|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.332B
3.58%
YoY
|
-$1.286B
53.77%
YoY
|
-$836.1M
4.94%
YoY
|
-$796.7M
17.17%
YoY
|
-$679.9M
26.13%
YoY
|
| Depreciation, Depletion And Amortization |
$220.4M
20.79%
YoY
|
$182.5M
52.21%
YoY
|
$119.9M
88.72%
YoY
|
$63.54M
195.54%
YoY
|
$21.50M
118.79%
YoY
|
| Cash From Operating Activities |
$1.222B
27.32%
YoY
|
$959.8M
13.16%
YoY
|
$848.1M
55.44%
YoY
|
$545.6M
395.23%
YoY
|
$110.2M
-342.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$104.7M
126.3%
YoY
|
$46.28M
-52.76%
YoY
|
$97.96M
96.55%
YoY
|
$49.84M
207.26%
YoY
|
$16.22M
-53.7%
YoY
|
| Acquisitions |
$178.9M
490.17%
YoY
|
$30.31M
-89.01%
YoY
|
$275.7M
-23.97%
YoY
|
$362.6M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$417.0M
56.54%
YoY
|
$266.4M
-71.37%
YoY
|
$930.2M
-269.73%
YoY
|
-$548.0M
-1784.89%
YoY
|
$32.53M
-100.82%
YoY
|
| Cash From Investing Activities |
$312.2M
63.78%
YoY
|
$190.6M
-77.09%
YoY
|
$832.3M
-239.2%
YoY
|
-$597.9M
2774.45%
YoY
|
-$20.80M
-99.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$701.3M
-136.29%
YoY
|
$1.932B
-508.26%
YoY
|
-$473.3M
-685.6%
YoY
|
$80.82M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.385B
511.59%
YoY
|
-$226.5M
-73.48%
YoY
|
-$854.1M
822.12%
YoY
|
-$92.62M
-151.98%
YoY
|
$178.2M
-96.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.222B
27.32%
YoY
|
$959.8M
13.16%
YoY
|
$848.1M
55.44%
YoY
|
$545.6M
395.23%
YoY
|
$110.2M
-342.59%
YoY
|
| Cash From Investing Activities |
$312.2M
63.78%
YoY
|
$190.6M
-77.09%
YoY
|
$832.3M
-239.2%
YoY
|
-$597.9M
2774.45%
YoY
|
-$20.80M
-99.48%
YoY
|
| Cash From Financing Activities |
-$1.385B
511.59%
YoY
|
-$226.5M
-73.48%
YoY
|
-$854.1M
822.12%
YoY
|
-$92.62M
-151.98%
YoY
|
$178.2M
-96.27%
YoY
|
| Net Change In Cash |
$148.8M
-83.79%
YoY
|
$917.7M
11.06%
YoY
|
$826.3M
-670.36%
YoY
|
-$144.9M
-154.19%
YoY
|
$267.3M
-61.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.222B
27.32%
YoY
|
$959.8M
13.16%
YoY
|
$848.1M
55.44%
YoY
|
$545.6M
395.23%
YoY
|
$110.2M
-342.59%
YoY
|
| Capital Expenditures |
$104.7M
126.3%
YoY
|
$46.28M
-52.76%
YoY
|
$97.96M
96.55%
YoY
|
$49.84M
207.26%
YoY
|
$16.22M
-53.7%
YoY
|
| Free Cash Flow |
$1.117B
22.3%
YoY
|
$913.5M
21.77%
YoY
|
$750.2M
51.3%
YoY
|
$495.8M
427.68%
YoY
|
$93.96M
-216.78%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$295.6M
-31.28%
YoY
|
-$309.6M
-5.47%
YoY
