|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$61.44M
16.36%
YoY
|
-$52.80M
-25.74%
YoY
|
-$71.10M
22.14%
YoY
|
-$58.21M
1409.17%
YoY
|
-$3.857M
-80.58%
YoY
|
| Depreciation, Depletion And Amortization |
$3.637M
-5.24%
YoY
|
$3.838M
12.88%
YoY
|
$3.400M
143.2%
YoY
|
$1.398M
81.79%
YoY
|
$769.0K
36.35%
YoY
|
| Cash From Operating Activities |
-$43.44M
4.94%
YoY
|
-$41.40M
-20.99%
YoY
|
-$52.40M
50.15%
YoY
|
-$34.90M
2955.02%
YoY
|
-$1.142M
-95.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$196.0K
653.85%
YoY
|
$26.00K
-99.78%
YoY
|
$12.04M
-70.9%
YoY
|
$41.37M
646.42%
YoY
|
$5.543M
377.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.00K
-80.0%
YoY
|
$60.00K
-99.86%
YoY
|
$42.12M
-203.77%
YoY
|
-$40.59M
-82.35%
YoY
|
-$230.0M
-1937.21%
YoY
|
| Cash From Investing Activities |
-$184.0K
-641.18%
YoY
|
$34.00K
-99.89%
YoY
|
$30.08M
-136.7%
YoY
|
-$81.96M
-64.37%
YoY
|
-$230.0M
-2125.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.806M
252.73%
YoY
|
$512.0K
-29.67%
YoY
|
$728.0K
-89.83%
YoY
|
$7.155M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.76M
-78.11%
YoY
|
$53.73M
6797.3%
YoY
|
$779.0K
-99.34%
YoY
|
$118.6M
-48.91%
YoY
|
$232.0M
509.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$43.44M
4.94%
YoY
|
-$41.40M
-20.99%
YoY
|
-$52.40M
50.15%
YoY
|
-$34.90M
2955.02%
YoY
|
-$1.142M
-95.27%
YoY
|
| Cash From Investing Activities |
-$184.0K
-641.18%
YoY
|
$34.00K
-99.89%
YoY
|
$30.08M
-136.7%
YoY
|
-$81.96M
-64.37%
YoY
|
-$230.0M
-2125.0%
YoY
|
| Cash From Financing Activities |
$11.76M
-78.11%
YoY
|
$53.73M
6797.3%
YoY
|
$779.0K
-99.34%
YoY
|
$118.6M
-48.91%
YoY
|
$232.0M
509.79%
YoY
|
| Net Change In Cash |
-$31.87M
-357.68%
YoY
|
$12.37M
-157.42%
YoY
|
-$21.54M
-1369.99%
YoY
|
$1.696M
90.71%
YoY
|
$889.3K
-96.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$43.44M
4.94%
YoY
|
-$41.40M
-20.99%
YoY
|
-$52.40M
50.15%
YoY
|
-$34.90M
2955.02%
YoY
|
-$1.142M
-95.27%
YoY
|
| Capital Expenditures |
$196.0K
653.85%
YoY
|
$26.00K
-99.78%
YoY
|
$12.04M
-70.9%
YoY
|
$41.37M
646.42%
YoY
|
$5.543M
377.43%
YoY
|
| Free Cash Flow |
-$43.64M
5.35%
YoY
|
-$41.42M
-35.71%
YoY
|
-$64.43M
-15.52%
YoY
|
-$76.27M
1040.87%
YoY
|
-$6.685M
-73.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.221M
-70.06%
YoY
|
-$14.47M
2271.64%
YoY
|
-$18.13M
-37.21%
YoY
|
-$14.73M
31.51%
YoY
|
-$14.10M
16.42%
YoY
|
-$610.0K
-99.14%
YoY
|
-$28.87M
93.43%
YoY
|
-$11.20M
-40.08%
YoY
|
-$12.11M
-35.31%
YoY
|
-$71.06M
290.21%
YoY
|
-$14.92M
-10.32%
YoY
|
-$18.70M
61.85%
YoY
|
-$18.72M
58.55%
YoY
|
-$18.21M
442.26%
YoY
|
-$16.64M
5604.88%
YoY
|
-$11.55M
-3.79%
YoY
|
-$11.81M
-43.78%
YoY
|
-$3.358M
210.94%
YoY
|
-$291.7K
N/A
|
