $1.010M $1.200M $3.270M $2.920M $1.730M $1.130M $630.0K $130.0K $60.00K $80.00K $90.00K $110.0K $670.0K $440.0K $30.00K $100.0K
YoY Change -62.75% 162.54% 3.47% -3.65% 49.88% 30.34% 12.54% -61.27% 4.22% -29.18% 773.04% -19.58% -25.13% 57.85% -12.95% 16.81% -52.78% 36.22% -11.06% 105.94% -15.83% -63.3% 11.99% 68.79% 53.1% 79.37% 384.62% 116.67% -25.0% -11.11% -18.18% -83.58% 52.27% 1366.67% -70.0%
Long-Term Debt $1.011M $0.00 $9.856M $9.950M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $350.0K $50.00K $200.0K $280.0K $310.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -0.94% -100.0% 600.0% -75.0% -28.57% -9.68%
Other Long-Term Liabilities $111.9K $233.6K $0.00 $120.0K $10.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $50.00K $0.00 $0.00 $0.00 $0.00
YoY Change -52.12% -100.0% 1100.0% -100.0%
Total Long-Term Liabilities $1.123M $233.6K $9.856M $10.07M $10.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $350.0K $50.00K $200.0K $280.0K $310.0K $0.00 $0.00 $0.00 $0.00 $0.00 $50.00K $0.00 $0.00 $0.00 $0.00
YoY Change 380.58% -97.63% -2.12% 100600.0% -100.0% 600.0% -75.0% -28.57% -9.68% -100.0%
Total Liabilities $7.275M $16.75M $16.15M $16.15M $6.320M $4.210M $3.230M $2.870M $7.410M $7.110M $10.04M $1.150M $1.430M $1.910M $1.210M $1.390M $1.190M $2.520M $1.850M $2.080M $1.010M $1.550M $3.320M $3.120M $2.020M $1.440M $630.0K $130.0K $60.00K $80.00K $90.00K $170.0K $670.0K $440.0K $30.00K $100.0K
YoY Change -56.57% 3.74% -0.02% 155.54% 50.12% 30.34% 12.54% -61.27% 4.22% -29.18% 773.04% -19.58% -25.13% 57.85% -12.95% 16.81% -52.78% 36.22% -11.06% 105.94% -34.84% -53.31% 6.41% 54.46% 40.28% 128.57% 384.62% 116.67% -25.0% -11.11% -47.06% -74.63% 52.27% 1366.67% -70.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Basic Shares Outstanding 7.758M 2.871M 40.13M 27.49M 3.481M shares 2.607M shares
Diluted Shares Outstanding 7.758M 2.871M 40.13M 27.49M 3.584M shares 2.607M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $7.9049 Million

About SOLIGENIX, INC.

Soligenix Inc is a US-based company operating in Biotechnology industry. The company is headquartered in Princeton, New Jersey and currently employs 13 full-time employees. Soligenix, Inc. is a late-stage biopharmaceutical company focused on developing and commercializing products to treat rare diseases where there is an unmet medical need. Its Specialized BioTherapeutics segment is developing and focused on the commercialization of HyBryte (a proposed name of SGX301), a novel photodynamic therapy (PDT), utilizing topical synthetic hypericin activated with safe visible light for the treatment of cutaneous T-cell lymphoma (CTCL). Development programs in this segment also include expansion of synthetic hypericin (SGX302) into psoriasis and dusquetide (SGX942 and SGX945) for the treatment of inflammatory diseases. Its Public Health Solutions segment includes development programs for RiVax, its ricin toxin vaccine candidate and SGX943, its therapeutic candidate for antibiotic resistant and emerging infectious disease and its vaccine programs targeting filoviruses (such as Marburg and Ebola) and CiVax, its vaccine candidate for the prevention of COVID-19.

Industry: Pharmaceutical Preparations Peers: Sio Gene Therapies Inc. Onconetix, Inc. Cellectar Biosciences, Inc. Corbus Pharmaceuticals Holdings, Inc. Immix Biopharma, Inc. Inhibikase Therapeutics, Inc. THERALINK TECHNOLOGIES, INC. VACCINEX, INC.