Smith & Nephew Plc - Understand $snn stock

$SNN Market Cap: $10.45 Billion

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$10.99B

TTM

Gross Margin

69.54%

TTM

Net Earnings

$523.0M

TTM

Current Assets

$4.458B

Q2 2024

Current Liabilities

$1.777B

Q2 2024

Current Ratio

250.87%

Q2 2024

Total Assets

$10.54B

Q2 2024

Total Liabilities

$5.337B

Q2 2024

Book Value

$5.205B

Q2 2024

Cash

P/E

19.98

Nov 29, 2024 EST

Free Cash Flow

$323.0M

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993
Revenue	$5.549B	$5.215B	$5.212B	$4.560B	$5.138B	$4.904B	$4.765B	$4.669B	$4.634B	$4.617B	$4.351B	$4.137B	$4.270B	$3.962B	$3.772B	$3.801B	$3.369B	$2.779B	$2.557B	$2.287B	$1.926B	$1.666B	$1.558B	$1.717B	$1.811B	$1.746B	$1.717B	$1.670B	$1.619B	$1.476B	$1.424B
YoY Change	6.4%	0.06%	14.3%	-11.25%	4.77%	2.92%	2.06%	0.76%	0.37%	6.11%	5.17%	-3.11%	7.77%	5.04%	-0.76%	12.82%	21.23%	8.67%	11.82%	18.75%	15.61%	6.94%	-9.27%	-5.19%	3.7%	1.7%	2.84%	3.11%	9.69%	3.67%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993
Revenue	$5.549B	$5.215B	$5.212B	$4.560B	$5.138B	$4.904B	$4.765B	$4.669B	$4.634B	$4.617B	$4.351B	$4.137B	$4.270B	$3.962B	$3.772B	$3.801B	$3.369B	$2.779B	$2.557B	$2.287B	$1.926B	$1.666B	$1.558B	$1.717B	$1.811B	$1.746B	$1.717B	$1.670B	$1.619B	$1.476B	$1.424B
Cost Of Revenue	$1.730B	$1.540B	$1.507B	$1.375B	$1.326B	$1.294B	$1.248B	$1.272B	$1.143B	$1.127B	$1.083B	$1.070B	$1.140B	$1.031B	$1.030B	$1.077B	$994.0M	$769.0M	$656.1M	$613.3M	$563.8M	$495.2M	$504.3M	$691.3M	$776.1M	$745.6M	$730.8M	$733.4M	$730.4M	$676.6M	$639.5M
Gross Profit	$3.819B	$3.675B	$3.705B	$3.185B	$3.812B	$3.610B	$3.517B	$3.397B	$3.491B	$3.490B	$3.268B	$3.067B	$3.130B	$2.931B	$2.742B	$2.724B	$2.375B	$2.010B	$1.901B	$1.674B	$1.362B	$1.171B	$1.054B	$1.026B	$1.035B	$1.001B	$986.4M	$936.3M	$889.0M	$799.7M	$784.6M
Gross Profit Margin	68.82%	70.47%	71.09%	69.85%	74.19%	73.61%	73.81%	72.76%	75.33%	75.59%	75.11%	74.14%	73.3%	73.98%	72.69%	71.67%	70.5%	72.33%	74.34%	73.18%	70.73%	70.27%	67.63%	59.73%	57.14%	57.31%	57.44%	56.08%	54.9%	54.17%	55.09%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993
Selling, General & Admin	$2.510B	$2.880B	$2.394B	$2.160B	$2.314B	$2.187B	$2.184B	$2.086B	$2.170B	$2.099B	$1.986B	$2.050B	$2.101B	$1.777B	$1.754B	$1.792B	$1.552B	$1.344B	$1.252B	$1.119B	$924.0M	$812.3M	$741.8M	$714.0M	$755.1M	$705.9M	$657.1M	$599.2M	$589.8M	$542.1M	$501.1M