| Depreciation, Depletion And Amortization |
$688.0K
-25.7%
YoY
|
$893.0K
-4.7%
YoY
|
$904.0K
-4.44%
YoY
|
$914.0K
-5.87%
YoY
|
$926.0K
-5.89%
YoY
|
$937.0K
-5.54%
YoY
|
$946.0K
-29.93%
YoY
|
$971.0K
21.38%
YoY
|
$984.0K
96.8%
YoY
|
$992.0K
120.44%
YoY
|
$1.350M
237.5%
YoY
|
$800.0K
166.67%
YoY
|
$500.0K
150.0%
YoY
|
$450.0K
95.65%
YoY
|
$400.0K
100.0%
YoY
|
$300.0K
50.0%
YoY
|
$200.0K
17.65%
YoY
|
$230.0K
76.92%
YoY
|
$200.0K
-53.49%
YoY
|
| Cash From Operating Activities |
-$7.481M
-46.75%
YoY
|
-$6.875M
-49.09%
YoY
|
-$9.446M
20.09%
YoY
|
-$13.07M
56.66%
YoY
|
-$14.05M
20.27%
YoY
|
-$13.50M
91.9%
YoY
|
-$7.866M
-48.86%
YoY
|
-$8.345M
-39.0%
YoY
|
-$11.68M
-28.35%
YoY
|
-$7.037M
-21.86%
YoY
|
-$15.38M
-39.44%
YoY
|
-$13.68M
140.42%
YoY
|
-$16.30M
3209.58%
YoY
|
-$9.006M
9358.1%
YoY
|
-$25.40M
22505.58%
YoY
|
-$5.690M
508.76%
YoY
|
-$492.6K
N/A
|
-$95.22K
-98.63%
YoY
|
-$112.3K
-99.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$196.0K
N/A
|
$0.00
-100.0%
YoY
|
$11.00K
175.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.00K
-99.77%
YoY
|
$4.000K
-99.95%
YoY
|
$1.850M
-94.37%
YoY
|
$3.670M
-67.41%
YoY
|
$6.507M
-11.83%
YoY
|
$8.533M
114.4%
YoY
|
$32.84M
3431.29%
YoY
|
$11.26M
2580.95%
YoY
|
$7.380M
3414.29%
YoY
|
$3.980M
385.37%
YoY
|
$930.0K
173.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$114.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$12.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$60.00K
-99.74%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$105.0K
-100.26%
YoY
|
$23.00M
N/A
|
$22.00M
N/A
|
-$2.990M
N/A
|
-$40.59M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$114.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$184.0K
N/A
|
$0.00
-100.0%
YoY
|
-$11.00K
-110.89%
YoY
|
$60.00K
-99.72%
YoY
|
$0.00
-100.0%
YoY
|
-$15.00K
-99.84%
YoY
|
$101.0K
-100.21%
YoY
|
$21.15M
-164.4%
YoY
|
$18.33M
-262.79%
YoY
|
-$9.497M
28.69%
YoY
|
-$49.12M
N/A
|
-$32.84M
N/A
|
-$11.26M
-95.1%
YoY
|
-$7.380M
3414.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$118.0K
-71.5%
YoY
|
$11.04M
-78.48%
YoY
|
$124.0K
-94.92%
YoY
|
$1.011M
N/A
|
-$414.0K
N/A
|
$51.29M
9124.82%
YoY
|
$2.440M
-8233.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$556.0K
-36.53%
YoY
|
-$30.00K
-100.03%
YoY
|
$290.0K
-99.76%
YoY
|
-$35.00K
-92.31%
YoY
|
$876.0K
N/A
|
$117.7M
N/A
|
$118.6M
-48.88%
YoY
|
-$455.0K
-112.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.481M
-46.75%
YoY
|
-$6.875M
-49.09%
YoY
|
-$9.446M
20.09%
YoY
|
-$13.07M
56.66%
YoY
|
-$14.05M
20.27%
YoY
|
-$13.50M
91.9%
YoY
|
-$7.866M
-48.86%
YoY
|
-$8.345M
-39.0%
YoY
|
-$11.68M
-28.35%
YoY
|
-$7.037M
-21.86%
YoY
|
-$15.38M
-39.44%
YoY
|
-$13.68M
140.42%
YoY
|
-$16.30M
