2022 Q3 Form 10-Q Financial Statement

#000168316822005558 Filed on August 11, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $3.331M $3.983M $2.298M
YoY Change -11.03% 8.12% 6.54%
Cost Of Revenue $1.995M $2.537M $2.222M
YoY Change -20.49% 13.72% -7.3%
Gross Profit $1.336M $1.446M $76.00K
YoY Change 8.18% -0.48% -131.67%
Gross Profit Margin 40.11% 36.3% 3.31%
Selling, General & Admin $2.067M $2.295M $3.152M
YoY Change -5.83% 0.97% 26.59%
% of Gross Profit 154.72% 158.71% 4147.37%
Research & Development $0.00 $6.000K $4.000K
YoY Change -100.0% -92.86% -96.92%
% of Gross Profit 0.0% 0.41% 5.26%
Depreciation & Amortization $28.00K $31.00K $49.00K
YoY Change -46.15% -35.42% 32.43%
% of Gross Profit 2.1% 2.14% 64.47%
Operating Expenses $2.067M $2.301M $3.156M
YoY Change -6.26% -2.38% 20.46%
Operating Profit -$731.0K -$855.0K -$3.080M
YoY Change -24.64% -5.42% 7.69%
Interest Expense $3.000K $0.00 -$9.000K
YoY Change -175.0% -100.0% -550.0%
% of Operating Profit
Other Income/Expense, Net -$189.0K -$67.00K -$936.0K
YoY Change -126.14% -65.28% -1106.45%
Pretax Income -$917.0K -$922.0K -$3.282M
YoY Change 865.26% -16.03% 20.71%
Income Tax $100.0K -$35.00K -$338.0K
% Of Pretax Income
Net Earnings -$1.017M -$887.0K -$2.944M
YoY Change 917.0% -19.22% -19.56%
Net Earnings / Revenue -30.53% -22.27% -128.11%
Basic Earnings Per Share -$0.33 -$0.29
Diluted Earnings Per Share -$0.33 -$0.29 -$952.4K
COMMON SHARES
Basic Shares Outstanding 3.101M shares 3.101M shares
Diluted Shares Outstanding 3.101K shares 3.101M shares

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.351M $5.586M $7.396M
YoY Change -60.07% 98.72% 75.26%
Cash & Equivalents $3.351M $5.586M $7.396M
Short-Term Investments
Other Short-Term Assets $3.530M $4.009M $3.964M
YoY Change -5.39% 7.54% 15.67%
Inventory $3.025M $2.788M $2.663M
Prepaid Expenses
Receivables $2.487M $2.434M $2.407M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $12.39M $14.82M $16.43M
YoY Change -31.23% 21.88% 26.55%
LONG-TERM ASSETS
Property, Plant & Equipment $305.0K $309.0K $320.0K
YoY Change -70.59% -71.78% -71.66%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $238.0K $112.0K $77.00K
YoY Change -69.09% -87.11% -91.2%
Total Long-Term Assets $2.569M $2.341M $2.415M
YoY Change 42.17% 19.2% 20.51%
TOTAL ASSETS
Total Short-Term Assets $12.39M $14.82M $16.43M
Total Long-Term Assets $2.569M $2.341M $2.415M
Total Assets $14.96M $17.16M $18.85M
YoY Change -24.54% 21.51% 25.74%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.074M $2.057M $1.641M
YoY Change -42.75% 12.34% -7.24%
Accrued Expenses $2.071M $2.185M $2.093M
YoY Change 63.97% 50.07% 50.14%
Deferred Revenue
YoY Change
Short-Term Debt $229.0K $459.0K $688.0K
YoY Change 15.08% 15.62%
Long-Term Debt Due $0.00 $0.00 $120.0K
YoY Change -100.0% -100.0% -79.87%
Total Short-Term Liabilities $3.527M $4.854M $5.819M
YoY Change -13.51% -7.24% 42.69%
LONG-TERM LIABILITIES
Long-Term Debt $15.00K $15.00K $0.00
YoY Change -100.0%
Other Long-Term Liabilities $4.399M $4.330M $4.329M
YoY Change 2.54% 1.48% 2.2%
Total Long-Term Liabilities $15.00K $15.00K $0.00
YoY Change -99.65% -99.65% -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.527M $4.854M $5.819M
Total Long-Term Liabilities $15.00K $15.00K $0.00
Total Liabilities $7.941M $9.199M $10.15M
YoY Change -5.1% -3.17% 5.44%
SHAREHOLDERS EQUITY
Retained Earnings -$186.3M -$185.3M -$184.4M
YoY Change
Common Stock $197.7M $197.6M $197.4M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $7.021M $7.959M $8.697M
YoY Change
Total Liabilities & Shareholders Equity $14.96M $17.16M $18.85M
YoY Change -24.54% 21.51% 25.74%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income -$1.017M -$887.0K -$2.944M
YoY Change 917.0% -19.22% -19.56%
Depreciation, Depletion And Amortization $28.00K $31.00K $49.00K
YoY Change -46.15% -35.42% 32.43%
Cash From Operating Activities -$1.830M -$1.533M -$1.395M
YoY Change 40.34% 25.35% -5.62%
INVESTING ACTIVITIES
Capital Expenditures -$25.00K $23.00K -$62.00K
YoY Change 0.0% -53.06% 588.89%
Acquisitions
YoY Change
Other Investing Activities -$162.0K $1.000K
YoY Change -550.0% -133.33%
Cash From Investing Activities -$187.0K -$23.00K -$61.00K
YoY Change -1800.0% -53.06% 2950.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -178.0K -$387.0K 222.0K
YoY Change -102.57% 85.17% -17.16%
NET CHANGE
Cash From Operating Activities -1.830M -$1.533M -1.395M
Cash From Investing Activities -187.0K -$23.00K -61.00K
Cash From Financing Activities -178.0K -$387.0K 222.0K
Net Change In Cash -2.195M -$1.810M -1.234M
YoY Change -139.01% 28.46% 1.82%
FREE CASH FLOW
Cash From Operating Activities -$1.830M -$1.533M -$1.395M
Capital Expenditures -$25.00K $23.00K -$62.00K
Free Cash Flow -$1.805M -$1.556M -$1.333M
YoY Change 41.13% 22.33% -9.26%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q2 dei Entity Central Index Key
EntityCentralIndexKey
0001367083
CY2022Q2 dei Amendment Flag
AmendmentFlag
false
CY2022Q2 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
CY2022Q2 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2022Q2 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2022Q2 dei Document Type
DocumentType
10-Q
CY2022Q2 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2022Q2 dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
CY2022Q2 dei Document Transition Report
DocumentTransitionReport
false
CY2022Q2 dei Entity File Number
EntityFileNumber
001-33216
CY2022Q2 dei Entity Registrant Name
EntityRegistrantName
SONOMA PHARMACEUTICALS, INC
CY2022Q2 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2022Q2 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
68-0423298
CY2022Q2 dei Entity Address Address Line1
EntityAddressAddressLine1
645 Molly Lane
CY2022Q2 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 150
CY2022Q2 dei Entity Address City Or Town
EntityAddressCityOrTown
Woodstock
CY2022Q2 dei Entity Address Country
EntityAddressCountry
GA
CY2022Q2 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
30189
CY2022Q2 dei City Area Code
CityAreaCode
(800)