YoY Change	-12.85%	20.3%	10.83%	-6.66%	5.81%	0.14%	4.7%	-3.87%	3.38%	5.69%	-3.12%	-2.43%	18.23%	1.31%	-2.12%	15.46%	15.48%	7.32%	11.92%	21.09%	13.75%	9.5%	3.89%	-5.44%	6.97%	7.43%	9.66%	1.59%	8.8%	8.18%
% of Gross Profit	65.72%	78.37%	64.62%	67.82%	60.7%	60.58%	62.1%	61.41%	62.16%	60.14%	60.77%	66.84%	67.12%	60.63%	63.97%	65.79%	65.35%	66.87%	65.87%	66.85%	67.84%	69.39%	70.41%	69.62%	72.97%	70.53%	66.62%	64.0%	66.34%	67.79%	63.87%
Research & Development	$339.0M	$345.0M	$310.0M	$279.0M	$268.0M	$237.0M	$223.0M	$230.0M	$222.0M	$235.0M	$231.0M	$171.0M	$167.0M	$151.0M	$155.0M	$152.0M	$142.0M	$120.0M	$121.8M	$121.6M	$109.1M	$92.00M	$73.30M	$69.60M	$72.80M	$71.20M	$68.80M	$64.00M	$46.40M	$44.40M	$43.70M
YoY Change	-1.74%	11.29%	11.11%	4.1%	13.08%	6.28%	-3.04%	3.6%	-5.53%	1.73%	35.09%	2.4%	10.6%	-2.58%	1.97%	7.04%	18.33%	-1.48%	0.16%	11.46%	18.59%	25.51%	5.32%	-4.4%	2.25%	3.49%	7.5%	37.93%	4.5%	1.6%
% of Gross Profit	8.88%	9.39%	8.37%	8.76%	7.03%	6.57%	6.34%	6.77%	6.36%	6.73%	7.07%	5.58%	5.34%	5.15%	5.65%	5.58%	5.98%	5.97%	6.41%	7.27%	8.01%	7.86%	6.96%	6.79%	7.04%	7.11%	6.97%	6.84%	5.22%	5.55%	5.57%
Depreciation & Amortization	$701.0M	$628.0M	$567.0M	$562.0M	$502.0M	$427.0M	$447.0M	$463.0M	$493.0M	$427.0M	$361.0M	$312.0M	$297.0M	$273.0M	$298.0M	$275.0M	$228.0M	$166.0M	$179.9M	$155.0M	$127.9M	$111.4M	$86.80M	$95.30M	$90.50M	$82.80M	$67.20M	$67.10M	$62.50M	$56.00M	$54.00M
YoY Change	11.62%	10.76%	0.89%	11.95%	17.56%	-4.47%	-3.46%	-6.09%	15.46%	18.28%	15.71%	5.05%	8.79%	-8.39%	8.36%	20.61%	37.35%	-7.73%	16.06%	21.19%	14.81%	28.34%	-8.92%	5.3%	9.3%	23.21%	0.15%	7.36%	11.61%	3.7%
% of Gross Profit	18.36%	17.09%	15.3%	17.65%	13.17%	11.83%	12.71%	13.63%	14.12%	12.23%	11.05%	10.17%	9.49%	9.31%	10.87%	10.1%	9.6%	8.26%	9.46%	9.26%	9.39%	9.52%	8.24%	9.29%	8.75%	8.27%	6.81%	7.17%	7.03%	7.0%	6.88%
Operating Expenses	$3.056B	$3.225B	$2.941B	$2.673B	$2.786B	$2.600B	$2.599B	$2.507B	$2.596B	$2.525B	$2.369B	$2.221B	$2.268B	$1.996B	$1.946B	$2.026B	$1.810B	$1.473B	$1.385B	$1.251B	$1.032B	$899.6M	$801.3M	$779.1M	$848.9M	$773.8M	$719.3M	$649.2M	$620.8M	$579.2M	$540.5M