|
-$294.0M
-9.35%
YoY
|
-$298.0M
-5.96%
YoY
|
-$430.1M
35.68%
YoY
|
-$327.5M
93.37%
YoY
|
-$324.3M
51.35%
YoY
|
-$316.9M
39.68%
YoY
|
-$317.0M
40.49%
YoY
|
-$169.4M
-18.25%
YoY
|
-$214.3M
6.63%
YoY
|
-$226.9M
1.82%
YoY
|
-$225.6M
36.09%
YoY
|
-$207.2M
56.76%
YoY
|
-$200.9M
29.76%
YoY
|
-$222.8M
17.44%
YoY
|
-$165.8M
-18.42%
YoY
|
-$132.2M
-33.56%
YoY
|
-$154.9M
-8.31%
YoY
|
-$189.7M
144.38%
YoY
|
| Depreciation, Depletion And Amortization |
$67.61M
38.52%
YoY
|
$58.92M
17.54%
YoY
|
$29.10M
-38.15%
YoY
|
$54.84M
158.67%
YoY
|
$48.80M
21.34%
YoY
|
$50.13M
43.29%
YoY
|
$47.05M
370.46%
YoY
|
$21.20M
-27.61%
YoY
|
$40.22M
73.64%
YoY
|
$34.99M
77.36%
YoY
|
$10.00M
51.52%
YoY
|
$29.28M
81.08%
YoY
|
$23.16M
133.0%
YoY
|
$19.73M
233.66%
YoY
|
$6.600M
83.33%
YoY
|
$16.17M
362.06%
YoY
|
$9.941M
112.23%
YoY
|
$5.912M
83.6%
YoY
|
$3.600M
80.0%
YoY
|
$3.500M
105.88%
YoY
|
| Cash From Operating Activities |
$243.2M
6.5%
YoY
|
$781.2M
80.52%
YoY
|
$137.5M
35.21%
YoY
|
$74.90M
7.2%
YoY
|
$228.4M
-35.75%
YoY
|
$432.7M
25.58%
YoY
|
$101.7M
-15.91%
YoY
|
$69.87M
-16.02%
YoY
|
$355.5M
18.71%
YoY
|
$344.6M
58.56%
YoY
|
$120.9M
52.56%
YoY
|
$83.19M
29.11%
YoY
|
$299.4M
62.2%
YoY
|
$217.3M
175.44%
YoY
|
$79.28M
410.21%
YoY
|
$64.43M
-1154.38%
YoY
|
$184.6M
744.76%
YoY
|
$78.90M
302.34%
YoY
|
$15.54M
-178.67%
YoY
|
-$6.111M
-84.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.45M
-76.77%
YoY
|
$17.86M
3.34%
YoY
|
$23.91M
1.84%
YoY
|
$17.98M
62.9%
YoY
|
$44.99M
88.06%
YoY
|
$17.28M
-14.02%
YoY
|
$23.47M
18.18%
YoY
|
$11.04M
-73.51%
YoY
|
$23.92M
46.67%
YoY
|
$20.10M
66.74%
YoY
|
$19.86M
-239.05%
YoY
|
$41.65M
-469.12%
YoY
|
$16.31M
120.03%
YoY
|
$12.06M
-156.53%
YoY
|
-$14.28M
135.32%
YoY
|
-$11.28M
71.93%
YoY
|
$7.413M
15.29%
YoY
|
-$21.32M
47.27%
YoY
|
-$6.070M
-66.5%
YoY
|
-$6.563M
11.62%
YoY
|
| Acquisitions |
$252.5M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$123.1M
-30.81%
YoY
|
N/A
|
N/A
|
N/A
|
$177.9M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$594.0M
5303.31%
YoY
|
$437.1M
80.49%
YoY
|
$272.1M
-211.69%
YoY
|
-$281.3M
-171.19%
YoY
|
-$10.99M
-91.36%
YoY
|
$242.2M
-55.37%
YoY
|
-$243.7M
-141.25%
YoY
|
$395.1M
176.9%
YoY
|
-$127.3M
-63.21%
YoY
|
$542.7M
-1129.17%
YoY
|
$590.8M
-545.59%
YoY
|
$142.7M
-177.06%
YoY
|
-$345.9M
94.79%
YoY
|
-$52.73M
-191.72%
YoY
|
-$132.6M
-174.85%
YoY
|
-$185.2M
-534.64%
YoY
|
-$177.6M
-27.43%
