|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.09M
-30.08%
YoY
|
-$30.16M
-11.57%
YoY
|
-$34.10M
-29.82%
YoY
|
-$48.59M
32.05%
YoY
|
-$36.79M
83.05%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
-83.33%
YoY
|
$600.0K
0.0%
YoY
|
$600.0K
-2.28%
YoY
|
$614.0K
-10.36%
YoY
|
$685.0K
227.75%
YoY
|
| Cash From Operating Activities |
-$20.45M
-17.09%
YoY
|
-$24.67M
-22.96%
YoY
|
-$32.02M
-17.94%
YoY
|
-$39.03M
28.97%
YoY
|
-$30.26M
70.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.00K
-89.04%
YoY
|
$146.0K
-18.89%
YoY
|
$180.0K
-43.93%
YoY
|
$321.0K
-84.16%
YoY
|
$2.026M
67.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$19.79M
-12.39%
YoY
|
$22.59M
-41.47%
YoY
|
$38.59M
-23.23%
YoY
|
$50.27M
-135.63%
YoY
|
-$141.1M
70446.0%
YoY
|
| Cash From Investing Activities |
$19.77M
-11.89%
YoY
|
$22.44M
-41.58%
YoY
|
$38.41M
-23.1%
YoY
|
$49.95M
-134.9%
YoY
|
-$143.1M
10100.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$10.38M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$645.0K
-18.04%
YoY
|
-$787.0K
-92.96%
YoY
|
-$11.17M
3793.03%
YoY
|
-$287.0K
-100.18%
YoY
|
$163.9M
362.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$20.45M
-17.09%
YoY
|
-$24.67M
-22.96%
YoY
|
-$32.02M
-17.94%
YoY
|
-$39.03M
28.97%
YoY
|
-$30.26M
70.91%
YoY
|
| Cash From Investing Activities |
$19.77M
-11.89%
YoY
|
$22.44M
-41.58%
YoY
|
$38.41M
-23.1%
YoY
|
$49.95M
-134.9%
YoY
|
-$143.1M
10100.86%
YoY
|
| Cash From Financing Activities |
-$645.0K
-18.04%
YoY
|
-$787.0K
-92.96%
YoY
|
-$11.17M
3793.03%
YoY
|
-$287.0K
-100.18%
YoY
|
$163.9M
362.42%
YoY
|
| Net Change In Cash |
-$1.326M
-56.05%
YoY
|
-$3.017M
-36.94%
YoY
|
-$4.784M
-144.98%
YoY
|
$10.64M
-212.71%
YoY
|
-$9.437M
-157.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.45M
-17.09%
YoY
|
-$24.67M
-22.96%
YoY
|
-$32.02M
-17.94%
YoY
|
-$39.03M
28.97%
YoY
|
-$30.26M
70.91%
YoY
|
| Capital Expenditures |
$16.00K
-89.04%
YoY
|
$146.0K
-18.89%
YoY
|
$180.0K
-43.93%
YoY
|
$321.0K
-84.16%
YoY
|
$2.026M
67.99%
YoY
|
| Free Cash Flow |
-$20.47M
-17.52%
YoY
|
-$24.82M
-22.94%
YoY
|
-$32.20M
-18.16%
YoY
|
-$39.35M
21.87%
YoY
|
-$32.29M
70.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$170.2M
2380.13%
YoY
|
-$4.717M
-39.29%
YoY
|
-$4.569M
-37.01%
YoY
|
-$4.936M
-30.89%
YoY
|
-$6.864M
-14.11%
YoY
|
-$7.770M
4.8%
YoY
|
-$7.253M
1.81%
YoY
|
-$7.142M
-23.91%
YoY
|
-$7.992M
-21.47%
YoY
|
-$7.414M
-39.39%
YoY
|
-$7.124M
-46.9%
YoY
|
-$9.386M
-10.91%
YoY
|
-$10.18M
-17.96%
YoY
|
-$12.23M
30.6%
YoY
|
-$13.42M
38.52%
YoY
|
-$10.54M
7.82%
YoY
|
-$12.41M
55.61%
YoY
|
-$9.366M
82.57%
YoY
|
-$9.685M
80.45%
YoY
|
| Depreciation, Depletion And Amortization |
$29.00K
-3.33%
YoY
|
$34.00K
-89.73%
YoY
|
$34.00K
-75.71%
YoY
|
$37.00K
-72.59%
YoY
|
$30.00K
-78.1%
YoY
|
$331.0K
0.61%
YoY
|
$140.0K
2.19%
YoY
|
$135.0K
-2.17%
YoY
|
$137.0K
