|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
|
|---|---|---|---|---|---|
| Cash flows from Operating Activities: | |||||
| Net loss | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net (loss) income to net cash used in operating activities: | |||||
| Depreciation | |||||
| Amortization of debt discount - interest expense | |||||
| Gain on sale of property | |||||
| Gain on deconsolidation | |||||
| Gain on sale of vehicles | |||||
| Forgiveness of payroll protection loan | |||||
| Loan forgiveness | |||||
| Effect of discontinue operations on cash | |||||
| Changes in operating assets and liabilities: | |||||
| Decrease (increase) in accounts receivable | |||||
| Accounts payable | |||||
| Prepaid expenses and deposits | |||||
| Increase in deposits and other assets | |||||
| Increase (decrease) in accounts payable | |||||
| Decrease in accounts payable, related party | |||||
| Increase in accrued compensation to officer | |||||
| Increase in accrued expenses | |||||
| Accrued expenses, related party | |||||
| Right-to-use asset and obligation | |||||
| Increase in accrued expenses and advances, related parties | |||||
| Net cash used in operating activities | |||||
| Cash flows from Investing Activities | |||||
| Proceeds form sale of vehicles | |||||
| Purchase of property and equipment (discontinued operations) | |||||
| Payment of deposits on equipment (discontinued operations) | |||||
| Proceeds from sale of property | |||||
| Net cash provided by investing activities | |||||
| Cash flows from Financing Activities: | |||||
| Proceeds from payroll protection loan | |||||
| Proceeds from the issuance of convertible debt | |||||
| Net cash provided by financing activities | |||||
| Cash at beginning of year | |||||
| Cash at end of year | |||||
| Net increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Supplemental Disclosure of Cash Flow Information: | |||||
| Interest paid | |||||
| Supplemental Disclosure of Non-Cash Investing and Financing Activities: | |||||
| Note payable extension fee added to principal | |||||
| Issuance of common stock upon conversion of convertible debt and accrued interest | |||||
Loading...