YoY Change	-5.24%	9.66%	10.03%	-4.06%	7.15%	0.04%	3.67%	-3.43%	2.81%	6.59%	6.66%	-2.07%	13.63%	2.57%	-3.95%	11.93%	22.88%	6.35%	10.75%	21.22%	14.68%	12.27%	2.85%	-8.22%	9.71%	7.58%	10.8%	4.57%	7.18%	7.16%
Operating Profit	$763.0M	$450.0M	$764.0M	$512.0M	$1.026B	$1.010B	$918.0M	$890.0M	$895.0M	$965.0M	$899.0M	$846.0M	$862.0M	$935.0M	$796.0M	$698.0M	$565.0M	$537.0M	$516.2M	$423.1M	$330.4M	$271.1M	$252.2M	$246.5M	$185.9M	$227.0M	$267.1M	$287.1M	$268.2M	$220.5M	$244.1M
YoY Change	69.56%	-41.1%	49.22%	-50.1%	1.58%	10.02%	3.15%	-0.56%	-7.25%	7.34%	6.26%	-1.86%	-7.81%	17.46%	14.04%	23.54%	5.21%	4.03%	22.0%	28.06%	21.87%	7.49%	2.31%	32.6%	-18.11%	-15.01%	-6.97%	7.05%	21.63%	-9.67%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993
Interest Expense	-$128.0M	$80.00M	-$62.00M	-$37.00M	-$43.00M	-$52.00M	-$37.00M	-$43.00M	-$51.00M	-$22.00M	$3.000M	$66.00M	$52.00M	$39.00M	$8.000M	$0.00	-$24.00M	$16.00M	$3.600M	$49.30M	$35.10M	$17.70M	-$6.600M	-$10.60M	$4.900M	-$3.300M	-$6.600M	-$9.400M	-$6.600M	$1.100M	-$9.300M
YoY Change	-260.0%	-229.03%	67.57%	-13.95%	-17.31%	40.54%	-13.95%	-15.69%	131.82%	-833.33%	-95.45%	26.92%	33.33%	387.5%		-100.0%	-250.0%	344.44%	-92.7%	40.46%	98.31%	-368.18%	-37.74%	-316.33%	-248.48%	-50.0%	-29.79%	42.42%	-700.0%	-111.83%
% of Operating Profit	-16.78%	17.78%	-8.12%	-7.23%	-4.19%	-5.15%	-4.03%	-4.83%	-5.7%	-2.28%	0.33%	7.8%	6.03%	4.17%	1.01%	0.0%	-4.25%	2.98%	0.7%	11.65%	10.62%	6.53%	-2.62%	-4.3%	2.64%	-1.45%	-2.47%	-3.27%	-2.46%	0.5%	-3.81%
Other Income/Expense, Net	-$7.000M	-$8.000M	-$12.00M	-$12.00M	-$29.00M	-$30.00M	-$18.00M	-$22.00M	-$18.00M	-$13.00M	-$11.00M	-$63.00M	-$66.00M	-$64.00M	-$61.00M	-$66.00M	$0.00	-$3.000M	$1.800M	$0.00	$0.00	$0.00	-$100.0K	-$100.0K	$0.00	$0.00	$100.0K	$0.00	$0.00	$0.00	-$100.0K
YoY Change	-12.5%	-33.33%	0.0%	-58.62%	-3.33%	66.67%	-18.18%	22.22%	38.46%	18.18%	-82.54%	-4.55%	3.13%	4.92%	-7.58%		-100.0%	-266.67%	-3166593487994980.0%	0.0%	166.67%	-100.0%	0.0%	175921860444000.0%	236.84%	-100.0%			-100.0%	-100.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993
Pretax Income	$290.0M	$235.0M	$586.0M	$246.0M	$743.0M	$781.0M	$879.0M	$1.062B	$559.0M	$714.0M	$802.0M	$1.100B	$848.0M	$895.0M	$670.0M	$564.0M	$469.0M	$550.0M	$436.2M	$325.9M	$375.9M	$267.0M	$278.8M	$396.3M	$292.7M	$223.7M	$249.1M	$279.3M	$279.0M	-$8.400M	$245.7M