-14.91%
YoY
|
$329.0K
-6.27%
YoY
|
$137.0K
-9.27%
YoY
|
$138.0K
-56.88%
YoY
|
$161.0K
2.55%
YoY
|
$351.0K
6.69%
YoY
|
$151.0K
11.03%
YoY
|
$320.0K
162.3%
YoY
|
$157.0K
60.2%
YoY
|
$329.0K
370.0%
YoY
|
$136.0K
112.5%
YoY
|
| Cash From Operating Activities |
-$10.73M
51.3%
YoY
|
-$3.864M
-33.29%
YoY
|
-$3.586M
-34.44%
YoY
|
-$5.909M
2.02%
YoY
|
-$7.094M
-6.85%
YoY
|
-$5.792M
-6.02%
YoY
|
-$5.470M
17.38%
YoY
|
-$5.792M
-38.79%
YoY
|
-$7.616M
-35.11%
YoY
|
-$6.163M
-35.63%
YoY
|
-$4.660M
-31.5%
YoY
|
-$9.463M
-20.47%
YoY
|
-$11.74M
9.17%
YoY
|
-$9.574M
21.68%
YoY
|
-$6.803M
21.98%
YoY
|
-$11.90M
96.87%
YoY
|
-$10.75M
-0.16%
YoY
|
-$7.868M
193.58%
YoY
|
-$5.577M
-3.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$16.00K
-85.32%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$109.0K
275.86%
YoY
|
$37.00K
-75.5%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$29.00K
-155.77%
YoY
|
$151.0K
694.74%
YoY
|
$0.00
-100.0%
YoY
|
-$250.0K
-35.57%
YoY
|
-$52.00K
-91.52%
YoY
|
$19.00K
-96.1%
YoY
|
-$535.0K
67.19%
YoY
|
-$388.0K
-53.59%
YoY
|
| Acquisitions |
-$6.464M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$31.43M
-537.07%
YoY
|
$2.081M
-166.04%
YoY
|
$1.743M
-86.5%
YoY
|
$8.773M
25.04%
YoY
|
$7.191M
23.83%
YoY
|
-$3.151M
-138.14%
YoY
|
$12.91M
55.4%
YoY
|
$7.016M
-64.12%
YoY
|
$5.807M
135.77%
YoY
|
$8.262M
-48.5%
YoY
|
$8.310M
-5.21%
YoY
|
$19.56M
47.61%
YoY
|
$2.463M
-79.83%
YoY
|
$16.04M
160.99%
YoY
|
$8.767M
-9426.6%
YoY
|
$13.25M
-109.0%
YoY
|
$12.21M
N/A
|
$6.147M
N/A
|
-$94.00K
3033.33%
YoY
|
| Cash From Investing Activities |
-$31.44M
-537.16%
YoY
|
$2.081M
-166.04%
YoY
|
$1.743M
-86.5%
YoY
|
$8.757M
26.78%
YoY
|
$7.191M
24.63%
YoY
|
-$3.151M
-138.14%
YoY
|
$12.91M
55.4%
YoY
|
$6.907M
-64.63%
YoY
|
$5.770M
149.57%
YoY
|
$8.262M
-48.5%
YoY
|
$8.310M
-2.43%
YoY
|
$19.53M
47.97%
YoY
|
$2.312M
-81.04%
YoY
|
$16.04M
185.87%
YoY
|
$8.517M
-1867.01%
YoY
|
$13.20M
-108.93%
YoY
|
$12.19M
-2603.7%
YoY
|
$5.612M
-1910.32%
YoY
|
-$482.0K
-42.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$185.8M
-86934.58%
YoY
|
-$111.0K
-42.78%
YoY
|
-$152.0K
-25.49%
YoY
|
-$168.0K
-6.67%
YoY
|
-$214.0K
2.39%
YoY
|
-$194.0K
-54.99%
YoY
|
-$204.0K
-91.94%
YoY
|
-$180.0K
-97.73%
YoY
|
-$209.0K
-20.23%
YoY
|
-$431.0K
247.58%
YoY
|
-$2.530M
1452.15%
YoY
|
-$7.946M
6577.31%
YoY
|
-$262.0K
-320.17%
YoY
|
-$124.0K
5.08%
YoY
|
-$163.0K
2228.57%
YoY
|
-$119.0K
693.33%
YoY
|
$119.0K
-99.93%
YoY
|
-$118.0K
-100.74%
YoY
|
-$7.000K
-100.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.73M
51.3%
YoY
|
-$3.864M
-33.29%
YoY
|
-$3.586M
-34.44%
YoY
|
-$5.909M
2.02%
YoY
|
-$7.094M
-6.85%
YoY
|
-$5.792M
-6.02%
YoY
|
-$5.470M
17.38%
YoY
|
-$5.792M
-38.79%
YoY
|
-$7.616M
-35.11%
YoY
|
-$6.163M
-35.63%
YoY
|
-$4.660M
-31.5%
YoY
|
-$9.463M
-20.47%
YoY
|
-$11.74M
9.17%
YoY
|
-$9.574M
21.68%
YoY
|