CY2022Q2 dei Local Phone Number
LocalPhoneNumber
759-9305
CY2022Q2 dei Security12b Title
Security12bTitle
Common Stock, $0.0001 par value
CY2022Q2 dei Trading Symbol
TradingSymbol
SNOA
CY2022Q2 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2022Q2 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022Q2 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022Q2 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022Q2 dei Entity Small Business
EntitySmallBusiness
true
CY2022Q2 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022Q2 dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
3100937 shares
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5586000 usd
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7396000 usd
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2434000 usd
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2407000 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
2788000 usd
CY2022Q1 us-gaap Inventory Net
InventoryNet
2663000 usd
CY2022Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3794000 usd
CY2022Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3746000 usd
CY2022Q2 SNOA Deferred Consideration Net Current
DeferredConsiderationNetCurrent
215000 usd
CY2022Q1 SNOA Deferred Consideration Net Current
DeferredConsiderationNetCurrent
218000 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
14817000 usd
CY2022Q1 us-gaap Assets Current
AssetsCurrent
16430000 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
309000 usd
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
320000 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
478000 usd
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
559000 usd
CY2022Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
859000 usd
CY2022Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
829000 usd
CY2022Q2 SNOA Deferred Consideration Net Noncurrent
DeferredConsiderationNetNoncurrent
583000 usd
CY2022Q1 SNOA Deferred Consideration Net Noncurrent
DeferredConsiderationNetNoncurrent
630000 usd
CY2022Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
112000 usd
CY2022Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
77000 usd
CY2022Q2 us-gaap Assets
Assets
17158000 usd
CY2022Q1 us-gaap Assets
Assets
18845000 usd
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
2057000 usd
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-904000 usd
CY2022Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1641000 usd
CY2022Q2 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
1952000 usd
CY2022Q1 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
1843000 usd
CY2022Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
100000 usd
CY2022Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1223000 usd
CY2022Q2 SNOA Contract With Customer Liability Current Invekra
ContractWithCustomerLiabilityCurrentInvekra
53000 usd
CY2022Q1 SNOA Contract With Customer Liability Current Invekra
ContractWithCustomerLiabilityCurrentInvekra
54000 usd
CY2022Q2 us-gaap Notes Payable Current
NotesPayableCurrent
0 usd
CY2022Q1 us-gaap Notes Payable Current
NotesPayableCurrent
120000 usd
CY2022Q2 us-gaap Other Long Term Debt Current
OtherLongTermDebtCurrent
459000 usd
CY2022Q1 us-gaap Other Long Term Debt Current
OtherLongTermDebtCurrent
688000 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
233000 usd
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
250000 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
4854000 usd
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
5819000 usd
CY2022Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
152000 usd
CY2022Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
182000 usd
CY2022Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
15000 usd
CY2022Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
0 usd
CY2022Q2 SNOA Withholding Tax Payable
WithholdingTaxPayable
3933000 usd
CY2022Q1 SNOA Withholding Tax Payable
WithholdingTaxPayable
3838000 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
245000 usd
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
309000 usd
CY2022Q2 us-gaap Liabilities
Liabilities
9199000 usd
CY2022Q1 us-gaap Liabilities
Liabilities
10148000 usd
CY2022Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 usd
CY2022Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 usd
CY2022Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
24000000 shares
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
24000000 shares
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3100937 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3100937 shares
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3100937 shares
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3100937 shares
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
2000 usd
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
2000 usd
CY2022Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
197584000 usd
CY2022Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
197370000 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-185250000 usd
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-184363000 usd
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4377000 usd
CY2022Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4312000 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-922000 usd
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1098000 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-35000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
7959000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
8697000 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17158000 usd
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18845000 usd
CY2022Q2 us-gaap Revenues
Revenues
3983000 usd
CY2021Q2 us-gaap Revenues
Revenues
3684000 usd
CY2022Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2537000 usd
CY2021Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2231000 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
1446000 usd
CY2021Q2 us-gaap Gross Profit
GrossProfit