YoY Change	23.4%	-59.9%	138.21%	-66.89%	-4.87%	-11.15%	-17.23%	89.98%	-21.71%	-10.97%	-27.09%	29.72%	-5.25%	33.58%	18.79%	20.26%	-14.73%	26.09%	33.84%	-13.3%	40.79%	-4.23%	-29.65%	35.39%	30.84%	-10.2%	-10.81%	0.11%	-3421.43%	-103.42%
Income Tax	$27.00M	$12.00M	$62.00M	-$202.0M	$143.0M	$118.0M	$80.00M	$278.0M	$149.0M	$213.0M	$246.0M	$371.0M	$266.0M	$280.0M	$198.0M	$187.0M	$153.0M	$156.0M	$127.2M	$96.50M	$134.0M	$98.80M	$92.20M	$84.70M	$124.5M	$67.90M	$63.90M	$90.50M	$101.0M	$74.10M	$84.40M
% Of Pretax Income	9.31%	5.11%	10.58%	-82.11%	19.25%	15.11%	9.1%	26.18%	26.65%	29.83%	30.67%	33.73%	31.37%	31.28%	29.55%	33.16%	32.62%	28.36%	29.16%	29.61%	35.65%	37.0%	33.07%	21.37%	42.54%	30.35%	25.65%	32.4%	36.2%		34.35%
Net Earnings	$263.0M	$223.0M	$524.0M	$448.0M	$600.0M	$663.0M	$767.0M	$784.0M	$410.0M	$501.0M	$556.0M	$729.0M	$582.0M	$615.0M	$472.0M	$377.0M	$316.0M	$745.0M	$339.9M	$229.3M	$241.9M	$168.3M	$186.6M	$311.6M	$168.2M	$155.8M	$185.2M	$188.8M	$178.0M	-$82.50M	$161.4M
YoY Change	17.94%	-57.44%	16.96%	-25.33%	-9.5%	-13.56%	-2.17%	91.22%	-18.16%	-9.89%	-23.73%	25.26%	-5.37%	30.3%	25.2%	19.3%	-57.58%	119.18%	48.23%	-5.21%	43.73%	-9.81%	-40.12%	85.26%	7.96%	-15.87%	-1.91%	6.07%	-315.76%	-151.12%
Net Earnings / Revenue	4.74%	4.28%	10.05%	9.82%	11.68%	13.52%	16.1%	16.79%	8.85%	10.85%	12.78%	17.62%	13.63%	15.52%	12.51%	9.92%	9.38%	26.81%	13.29%	10.03%	12.56%	10.1%	11.98%	18.15%	9.29%	8.92%	10.78%	11.31%	10.99%	-5.59%	11.33%
Basic Earnings Per Share
Diluted Earnings Per Share	$0.30	$0.26	$596.8K	$510.8K	$684.2K	$756.8K	$876.6K	$877.9K	$456.1K	$557.3K	$613.7K	$809.1K	$650.3K	$691.8K	$533.3K	$423.6K	$340.5K	$789.2K	$360.4K	$243.7K	$258.4K	$180.4K	$200.9K	$299.3K	$150.1K	$139.5K	$166.2K	$169.7K	$162.4K	-$75.90K	$156.7K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993
Cash & Short-Term Investments	$302.0M	$350.0M	$1.290B	$1.762B	$277.0M	$365.0M	$169.0M	$100.0M	$120.0M	$93.00M	$137.0M	$178.0M	$184.0M	$207.0M	$192.0M	$145.0M	$170.0M	$346.0M	$151.5M	$62.50M	$46.40M	$70.60M	$43.60M	$37.40M	$163.4M	$82.70M	$93.90M	$138.7M	$61.50M	$211.4M	$276.7M