3209.58%
YoY
|
-$9.006M
9358.1%
YoY
|
-$25.40M
22505.58%
YoY
|
-$5.690M
508.76%
YoY
|
-$492.6K
N/A
|
-$95.22K
-98.63%
YoY
|
-$112.3K
-99.35%
YoY
|
| Cash From Investing Activities |
$114.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$184.0K
N/A
|
$0.00
-100.0%
YoY
|
-$11.00K
-110.89%
YoY
|
$60.00K
-99.72%
YoY
|
$0.00
-100.0%
YoY
|
-$15.00K
-99.84%
YoY
|
$101.0K
-100.21%
YoY
|
$21.15M
-164.4%
YoY
|
$18.33M
-262.79%
YoY
|
-$9.497M
28.69%
YoY
|
-$49.12M
N/A
|
-$32.84M
N/A
|
-$11.26M
-95.1%
YoY
|
-$7.380M
3414.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$118.0K
-71.5%
YoY
|
$11.04M
-78.48%
YoY
|
$124.0K
-94.92%
YoY
|
$1.011M
N/A
|
-$414.0K
N/A
|
$51.29M
9124.82%
YoY
|
$2.440M
-8233.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$556.0K
-36.53%
YoY
|
-$30.00K
-100.03%
YoY
|
$290.0K
-99.76%
YoY
|
-$35.00K
-92.31%
YoY
|
$876.0K
N/A
|
$117.7M
N/A
|
$118.6M
-48.88%
YoY
|
-$455.0K
-112.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$7.485M
-48.25%
YoY
|
$4.165M
-88.97%
YoY
|
-$9.322M
73.72%
YoY
|
-$12.25M
46.75%
YoY
|
-$14.46M
23.66%
YoY
|
$37.78M
-692.08%
YoY
|
-$5.366M
-193.48%
YoY
|
-$8.345M
-268.93%
YoY
|
-$11.70M
-54.73%
YoY
|
-$6.380M
-88.86%
YoY
|
$5.740M
-90.34%
YoY
|
$4.940M
-95.14%
YoY
|
-$25.84M
5144.5%
YoY
|
-$57.25M
60021.82%
YoY
|
$59.44M
-53003.1%
YoY
|
$101.7M
9168.93%
YoY
|
-$492.6K
N/A
|
-$95.22K
-100.43%
YoY
|
-$112.3K
-103.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.481M
-46.75%
YoY
|
-$6.875M
-49.09%
YoY
|
-$9.446M
20.09%
YoY
|
-$13.07M
56.66%
YoY
|
-$14.05M
20.27%
YoY
|
-$13.50M
91.9%
YoY
|
-$7.866M
-48.86%
YoY
|
-$8.345M
-39.0%
YoY
|
-$11.68M
-28.35%
YoY
|
-$7.037M
-21.86%
YoY
|
-$15.38M
-39.44%
YoY
|
-$13.68M
140.42%
YoY
|
-$16.30M
3209.58%
YoY
|
-$9.006M
9358.1%
YoY
|
-$25.40M
22505.58%
YoY
|
-$5.690M
508.76%
YoY
|
-$492.6K
N/A
|
-$95.22K
-98.63%
YoY
|
-$112.3K
-99.35%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$196.0K
N/A
|
$0.00
-100.0%
YoY
|
$11.00K
175.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.00K
-99.77%
YoY
|
$4.000K
-99.95%
YoY
|
$1.850M
-94.37%
YoY
|
$3.670M
-67.41%
YoY
|
$6.507M
-11.83%
YoY
|
$8.533M
114.4%
YoY
|
$32.84M
3431.29%
YoY
|
$11.26M
2580.95%
YoY
|
$7.380M
3414.29%
YoY
|
$3.980M
385.37%
YoY
|
$930.0K
173.53%
YoY
|
| Free Cash Flow |
N/A
|
-$6.875M
-49.13%
YoY
|
-$9.446M
20.09%
YoY
|
-$13.27M
59.01%
YoY
|
-$14.05M
20.12%
YoY
|
-$13.52M
91.95%
YoY
|
-$7.866M
-54.35%
YoY
|
-$8.345M
-51.9%
YoY
|
-$11.70M
-48.72%
YoY
|
-$7.041M
-59.86%
YoY
|
-$17.23M
-70.41%
YoY
|
-$17.35M
2.36%
YoY
|
-$22.81M
189.75%
YoY
|
-$17.54M
330.38%
YoY
|
-$58.24M
5487.22%
YoY
|
-$16.95M
1151.22%
YoY
|
-$7.873M
3648.87%
YoY
|
-$4.075M
-47.48%
YoY
|
-$1.042M
-94.07%
YoY
|
Loading...