YoY
|
$57.49M
-101.83%
YoY
|
$177.1M
-142.63%
YoY
|
$42.60M
-116.17%
YoY
|
| Cash From Investing Activities |
-$604.5M
979.78%
YoY
|
$419.2M
86.42%
YoY
|
$248.2M
-192.92%
YoY
|
-$299.3M
-177.91%
YoY
|
-$55.98M
-62.97%
YoY
|
$224.9M
-56.96%
YoY
|
-$267.1M
-146.79%
YoY
|
$384.1M
280.12%
YoY
|
-$151.2M
-58.26%
YoY
|
$522.6M
-906.63%
YoY
|
$570.9M
-488.72%
YoY
|
$101.0M
-151.43%
YoY
|
-$362.2M
90.85%
YoY
|
-$64.78M
-279.12%
YoY
|
-$146.9M
-185.85%
YoY
|
-$196.4M
-645.11%
YoY
|
-$189.8M
-28.13%
YoY
|
$36.17M
-101.14%
YoY
|
$171.1M
-139.45%
YoY
|
$36.04M
-113.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$226.4M
-47.48%
YoY
|
-$129.2M
N/A
|
N/A
N/A
|
$28.19M
-92.95%
YoY
|
-$431.2M
-6.04%
YoY
|
N/A
N/A
|
-$974.1M
-343.51%
YoY
|
$400.0M
2376.93%
YoY
|
-$458.9M
229.54%
YoY
|
$18.34M
108.46%
YoY
|
$400.0M
N/A
|
$16.15M
89.54%
YoY
|
-$139.3M
N/A
|
$8.798M
N/A
|
N/A
N/A
|
$8.520M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$371.5M
-34.13%
YoY
|
-$325.3M
170.82%
YoY
|
-$362.0M
-135.57%
YoY
|
-$134.0M
-72.68%
YoY
|
-$564.1M
-10.96%
YoY
|
-$120.1M
35.53%
YoY
|
$1.018B
-321.38%
YoY
|
-$490.5M
497.05%
YoY
|
-$633.5M
183.24%
YoY
|
-$88.63M
121.11%
YoY
|
-$459.7M
2408.99%
YoY
|
-$82.16M
267.24%
YoY
|
-$223.7M
1788.05%
YoY
|
-$40.08M
-212.83%
YoY
|
-$18.32M
-136.35%
YoY
|
-$22.37M
-191.46%
YoY
|
-$11.85M
-117.47%
YoY
|
$35.53M
59.46%
YoY
|
$50.41M
-98.82%
YoY
|
$24.46M
168.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$243.2M
6.5%
YoY
|
$781.2M
80.52%
YoY
|
$137.5M
35.21%
YoY
|
$74.90M
7.2%
YoY
|
$228.4M
-35.75%
YoY
|
$432.7M
25.58%
YoY
|
$101.7M
-15.91%
YoY
|
$69.87M
-16.02%
YoY
|
$355.5M
18.71%
YoY
|
$344.6M
58.56%
YoY
|
$120.9M
52.56%
YoY
|
$83.19M
29.11%
YoY
|
$299.4M
62.2%
YoY
|
$217.3M
175.44%
YoY
|
$79.28M
410.21%
YoY
|
$64.43M
-1154.38%
YoY
|
$184.6M
744.76%
YoY
|
$78.90M
302.34%
YoY
|
$15.54M
-178.67%
YoY
|
-$6.111M
-84.21%
YoY
|
| Cash From Investing Activities |
-$604.5M
979.78%
YoY
|
$419.2M
86.42%
YoY
|
$248.2M
-192.92%
YoY
|
-$299.3M
-177.91%
YoY
|
-$55.98M
-62.97%
YoY
|
$224.9M
-56.96%
YoY
|
-$267.1M
-146.79%
YoY
|
$384.1M
280.12%
YoY
|
-$151.2M
-58.26%
YoY
|
$522.6M
-906.63%
YoY
|
$570.9M
-488.72%
YoY
|
$101.0M
-151.43%
YoY
|
-$362.2M
90.85%
YoY
|
-$64.78M
-279.12%
YoY
|
-$146.9M
-185.85%
YoY
|
-$196.4M
-645.11%
YoY
|
-$189.8M
-28.13%
YoY
|
$36.17M
-101.14%
YoY
|
$171.1M
-139.45%
YoY
|
$36.04M
-113.38%