YoY Change	-13.71%	-72.87%	-26.79%	536.1%	-24.11%	115.98%	69.0%	-16.67%	29.03%	-32.12%	-23.03%	-3.26%	-11.11%	7.81%	32.41%	-14.71%	-50.87%	128.38%	142.4%	34.7%	-34.28%	61.93%	16.58%	-77.11%	97.58%	-11.93%	-32.3%	125.53%	-70.91%	-23.6%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets	$119.0M	$123.0M	$118.0M	$105.0M	$101.0M	$106.0M	$110.0M	$121.0M	$116.0M	$147.0M	$118.0M	$85.00M	$87.00M	$88.00M	$77.00M	$100.0M	$65.00M	$56.00M	$74.00M	$164.2M	$151.0M	$51.00M	$42.50M						$61.00M	$56.70M	$46.40M
YoY Change	-3.25%	4.24%	12.38%	3.96%	-4.72%	-3.64%	-9.09%	4.31%	-21.09%	24.58%	38.82%	-2.3%	-1.14%	14.29%	-23.0%	53.85%	16.07%	-24.32%	-54.93%	8.74%	196.08%	20.0%							7.58%	22.2%
Inventory	$2.395B	$2.205B	$1.844B	$1.691B	$1.614B	$1.395B	$1.304B	$1.244B	$1.217B	$1.181B	$1.006B	$901.0M	$859.0M	$923.0M	$933.0M	$879.0M	$837.0M	$619.0M	$611.0M	$546.5M	$411.7M	$369.7M	$337.6M	$341.0M	$385.0M	$400.2M	$372.2M	$393.8M	$340.8M	$305.4M	$287.2M
Prepaid Expenses
Receivables	$1.300B	$1.264B	$971.0M	$911.0M	$1.082B	$1.104B	$1.056B	$988.0M	$939.0M	$968.0M	$935.0M	$915.0M	$900.0M	$881.0M	$798.0M	$788.0M	$759.0M	$568.0M	$557.6M	$527.6M	$443.5M	$363.1M	$337.1M						$381.1M	$350.8M	$321.9M
Other Receivables	$33.00M	$37.00M	$201.0M	$195.0M	$145.0M	$107.0M	$92.00M	$76.00M	$83.00M	$51.00M	$60.00M	$65.00M	$50.00M	$55.00M	$71.00M	$73.00M	$74.00M	$56.00M	$0.00	$2.300M	$2.600M	$3.700M	$3.200M						$0.00	$0.00	$0.00
Total Short-Term Assets	$4.030B	$3.856B	$4.424B	$4.664B	$3.219B	$3.077B	$2.731B	$2.529B	$2.475B	$2.440B	$2.256B	$2.144B	$2.080B	$2.154B	$2.071B	$1.985B	$1.905B	$1.645B	$1.394B	$1.303B	$1.055B	$858.2M	$764.0M	$794.2M	$1.003B	$944.4M	$925.6M	$967.3M	$844.4M	$924.3M	$932.1M
YoY Change	4.51%	-12.84%	-5.15%	44.89%	4.61%	12.67%	7.99%	2.18%	1.43%	8.16%	5.22%	3.08%	-3.44%	4.01%	4.33%	4.2%	15.81%	18.0%	6.98%	23.49%	22.97%	12.33%	-3.8%	-20.81%	6.19%	2.03%	-4.31%	14.55%	-8.64%	-0.84%
Property, Plant & Equipment	$1.470B	$1.455B	$1.513B	$1.449B	$1.323B	$1.062B	$1.049B	$982.0M	$932.0M	$891.0M	$816.0M	$793.0M	$783.0M	$787.0M	$753.0M	$725.0M	$743.0M	$635.0M	$590.3M	$541.9M	$459.9M	$412.1M	$356.3M	$376.9M	$438.4M	$482.9M	$464.5M	$441.7M	$411.7M	$381.2M	$356.9M
