|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$79.89K
-86.91%
YoY
|
$610.5K
3.64%
YoY
|
$589.0K
-21.91%
YoY
|
$754.3K
-52.99%
YoY
|
$1.605M
15.92%
YoY
|
| Cost Of Revenue |
$1.293M
-40.4%
YoY
|
$2.169M
85.15%
YoY
|
$1.171M
-6.59%
YoY
|
$1.254M
-17.72%
YoY
|
$1.524M
32.16%
YoY
|
| Gross Profit |
-$1.213M
-22.18%
YoY
|
-$1.559M
167.59%
YoY
|
-$582.4K
16.53%
YoY
|
-$499.8K
-721.92%
YoY
|
$80.37K
-65.19%
YoY
|
| Selling, General & Admin |
$312.7K
-50.45%
YoY
|
$631.1K
-52.53%
YoY
|
$1.330M
109.88%
YoY
|
$633.5K
167.46%
YoY
|
$236.9K
-53.74%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$292.1K
-24.06%
YoY
|
$384.6K
-15.22%
YoY
|
$453.7K
-11.05%
YoY
|
$510.0K
0.01%
YoY
|
$510.0K
23.14%
YoY
|
| Operating Expenses |
$4.696M
26.32%
YoY
|
$3.717M
-49.31%
YoY
|
$7.333M
119.92%
YoY
|
$3.334M
38.19%
YoY
|
$2.413M
-22.81%
YoY
|
| Operating Profit |
-$5.909M
11.99%
YoY
|
-$5.276M
-33.35%
YoY
|
-$7.915M
106.44%
YoY
|
-$3.834M
64.38%
YoY
|
-$2.332M
-19.44%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
$753.1K
-34.62%
YoY
|
$1.152M
96.16%
YoY
|
| Other Income/Expense, Net |
-$386.2K
-86.9%
YoY
|
-$2.950M
-29.23%
YoY
|
-$4.168M
290.48%
YoY
|
-$1.067M
1688.02%
YoY
|
-$59.69K
N/A
|
| Pretax Income |
-$7.859M
-4.45%
YoY
|
-$8.225M
-31.92%
YoY
|
-$12.08M
146.51%
YoY
|
-$4.901M
127.74%
YoY
|
-$2.152M
-25.66%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$72.09K
102.82%
YoY
|
-$35.54K
-74.59%
YoY
|
-$139.9K
N/A
|
| Net Earnings |
-$7.859M
-4.45%
YoY
|
-$8.225M
-31.52%
YoY
|
-$12.01M
146.83%
YoY
|
-$4.866M
141.8%
YoY
|
-$2.012M
-30.49%
YoY
|
| Basic Earnings Per Share |
-$0.06
-14.29%
YoY
|
-$0.07
-41.67%
YoY
|
-$0.12
140.0%
YoY
|
-$0.05
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.06
-14.29%
YoY
|
-$0.07
-41.67%
YoY
|
-$0.12
140.0%
YoY
|
-$0.05
-100.0%
YoY
|
-$29.67K
-54.97%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
127.0M shares
4.48%
YoY
|
121.5M shares
18.28%
YoY
|
102.7M shares
12.95%
YoY
|
90.96M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
127.0M shares
4.48%
YoY
|
121.5M shares
18.28%
YoY
|
102.7M shares
12.95%
YoY
|
90.96M shares
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$26.00K
N/A
|
$6.345K
-83.55%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$38.58K
-76.58%
YoY
|
N/A
|
$186.9K
13.7%
YoY
|
$153.5K
39.35%
YoY
|
$164.7K
13.99%
YoY
|
N/A
|
$164.4K
-19.74%
YoY
|
$110.1K
-48.2%
YoY
|
$144.5K
-25.01%
YoY
|
N/A
|
$204.8K
-53.4%
YoY
|
$212.6K
-44.43%
YoY
|
$192.7K