YoY
|
| Cash From Financing Activities |
-$371.5M
-34.13%
YoY
|
-$325.3M
170.82%
YoY
|
-$362.0M
-135.57%
YoY
|
-$134.0M
-72.68%
YoY
|
-$564.1M
-10.96%
YoY
|
-$120.1M
35.53%
YoY
|
$1.018B
-321.38%
YoY
|
-$490.5M
497.05%
YoY
|
-$633.5M
183.24%
YoY
|
-$88.63M
121.11%
YoY
|
-$459.7M
2408.99%
YoY
|
-$82.16M
267.24%
YoY
|
-$223.7M
1788.05%
YoY
|
-$40.08M
-212.83%
YoY
|
-$18.32M
-136.35%
YoY
|
-$22.37M
-191.46%
YoY
|
-$11.85M
-117.47%
YoY
|
$35.53M
59.46%
YoY
|
$50.41M
-98.82%
YoY
|
$24.46M
168.23%
YoY
|
| Net Change In Cash |
-$732.8M
87.1%
YoY
|
$875.1M
62.81%
YoY
|
$23.77M
-97.21%
YoY
|
-$358.4M
879.14%
YoY
|
-$391.7M
-8.75%
YoY
|
$537.5M
-30.96%
YoY
|
$852.2M
267.08%
YoY
|
-$36.60M
-135.86%
YoY
|
-$429.2M
49.85%
YoY
|
$778.5M
592.34%
YoY
|
$232.2M
-370.25%
YoY
|
$102.1M
-166.11%
YoY
|
-$286.4M
1194.7%
YoY
|
$112.4M
-25.33%
YoY
|
-$85.91M
-136.25%
YoY
|
-$154.4M
-383.85%
YoY
|
-$22.12M
-87.31%
YoY
|
$150.6M
-104.83%
YoY
|
$237.0M
-93.76%
YoY
|
$54.39M
-118.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$243.2M
6.5%
YoY
|
$781.2M
80.52%
YoY
|
$137.5M
35.21%
YoY
|
$74.90M
7.2%
YoY
|
$228.4M
-35.75%
YoY
|
$432.7M
25.58%
YoY
|
$101.7M
-15.91%
YoY
|
$69.87M
-16.02%
YoY
|
$355.5M
18.71%
YoY
|
$344.6M
58.56%
YoY
|
$120.9M
52.56%
YoY
|
$83.19M
29.11%
YoY
|
$299.4M
62.2%
YoY
|
$217.3M
175.44%
YoY
|
$79.28M
410.21%
YoY
|
$64.43M
-1154.38%
YoY
|
$184.6M
744.76%
YoY
|
$78.90M
302.34%
YoY
|
$15.54M
-178.67%
YoY
|
-$6.111M
-84.21%
YoY
|
| Capital Expenditures |
$10.45M
-76.77%
YoY
|
$17.86M
3.34%
YoY
|
$23.91M
1.84%
YoY
|
$17.98M
62.9%
YoY
|
$44.99M
88.06%
YoY
|
$17.28M
-14.02%
YoY
|
$23.47M
18.18%
YoY
|
$11.04M
-73.51%
YoY
|
$23.92M
46.67%
YoY
|
$20.10M
66.74%
YoY
|
$19.86M
-239.05%
YoY
|
$41.65M
-469.12%
YoY
|
$16.31M
120.03%
YoY
|
$12.06M
-156.53%
YoY
|
-$14.28M
135.32%
YoY
|
-$11.28M
71.93%
YoY
|
$7.413M
15.29%
YoY
|
-$21.32M
47.27%
YoY
|
-$6.070M
-66.5%
YoY
|
-$6.563M
11.62%
YoY
|
| Free Cash Flow |
$232.8M
26.93%
YoY
|
$763.3M
83.73%
YoY
|
$113.6M
45.22%
YoY
|
$56.92M
-3.25%
YoY
|
$183.4M
-44.69%
YoY
|
$415.4M
28.03%
YoY
|
$78.23M
-22.6%
YoY
|
$58.83M
41.63%
YoY
|
$331.5M
17.1%
YoY
|
$324.5M
58.08%
YoY
|
$101.1M
8.04%
YoY
|
$41.54M
-45.14%
YoY
|
$283.1M
59.78%
YoY
|
$205.3M
104.81%
YoY
|
$93.56M
332.99%
YoY
|
$75.72M
16651.55%
YoY
|
$177.2M
1048.86%
YoY
|
$100.2M
193.99%
YoY
|
$21.61M
-1425.64%
YoY
|
$452.0K
-101.38%
YoY
|
Loading...