YoY Change	1.03%	-3.83%	4.42%	9.52%	24.58%	1.24%	6.82%	5.36%	4.6%	9.19%	2.9%	1.28%	-0.51%	4.52%	3.86%	-2.42%	17.01%	7.57%	8.93%	17.83%	11.6%	15.66%	-5.47%	-14.03%	-9.22%	3.96%	5.16%	7.29%	8.0%	6.81%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments	$24.00M	$58.00M	$198.0M	$117.0M	$110.0M	$139.0M	$139.0M	$137.0M	$128.0M	$117.0M	$109.0M	$118.0M	$17.00M	$19.00M	$20.00M	$19.00M	$20.00M	$10.00M	$228.9M	$241.5M	$226.0M	$212.2M	$203.1M	$35.90M	$27.50M	$23.20M	$1.600M	$1.700M	$2.000M	$4.900M	$8.300M
YoY Change	-58.62%	-70.71%	69.23%	6.36%	-20.86%	0.0%	1.46%	7.03%	9.4%	7.34%	-7.63%	594.12%	-10.53%	-5.0%	5.26%	-5.0%	100.0%	-95.63%	-5.22%	6.86%	6.5%	4.48%	465.74%	30.55%	18.53%	1350.0%	-5.88%	-15.0%	-59.18%	-40.96%
Other Assets	$361.0M	$330.0M	$398.0M	$368.0M	$291.0M	$234.0M	$205.0M	$97.00M	$118.0M	$84.00M	$150.0M	$170.0M	$348.0M	$224.0M	$216.0M	$214.0M	$135.0M	$110.0M	$130.8M
YoY Change	9.39%	-17.09%	8.15%	26.46%	24.36%	14.15%	111.34%	-17.8%	40.48%	-44.0%	-11.76%	-51.15%	55.36%	3.7%	0.93%	58.52%	22.73%	-15.9%
Total Long-Term Assets	$5.957B	$6.110B	$6.496B	$6.348B	$6.080B	$4.982B	$5.135B	$4.815B	$4.692B	$4.866B	$3.563B	$3.498B	$2.667B	$2.579B	$2.494B	$2.523B	$2.545B	$1.586B	$1.625B	$1.421B	$1.167B	$1.135B	$832.5M	$656.6M	$585.6M	$552.4M	$497.4M	$474.2M	$432.0M	$399.8M	$372.4M
YoY Change	-2.5%	-5.94%	2.33%	4.41%	22.04%	-2.98%	6.65%	2.62%	-3.58%	36.57%	1.86%	31.16%	3.41%	3.41%	-1.15%	-0.86%	60.47%	-2.38%	14.36%	21.75%	2.78%	36.37%	26.79%	12.12%	6.01%	11.06%	4.89%	9.77%	8.05%	7.36%
Total Assets	$9.987B	$9.966B	$10.92B	$11.01B	$9.299B	$8.059B	$7.866B	$7.344B	$7.167B	$7.306B	$5.819B	$5.642B	$4.747B	$4.733B	$4.565B	$4.508B	$4.450B	$3.231B	$3.019B	$2.724B	$2.222B	$1.994B	$1.597B	$1.451B	$1.589B	$1.497B	$1.423B	$1.442B	$1.276B	$1.324B	$1.305B
YoY Change
Accounts Payable	$1.055B	$1.098B	$1.043B	$891.0M	$941.0M	$854.0M	$873.0M	$807.0M	$808.0M	$807.0M	$751.0M	$646.0M	$549.0M	$584.0M	$547.0M	$544.0M	$508.0M	$398.0M	$299.5M	$299.5M	$243.2M	$234.6M	$216.7M	$481.6M	$504.7M	$478.0M	$441.4M	$429.7M	$177.3M	$146.6M	$140.3M
YoY Change	-3.92%	5.27%	17.06%	-5.31%	10.19%	-2.18%	8.18%	-0.12%	0.12%	7.46%	16.25%	17.67%	-5.99%	6.76%	0.55%	7.09%	27.64%	32.89%	0.0%	23.15%	3.67%	8.26%	-55.0%	-4.58%	5.59%	8.29%	2.72%	142.36%	20.94%	4.49%
Accrued Expenses																			$127.4M	$124.5M	$118.4M	$104.9M	$86.20M						$86.60M	$80.50M	$66.70M
YoY Change																			2.33%	5.15%	12.87%	21.69%							7.58%	20.69%
Deferred Revenue
YoY Change