1453000 usd
CY2022Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6000 usd
CY2021Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
84000 usd
CY2022Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2295000 usd
CY2021Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2273000 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
2301000 usd
CY2022Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
0 usd
CY2021Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1000 usd
CY2022Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-67000 usd
CY2021Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-193000 usd
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
2357000 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-855000 usd
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-0 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-887000 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-1098000 usd
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.29
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.52
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.29
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.52
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3101000 shares
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2093000 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3101000 shares
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2093000 shares
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-887000 usd
CY2021Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1098000 usd
CY2022Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
-65000 usd
CY2021Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
307000 usd
CY2022Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-952000 usd
CY2021Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-791000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-887000 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-1098000 usd
CY2022Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
31000 usd
CY2021Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
48000 usd
CY2022Q2 us-gaap Share Based Compensation
ShareBasedCompensation
214000 usd
CY2021Q2 us-gaap Share Based Compensation
ShareBasedCompensation
59000 usd
CY2022Q2 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
40000 usd
CY2021Q2 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-0 usd
CY2022Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
73000 usd
CY2021Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
112000 usd
CY2022Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
175000 usd
CY2021Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
9000 usd
CY2022Q2 SNOA Increase Decrease In Deferred Consideration Net Of Discount
IncreaseDecreaseInDeferredConsiderationNetOfDiscount
41000 usd
CY2021Q2 SNOA Increase Decrease In Deferred Consideration Net Of Discount
IncreaseDecreaseInDeferredConsiderationNetOfDiscount
39000 usd
CY2022Q2 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
76000 usd
CY2021Q2 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
214000 usd
CY2022Q2 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-31000 usd
CY2021Q2 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-67000 usd
CY2022Q2 us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
423000 usd
CY2021Q2 us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
28000 usd
CY2022Q2 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
114000 usd
CY2021Q2 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
40000 usd
CY2022Q2 SNOA Increase Decrease In Withholding Tax Payable
IncreaseDecreaseInWithholdingTaxPayable
95000 usd
CY2021Q2 SNOA Increase Decrease In Withholding Tax Payable
IncreaseDecreaseInWithholdingTaxPayable
92000 usd
CY2022Q2 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-94000 usd
CY2021Q2 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-66000 usd
CY2022Q2 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-1137000 usd
CY2021Q2 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-97000 usd
CY2022Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1533000 usd
CY2021Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1223000 usd
CY2022Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
23000 usd
CY2021Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
49000 usd
CY2022Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-23000 usd
CY2021Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-49000 usd
CY2022Q2 SNOA Payment On Atm Agreement Offering
PaymentOnAtmAgreementOffering
-0 usd
CY2021Q2 SNOA Payment On Atm Agreement Offering
PaymentOnAtmAgreementOffering
10000 usd
CY2022Q2 SNOA Principal Payments On Ppp Loan
PrincipalPaymentsOnPppLoan
120000 usd
CY2021Q2 SNOA Principal Payments On Ppp Loan
PrincipalPaymentsOnPppLoan
-0 usd
CY2022Q2 us-gaap Payments For Other Deposits
PaymentsForOtherDeposits
37000 usd
CY2022Q2 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
230000 usd
CY2021Q2 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
199000 usd
CY2022Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-387000 usd
CY2021Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-209000 usd
CY2022Q2 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
133000 usd
CY2021Q2 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
72000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1810000 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1409000 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7396000 usd
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4220000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5586000 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2811000 usd
CY2022Q2 us-gaap Interest Paid Net
InterestPaidNet
4000 usd
CY2021Q2 us-gaap Interest Paid Net
InterestPaidNet
4000 usd
CY2022Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
55000 usd
CY2021Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
8697000 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
214000 usd