-44.99%
YoY
|
| Cost Of Revenue |
$90.12K
-66.83%
YoY
|
$108.5K
-52.44%
YoY
|
$450.7K
67.46%
YoY
|
N/A
|
$271.7K
40.69%
YoY
|
$228.1K
14.07%
YoY
|
$269.2K
48.44%
YoY
|
N/A
|
$193.1K
-61.04%
YoY
|
$200.0K
78.29%
YoY
|
$181.3K
-55.3%
YoY
|
N/A
|
$495.7K
-21.71%
YoY
|
$112.2K
-61.41%
YoY
|
$405.6K
30.6%
YoY
|
N/A
|
$633.2K
105.81%
YoY
|
$290.7K
-8.25%
YoY
|
$310.6K
5.73%
YoY
|
| Gross Profit |
-$90.12K
-66.83%
YoY
|
-$82.49K
-63.84%
YoY
|
-$444.4K
92.72%
YoY
|
N/A
|
-$271.7K
4268.81%
YoY
|
-$228.1K
390.77%
YoY
|
-$230.6K
1286.18%
YoY
|
N/A
|
-$6.219K
-98.12%
YoY
|
-$46.48K
2205.36%
YoY
|
-$16.63K
-93.63%
YoY
|
N/A
|
-$331.4K
-22.65%
YoY
|
-$2.016K
-97.42%
YoY
|
-$261.2K
121.46%
YoY
|
N/A
|
-$428.4K
-424.95%
YoY
|
-$78.04K
-218.56%
YoY
|
-$117.9K
-308.95%
YoY
|
| Selling, General & Admin |
$73.18K
27.64%
YoY
|
$32.11K
-70.91%
YoY
|
$69.13K
19.97%
YoY
|
N/A
|
$57.33K
-0.28%
YoY
|
$110.4K
-37.59%
YoY
|
$57.62K
-9.74%
YoY
|
N/A
|
$57.49K
-14.36%
YoY
|
$176.9K
-76.69%
YoY
|
$63.84K
-85.39%
YoY
|
N/A
|
$67.13K
-30.41%
YoY
|
$759.0K
575.43%
YoY
|
$437.1K
7.19%
YoY
|
N/A
|
$96.46K
92.76%
YoY
|
$112.4K
51.68%
YoY
|
$407.7K
67.85%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
$62.68K
-20.9%
YoY
|
N/A
|
N/A
|
N/A
|
$79.24K
-27.09%
YoY
|
N/A
|
N/A
|
N/A
|
$108.7K
-6.74%
YoY
|
N/A
|
N/A
|
N/A
|
$116.5K
-15.41%
YoY
|
N/A
|
N/A
|
$137.6K
10.91%
YoY
|
$137.8K
20.44%
YoY
|
| Operating Expenses |
$1.002M
56.28%
YoY
|
-$77.01K
-106.39%
YoY
|
$709.9K
-40.03%
YoY
|
N/A
|
$640.9K
-40.11%
YoY
|
$1.205M
90.37%
YoY
|
$1.184M
14.77%
YoY
|
N/A
|
$1.070M
-40.57%
YoY
|
$633.0K
-68.56%
YoY
|
$1.031M
-21.02%
YoY
|
N/A
|
$1.801M
76.87%
YoY
|
$2.013M
216.09%
YoY
|
$1.306M
195.82%
YoY
|
N/A
|
$1.018M
81.2%
YoY
|
$636.9K
21.01%
YoY
|
$441.5K
26.37%
YoY
|
| Operating Profit |
-$1.092M
19.63%
YoY
|
-$5.479K
-99.62%
YoY
|
-$1.154M
-18.38%
YoY
|
N/A
|
-$912.6K
-15.22%
YoY
|
-$1.433M
110.92%
YoY
|
-$1.414M
34.95%
YoY
|
N/A
|
-$1.076M
-49.52%
YoY
|
-$679.5K
-66.28%
YoY
|
-$1.048M
-33.12%
YoY
|
N/A
|
-$2.132M
47.4%
YoY
|
-$2.015M
181.87%
YoY
|
-$1.567M
180.14%
YoY
|
N/A
|
-$1.447M
236.38%
YoY
|
-$714.9K
55.26%
YoY
|
-$559.4K
90.98%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$233.3K
-9.83%
YoY
|
$168.7K
-40.47%
YoY
|
-$151.8K
-67.18%
YoY
|
| Other Income/Expense, Net |
-$711.0K
-160.8%
YoY
|
-$814.0K
-13.95%
YoY
|
-$727.4K
552.66%
YoY
|
N/A
|
$1.169M
-1102.05%
YoY
|
-$946.0K
-58.28%
YoY
|
-$111.4K
-969.77%
YoY
|
N/A
|
-$116.7K
-92.54%
YoY
|
-$2.267M