Short-Term Debt	$710.0M	$111.0M	$5.000M	$11.00M	$20.00M	$32.00M	$14.00M	$62.00M	$18.00M	$28.00M	$11.00M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change	539.64%	2120.0%	-54.55%	-45.0%	-37.5%	128.57%	-77.42%	244.44%	-35.71%	154.55%
Long-Term Debt Due	$55.00M	$49.00M	$486.0M	$326.0M	$52.00M	$132.0M	$13.00M	$24.00M	$28.00M	$11.00M	$33.00M	$38.00M	$306.0M	$57.00M	$45.00M	$115.0M	$1.442B	$119.0M	$227.2M	$61.20M	$173.0M	$250.0M	$160.7M	$122.6M	$93.80M	$143.9M	$146.6M	$188.3M	$172.4M	$175.5M	$293.5M
YoY Change	12.24%	-89.92%	49.08%	526.92%	-60.61%	915.38%	-45.83%	-14.29%	154.55%	-66.67%	-13.16%	-87.58%	436.84%	26.67%	-60.87%	-92.02%	1111.76%	-47.62%	271.24%	-64.62%	-30.8%	55.57%	31.08%	30.7%	-34.82%	-1.84%	-22.15%	9.22%	-1.77%	-40.2%
Total Short-Term Liabilities	$2.271B	$1.715B	$2.131B	$1.688B	$1.564B	$1.465B	$1.346B	$1.348B	$1.344B	$1.162B	$1.073B	$930.0M	$1.119B	$914.0M	$863.0M	$968.0M	$2.271B	$816.0M	$1.014B	$786.2M	$723.6M	$743.5M	$623.1M	$604.3M	$598.5M	$621.9M	$588.0M	$618.0M	$553.4M	$523.2M	$701.0M
YoY Change	32.42%	-19.52%	26.24%	7.93%	6.76%	8.84%	-0.15%	0.3%	15.66%	8.29%	15.38%	-16.89%	22.43%	5.91%	-10.85%	-57.38%	178.31%	-19.5%	28.94%	8.65%	-2.68%	19.32%	3.11%	0.97%	-3.76%	5.77%	-4.85%	11.67%	5.77%	-25.36%
Long-Term Debt	$2.319B	$2.712B	$2.848B	$3.353B	$1.975B	$1.301B	$1.423B	$1.564B	$1.434B	$1.666B	$347.0M	$430.0M	$16.00M	$642.0M	$1.090B	$1.358B	$36.00M	$15.00M	$211.7M	$276.8M	$177.8M	$264.5M	$237.0M	$267.7M	$32.40M	$21.50M	$24.70M	$22.30M	$16.30M	$28.00M	$40.90M
YoY Change	-14.49%	-4.78%	-15.06%	69.77%	51.81%	-8.57%	-9.02%	9.07%	-13.93%	380.12%	-19.3%	2587.5%	-97.51%	-41.1%	-19.73%	3672.22%	140.0%	-92.91%	-23.52%	55.68%	-32.78%	11.6%	-11.47%	726.23%	50.7%	-12.96%	10.76%	36.81%	-41.79%	-31.54%
Other Long-Term Liabilities	$171.0M	$244.0M	$229.0M	$551.0M	$452.0M	$320.0M	$356.0M	$380.0M	$346.0M	$340.0M	$302.0M	$337.0M	$359.0M	$335.0M	$402.0M	$437.0M	$264.0M	$191.0M	$254.7M	$204.7M	$66.20M	$61.90M	$67.50M	$86.80M	$66.30M	$51.30M	$51.10M	$54.80M	$79.50M	$74.50M	$47.40M
YoY Change	-29.92%	6.55%	-58.44%	21.9%	41.25%	-10.11%	-6.32%	9.83%	1.76%	12.58%	-10.39%	-6.13%	7.16%	-16.67%	-8.01%	65.53%	38.22%	-25.01%	24.43%	209.21%	6.95%	-8.3%	-22.24%	30.92%	29.24%	0.39%	-6.75%	-31.07%	6.71%	57.17%