CY2022Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-65000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-887000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
7959000 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
5363000 usd
CY2021Q2 SNOA Transaction Costs Related To Atm Agreement Offering
TransactionCostsRelatedToAtmAgreementOffering
-10000 usd
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
56000 usd
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
3000 usd
CY2021Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
307000 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-1098000 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
4621000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-887000 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-185250000 usd
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-184363000 usd
CY2022Q2 SNOA Working Capital
WorkingCapital
9963000 usd
CY2022Q1 SNOA Working Capital
WorkingCapital
10611000 usd
CY2022Q2 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_845_eus-gaap--UseOfEstimates_zQFGVVdhsA5a" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i><span id="xdx_861_zRvVCK1H4SRd">Use of Estimates</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 27.5pt"><b> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent liabilities at the dates of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from these estimates. Significant estimates and assumptions include reserves and write-downs related to receivables and inventories, the recoverability of long-lived assets, the valuation allowance relating to the Company’s deferred tax assets, valuation of equity and derivative instruments, and the estimated amortization periods of upfront product licensing fees received from customers. Periodically, the Company evaluates and adjusts estimates accordingly.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 27.5pt"> </p>
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-887000 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-1098000 usd
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3101000 shares
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2093000 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3101000 shares
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2093000 shares
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.29
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.52
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.29
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
536000 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
58000 usd
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.52
CY2022Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
602000 shares
CY2021Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
420000 shares
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2022Q2 SNOA Allowance For Sales Discounts Rebates Distributor Fees And Returns
AllowanceForSalesDiscountsRebatesDistributorFeesAndReturns
81000 usd
CY2022Q1 SNOA Allowance For Sales Discounts Rebates Distributor Fees And Returns
AllowanceForSalesDiscountsRebatesDistributorFeesAndReturns
81000 usd
CY2022Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
217000 usd
CY2022Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
218000 usd
CY2022Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
1612000 usd
CY2022Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
1626000 usd
CY2022Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1176000 usd
CY2022Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1037000 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
2788000 usd
CY2022Q1 us-gaap Inventory Net
InventoryNet
2663000 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
478000 usd
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
559000 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
233000 usd
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
250000 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
245000 usd
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
309000 usd
CY2022Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
94000 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
31000 usd
CY2022Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P25M9D
CY2022Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0600 pure
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
210000 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
208000 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
104000 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
14000 usd
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
478000 usd
CY2022Q2 us-gaap Salaries And Wages
SalariesAndWages
775000 usd
CY2022Q2 us-gaap Severance Costs1
SeveranceCosts1
775000 usd
CY2022Q2 us-gaap Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
723000 usd
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
24000000 shares
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q2 us-gaap Share Based Compensation
ShareBasedCompensation
214000 usd
CY2021Q2 us-gaap Share Based Compensation
ShareBasedCompensation
59000 usd
CY2022Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.0408 pure
CY2022Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3983000 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3684000 usd

Files In Submission

Name View Source Status
snoa-20220630_cal.xml Edgar Link unprocessable
0001683168-22-005558-index-headers.html Edgar Link pending
0001683168-22-005558-index.html Edgar Link pending
0001683168-22-005558.txt Edgar Link pending
0001683168-22-005558-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
snoa-20220630.xsd Edgar Link pending
sonoma_ex3101.htm Edgar Link pending
sonoma_ex3102.htm Edgar Link pending
sonoma_ex3201.htm Edgar Link pending
sonoma_i10q-063022.htm Edgar Link pending
snoa-20220630_def.xml Edgar Link unprocessable
snoa-20220630_pre.xml Edgar Link unprocessable
snoa-20220630_lab.xml Edgar Link unprocessable
sonoma_i10q-063022_htm.xml Edgar Link completed