961.96%
YoY
|
$12.81K
-100.99%
YoY
|
N/A
|
-$1.565M
246.34%
YoY
|
-$213.5K
98.14%
YoY
|
-$1.296M
N/A
|
N/A
|
-$451.8K
-45736.87%
YoY
|
-$107.8K
-178.48%
YoY
|
N/A
|
| Pretax Income |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.697M
155.57%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.447M
236.05%
YoY
|
-$798.0K
53.7%
YoY
|
-$306.3K
-59.44%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$26.55K
1776.47%
YoY
|
N/A
|
N/A
|
| Net Earnings |
-$1.803M
-801.66%
YoY
|
-$819.5K
-65.55%
YoY
|
-$1.882M
23.33%
YoY
|
N/A
|
$256.9K
-121.53%
YoY
|
-$2.379M
-19.26%
YoY
|
-$1.526M
47.39%
YoY
|
N/A
|
-$1.193M
-67.73%
YoY
|
-$2.947M
32.22%
YoY
|
-$1.035M
-63.85%
YoY
|
N/A
|
-$3.697M
160.35%
YoY
|
-$2.229M
170.9%
YoY
|
-$2.863M
629.42%
YoY
|
N/A
|
-$1.420M
230.97%
YoY
|
-$822.7K
154.57%
YoY
|
-$392.5K
-48.03%
YoY
|
| Basic Earnings Per Share |
-$0.01
N/A
|
-$0.01
-50.0%
YoY
|
-$0.01
0.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.01
0.0%
YoY
|
N/A
|
-$0.01
-75.0%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.01
-66.67%
YoY
|
N/A
|
-$0.04
100.0%
YoY
|
-$0.03
200.0%
YoY
|
-$0.03
N/A
|
N/A
|
-$0.02
N/A
|
-$0.01
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
N/A
|
-$0.01
-50.0%
YoY
|
-$0.01
0.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.01
0.0%
YoY
|
N/A
|
-$0.01
-75.0%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.01
-66.67%
YoY
|
N/A
|
-$0.04
100.0%
YoY
|
-$0.03
200.0%
YoY
|
-$0.03
-100.0%
YoY
|
N/A
|
-$0.02
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$3.529K
-73.16%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
142.3M shares
13.56%
YoY
|
137.3M shares
9.57%
YoY
|
134.1M shares
6.5%
YoY
|
131.3M shares
5.25%
YoY
|
125.3M shares
2.16%
YoY
|
125.3M shares
5.33%
YoY
|
125.9M shares
6.93%
YoY
|
124.8M shares
12.81%
YoY
|
122.7M shares
16.03%
YoY
|
119.0M shares
19.26%
YoY
|
117.7M shares
22.64%
YoY
|
110.6M shares
N/A
|
105.7M shares
13.73%
YoY
|
99.78M shares
7.55%
YoY
|
95.99M shares
N/A
|
N/A
|
92.97M shares
34.19%
YoY
|
92.77M shares
53.33%
YoY
|
N/A
|
| Diluted Shares Outstanding |
142.3M shares
13.56%
YoY
|
139.1M shares
10.98%
YoY
|
134.1M shares
6.5%
YoY
|
N/A
|
125.3M shares
1.92%
YoY
|
125.3M shares
4.1%
YoY
|
125.9M shares
6.93%
YoY
|
N/A
|
123.0M shares
16.91%
YoY
|
120.4M shares
20.67%
YoY
|
117.7M shares
22.64%
YoY
|
N/A
|
105.2M shares
13.14%
YoY
|
99.78M shares
7.55%
YoY
|
95.99M shares
N/A
|
N/A
|
92.97M shares
N/A
|
92.77M shares
N/A
|
N/A
|
Loading...