-$6.803M
21.98%
YoY
|
-$11.90M
96.87%
YoY
|
-$10.75M
-0.16%
YoY
|
-$7.868M
193.58%
YoY
|
-$5.577M
-3.89%
YoY
|
| Cash From Investing Activities |
-$31.44M
-537.16%
YoY
|
$2.081M
-166.04%
YoY
|
$1.743M
-86.5%
YoY
|
$8.757M
26.78%
YoY
|
$7.191M
24.63%
YoY
|
-$3.151M
-138.14%
YoY
|
$12.91M
55.4%
YoY
|
$6.907M
-64.63%
YoY
|
$5.770M
149.57%
YoY
|
$8.262M
-48.5%
YoY
|
$8.310M
-2.43%
YoY
|
$19.53M
47.97%
YoY
|
$2.312M
-81.04%
YoY
|
$16.04M
185.87%
YoY
|
$8.517M
-1867.01%
YoY
|
$13.20M
-108.93%
YoY
|
$12.19M
-2603.7%
YoY
|
$5.612M
-1910.32%
YoY
|
-$482.0K
-42.55%
YoY
|
| Cash From Financing Activities |
$185.8M
-86934.58%
YoY
|
-$111.0K
-42.78%
YoY
|
-$152.0K
-25.49%
YoY
|
-$168.0K
-6.67%
YoY
|
-$214.0K
2.39%
YoY
|
-$194.0K
-54.99%
YoY
|
-$204.0K
-91.94%
YoY
|
-$180.0K
-97.73%
YoY
|
-$209.0K
-20.23%
YoY
|
-$431.0K
247.58%
YoY
|
-$2.530M
1452.15%
YoY
|
-$7.946M
6577.31%
YoY
|
-$262.0K
-320.17%
YoY
|
-$124.0K
5.08%
YoY
|
-$163.0K
2228.57%
YoY
|
-$119.0K
693.33%
YoY
|
$119.0K
-99.93%
YoY
|
-$118.0K
-100.74%
YoY
|
-$7.000K
-100.08%
YoY
|
| Net Change In Cash |
$143.7M
-122883.76%
YoY
|
-$1.894M
-79.27%
YoY
|
-$1.995M
-127.56%
YoY
|
$2.680M
186.63%
YoY
|
-$117.0K
-94.31%
YoY
|
-$9.137M
-647.78%
YoY
|
$7.240M
546.43%
YoY
|
$935.0K
-55.83%
YoY
|
-$2.055M
-78.78%
YoY
|
$1.668M
-73.71%
YoY
|
$1.120M
-27.79%
YoY
|
$2.117M
79.71%
YoY
|
-$9.686M
-720.1%
YoY
|
$6.345M
-367.27%
YoY
|
$1.551M
-125.57%
YoY
|
$1.178M
-100.77%
YoY
|
$1.562M
-98.98%
YoY
|
-$2.374M
-118.45%
YoY
|
-$6.066M
-430.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.73M
51.3%
YoY
|
-$3.864M
-33.29%
YoY
|
-$3.586M
-34.44%
YoY
|
-$5.909M
2.02%
YoY
|
-$7.094M
-6.85%
YoY
|
-$5.792M
-6.02%
YoY
|
-$5.470M
17.38%
YoY
|
-$5.792M
-38.79%
YoY
|
-$7.616M
-35.11%
YoY
|
-$6.163M
-35.63%
YoY
|
-$4.660M
-31.5%
YoY
|
-$9.463M
-20.47%
YoY
|
-$11.74M
9.17%
YoY
|
-$9.574M
21.68%
YoY
|
-$6.803M
21.98%
YoY
|
-$11.90M
96.87%
YoY
|
-$10.75M
-0.16%
YoY
|
-$7.868M
193.58%
YoY
|
-$5.577M
-3.89%
YoY
|
| Capital Expenditures |
$6.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$16.00K
-85.32%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$109.0K
275.86%
YoY
|
$37.00K
-75.5%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$29.00K
-155.77%
YoY
|
$151.0K
694.74%
YoY
|
$0.00
-100.0%
YoY
|
-$250.0K
-35.57%
YoY
|
-$52.00K
-91.52%
YoY
|
$19.00K
-96.1%
YoY
|
-$535.0K
67.19%
YoY
|
-$388.0K
-53.59%
YoY
|
| Free Cash Flow |
-$10.74M
51.38%
YoY
|
-$3.864M
-33.29%
YoY
|
-$3.586M
-34.44%
YoY
|
-$5.925M
0.41%
YoY
|
-$7.094M
-7.3%
YoY
|
-$5.792M
-6.02%
YoY
|
-$5.470M
17.38%
YoY
|
-$5.901M
-37.83%
YoY
|
-$7.653M
-35.62%
YoY
|
-$6.163M
-35.63%
YoY
|
-$4.660M
-28.89%
YoY
|
-$9.492M
-19.88%
YoY
|
-$11.89M
10.38%
YoY
|
-$9.574M
30.56%
YoY
|
-$6.553M
26.29%
YoY
|
-$11.85M
118.14%
YoY
|
-$10.77M
-4.31%
YoY
|
-$7.333M
210.72%
YoY
|
-$5.189M
4.47%
YoY
|
Loading...