|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-108.5M chfs
-70.02%
YoY
|
-361.9M chfs
15.92%
YoY
|
-312.2M chfs
-471.67%
YoY
|
84.00M chfs
-216.99%
YoY
|
-$71.80M
N/A
|
| Depreciation, Depletion And Amortization |
$1.066B
1.79%
YoY
|
$1.048B
-6.47%
YoY
|
$1.120B
-4.61%
YoY
|
$1.174B
4.33%
YoY
|
$1.126B
N/A
|
| Cash From Operating Activities |
$1.215B
-5.0%
YoY
|
$1.279B
6.46%
YoY
|
$1.202B
-4.09%
YoY
|
$1.253B
-0.98%
YoY
|
$1.265B
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$499.5M
-7.69%
YoY
|
$541.1M
15.62%
YoY
|
$468.0M
12.12%
YoY
|
$417.4M
17.98%
YoY
|
$353.8M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.300M
-106.89%
YoY
|
$62.40M
-121.33%
YoY
|
-$292.6M
132.96%
YoY
|
-$125.6M
-709.71%
YoY
|
$20.60M
N/A
|
| Cash From Investing Activities |
-$503.8M
5.24%
YoY
|
-$478.7M
-37.06%
YoY
|
-$760.6M
40.07%
YoY
|
-$543.0M
62.97%
YoY
|
-$333.2M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$786.0M
72.98%
YoY
|
-$454.4M
3.25%
YoY
|
-$440.1M
-38.36%
YoY
|
-$714.0M
-24.48%
YoY
|
-$945.4M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.215B
-5.0%
YoY
|
$1.279B
6.46%
YoY
|
$1.202B
-4.09%
YoY
|
$1.253B
-0.98%
YoY
|
$1.265B
N/A
|
| Cash From Investing Activities |
-$503.8M
5.24%
YoY
|
-$478.7M
-37.06%
YoY
|
-$760.6M
40.07%
YoY
|
-$543.0M
62.97%
YoY
|
-$333.2M
N/A
|
| Cash From Financing Activities |
-$786.0M
72.98%
YoY
|
-$454.4M
3.25%
YoY
|
-$440.1M
-38.36%
YoY
|
-$714.0M
-24.48%
YoY
|
-$945.4M
N/A
|
| Net Change In Cash |
-$74.60M
-121.56%
YoY
|
$346.0M
43150.0%
YoY
|
$800.0K
-118.6%
YoY
|
-$4.300M
-68.15%
YoY
|
-$13.50M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.215B
-5.0%
YoY
|
$1.279B
6.46%
YoY
|
$1.202B
-4.09%
YoY
|
$1.253B
-0.98%
YoY
|
$1.265B
N/A
|
| Capital Expenditures |
$499.5M
-7.69%
YoY
|
$541.1M
15.62%
YoY
|
$468.0M
12.12%
YoY
|
$417.4M
17.98%
YoY
|
$353.8M
N/A
|
| Free Cash Flow |
$715.7M
-3.02%
YoY
|
$738.0M
0.61%
YoY
|
$733.5M
-12.19%
YoY
|
$835.3M
-8.34%
YoY
|
$911.3M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q2 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$50.10M
N/A
|
-$5.400M
N/A
|
-$55.10M
N/A
|
-$1.600M
N/A
|
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
$545.1M
5.54%
YoY
|
$255.8M
N/A
|
$254.9M
-52.01%
YoY
|
$266.3M
N/A
|
$516.5M
-9.15%
YoY
|
$531.1M
-3.72%
YoY
|
| Cash From Operating Activities |
$753.6M
3.53%
YoY
|
N/A
|
$290.5M
-47.3%
YoY
|
$171.1M
N/A
|
$727.9M
37.16%
YoY
|
$551.2M
-17.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$225.6M
-23.63%
YoY
|
N/A
|
$165.9M
-32.48%
YoY
|
$108.0M
N/A
|
$295.4M
14.27%
YoY
|
$245.7M
17.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000M
-100.58%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$3.300M
N/A
|
$172.0M
-257.08%
YoY
|
-$109.6M
-40.14%
YoY
|
| Cash From Investing Activities |
-$226.6M
83.63%
YoY
|
N/A
|
-$165.9M
-53.31%
YoY
|
-$111.3M
N/A
|
-$123.4M
-66.47%
YoY
|
-$355.3M
-9.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$240.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$383.9M
46.36%
YoY
|
N/A
|
-$218.8M
13.9%
YoY
|
-$183.3M
N/A
|
-$262.3M
52.15%
YoY
|
-$192.1M
-28.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
$753.6M
3.53%
YoY
|
N/A
|
$290.5M
-47.3%
YoY
|
$171.1M
N/A
|
$727.9M
37.16%
YoY
|
$551.2M
-17.83%
YoY
|
| Cash From Investing Activities |
-$226.6M
83.63%
YoY
|
N/A
|
-$165.9M
-53.31%
YoY
|
-$111.3M
N/A
|
-$123.4M
-66.47%
YoY
|
-$355.3M
-9.5%
YoY
|
| Cash From Financing Activities |
-$383.9M
46.36%
YoY
|
N/A
|
-$218.8M
13.9%
YoY
|
-$183.3M
N/A
|
-$262.3M
52.15%
YoY
|
-$192.1M
-28.24%
YoY
|
| Net Change In Cash |
$143.1M
-58.18%
YoY
|
N/A
|
-$94.20M
-2578.95%
YoY
|
-$123.5M
N/A
|
$342.2M
-3627.84%
YoY
|
$3.800M
-63.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$753.6M
3.53%
YoY
|
N/A
|
$290.5M
-47.3%
YoY
|
$171.1M
N/A
|
$727.9M
37.16%
YoY
|
$551.2M
-17.83%
YoY
|
| Capital Expenditures |
$225.6M
-23.63%
YoY
|
N/A
|
$165.9M
-32.48%
YoY
|
$108.0M
N/A
|
$295.4M
14.27%
YoY
|
$245.7M
17.28%
YoY
|
| Free Cash Flow |
$528.0M
22.08%
YoY
|
N/A
|
$124.6M
-59.21%
YoY
|
$63.10M
N/A
|
$432.5M
58.89%
YoY
|
$305.5M
-33.77%
YoY
|
Loading...