Total Long-Term Liabilities	$2.490B	$2.956B	$3.077B	$3.904B	$2.427B	$1.621B	$1.779B	$1.944B	$1.780B	$2.006B	$649.0M	$767.0M	$375.0M	$977.0M	$1.492B	$1.795B	$300.0M	$206.0M	$466.4M	$481.5M	$244.0M	$326.4M	$304.5M	$354.5M	$98.70M	$72.80M	$75.80M	$77.10M	$95.80M	$102.5M	$88.30M
YoY Change	-15.76%	-3.93%	-21.18%	60.86%	49.72%	-8.88%	-8.49%	9.21%	-11.27%	209.09%	-15.38%	104.53%	-61.62%	-34.52%	-16.88%	498.33%	45.63%	-55.83%	-3.14%	97.34%	-25.25%	7.19%	-14.1%	259.17%	35.58%	-3.96%	-1.69%	-19.52%	-6.54%	16.08%
Total Liabilities	$4.770B	$4.707B	$5.352B	$5.733B	$4.158B	$3.185B	$3.222B	$3.386B	$3.201B	$3.266B	$1.772B	$1.758B	$1.560B	$1.960B	$2.386B	$2.809B	$2.634B	$1.057B	$1.534B	$1.329B	$1.078B	$1.160B	$1.008B	$958.7M	$697.2M	$694.6M	$663.7M	$695.1M	$649.1M	$625.8M	$791.3M
YoY Change	1.34%	-12.05%	-6.65%	37.88%	30.55%	-1.15%	-4.84%	5.78%	-1.99%	84.31%	0.8%	12.69%	-20.41%	-17.85%	-15.06%	6.64%	149.2%	-31.07%	15.36%	23.3%	-7.07%	15.08%	5.15%	37.51%	0.37%	4.66%	-4.52%	7.09%	3.72%	-20.91%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $10.451 Billion

About SMITH & NEPHEW PLC

Smith & Nephew plc engages in the development, manufacture, marketing, and sale of medical devices. The company is headquartered in Watford, Hertfordshire and currently employs 18,452 full-time employees. The firm is engaged in developing, manufacturing, marketing, and selling medical devices and services. The company is focused on the repair, regeneration, and replacement of soft and hard tissue. Its segments include Orthopaedics, Sports Medicine & ENT and Advanced Wound Management. Its Orthopaedics segment includes a range of hip and knee Implants used to replace diseased, damaged or worn joints, robotics-assisted and digital enabling technologies and services that help surgeons, and trauma products used to stabilize severe fractures and correct hard tissue deformities. Its Sports Medicine & Ear, Nose and Throat (ENT) businesses offer advanced products and instruments used to repair or remove soft tissue. Its Advanced Wound Management portfolio provides a comprehensive set of products to meet broad and complex clinical needs, and to help healthcare professionals reduce the human and economic consequences of wounds.

Industry: Orthopedic, Prosthetic & Surgical Appliances & Supplies Peers: LivaNova PLC