|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$331.1K
53.17%
YoY
|
-$216.2K
-1009.03%
YoY
|
$23.78K
-121.97%
YoY
|
-$108.2K
-76.17%
YoY
|
-$454.1K
245.24%
YoY
|
| Depreciation, Depletion And Amortization |
$2.259K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.322K
50.05%
YoY
|
$2.214K
N/A
|
| Cash From Operating Activities |
-$265.8K
-23.01%
YoY
|
-$345.3K
482.22%
YoY
|
-$59.31K
-17.69%
YoY
|
-$72.05K
-81.3%
YoY
|
-$385.2K
138.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.879K
N/A
|
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$5.536K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$6.879K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$5.536K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$242.0K
20.95%
YoY
|
$200.1K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$328.1K
35.56%
YoY
|
$242.0K
20.95%
YoY
|
$200.1K
N/A
|
N/A
N/A
|
$179.0K
-61.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$265.8K
-23.01%
YoY
|
-$345.3K
482.22%
YoY
|
-$59.31K
-17.69%
YoY
|
-$72.05K
-81.3%
YoY
|
-$385.2K
138.18%
YoY
|
| Cash From Investing Activities |
-$6.879K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$5.536K
N/A
|
| Cash From Financing Activities |
$328.1K
35.56%
YoY
|
$242.0K
20.95%
YoY
|
$200.1K
N/A
|
N/A
N/A
|
$179.0K
-61.59%
YoY
|
| Net Change In Cash |
$55.33K
-153.57%
YoY
|
-$103.3K
-173.37%
YoY
|
$140.8K
-295.4%
YoY
|
-$72.05K
-65.97%
YoY
|
-$211.7K
-169.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$265.8K
-23.01%
YoY
|
-$345.3K
482.22%
YoY
|
-$59.31K
-17.69%
YoY
|
-$72.05K
-81.3%
YoY
|
-$385.2K
138.18%
YoY
|
| Capital Expenditures |
$6.879K
N/A
|
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$5.536K
N/A
|
| Free Cash Flow |
-$272.7K
-21.01%
YoY
|
-$345.3K
N/A
|
N/A
|
-$72.05K
-81.56%
YoY
|
-$390.7K
141.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$64.76K
-50.4%
YoY
|
-$82.80K
-15.88%
YoY
|
-$80.58K
180.66%
YoY
|
-$84.74K
-6.71%
YoY
|
-$130.6K
109.0%
YoY
|
-$98.43K
92.85%
YoY
|
-$28.71K
-119.36%
YoY
|
-$90.84K
95.26%
YoY
|
-$62.47K
25.41%
YoY
|
-$51.04K
81.1%
YoY
|
$148.3K
176.68%
YoY
|
-$46.52K
49.58%
YoY
|
-$49.81K
-8.58%
YoY
|
-$28.19K
-63.01%
YoY
|
$53.60K
298.22%
YoY
|
-$31.10K
-60.16%
YoY
|
-$54.49K
-81.16%
YoY
|
-$76.20K
-23.97%
YoY
|
$13.46K
-210.39%
YoY
|
-$78.07K
81.47%
YoY
|
| Depreciation, Depletion And Amortization |
$573.00
N/A
|
$600.00
N/A
|
$300.00
N/A
|
$1.400K
-53.33%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$3.000K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$530.00
-43.01%
YoY
|
$920.00
-4.17%
YoY
|
$930.00
190.63%
YoY
|
$937.00
N/A
|
$930.00
N/A
|
$960.00
N/A
|
| Cash From Operating Activities |
-$60.04K
-6.17%
YoY
|
-$73.30K
28.38%
YoY
|
-$57.30K
-67.42%
YoY
|
-$71.20K
-347.65%
YoY
|
-$63.99K
-57.44%
YoY
|
-$57.10K
19.44%
YoY
|
-$175.9K
-533.79%
YoY
|
$28.75K
-163.51%
YoY
|
-$150.3K
193.12%
YoY
|
-$47.80K
1348.98%
YoY
|
$40.55K
-543.65%
YoY
|
-$45.27K
271.67%
YoY
|
-$51.29K
63.03%
YoY
|
-$3.299K
-82.88%
YoY
|
-$9.140K
-50.19%
YoY
|
-$12.18K
99.35%
YoY
|
-$31.46K
-89.43%
YoY
|
-$19.27K
-80.78%
YoY
|
-$18.35K
50.5%
YoY
|
-$6.110K
-93.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.878K
N/A
|
N/A
N/A
|
N/A
|
$40.49K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.635M
N/A
|
-$2.635M
205790.63%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$1.280K
N/A
|
-$2.670K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.879K
N/A
|
N/A
N/A
|
$2.676M
N/A
|
-$2.676M
208953.91%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$1.280K
N/A
|
-$2.670K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$87.38K
-10.43%
YoY
|
$72.90K
45.8%
YoY
|
$136.6K
-105.34%
YoY
|
$21.00K
-99.19%
YoY
|
$97.55K
-51.22%
YoY
|
$50.00K
N/A
|
-$2.558M
N/A
|
$2.600M
2888788.89%
YoY
|
$200.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$90.00
N/A
|
$0.00
N/A
|
$200.0K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$60.04K
-6.17%
YoY
|
-$73.30K
28.38%
YoY
|
-$57.30K
-67.42%
YoY
|
-$71.20K
-347.65%
YoY
|
-$63.99K
-57.44%
YoY
|
-$57.10K
19.44%
YoY
|
-$175.9K
-533.79%
YoY
|
$28.75K
-163.51%
YoY
|
-$150.3K
193.12%
YoY
|
-$47.80K
1348.98%
YoY
|
$40.55K
-543.65%
YoY
|
-$45.27K
271.67%
YoY
|
-$51.29K
63.03%
YoY
|
-$3.299K
-82.88%
YoY
|
-$9.140K
-50.19%
YoY
|
-$12.18K
99.35%
YoY
|
-$31.46K
-89.43%
YoY
|
-$19.27K
-80.78%
YoY
|
-$18.35K
50.5%
YoY
|
-$6.110K
-93.21%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.879K
N/A
|
N/A
N/A
|
$2.676M
N/A
|
-$2.676M
208953.91%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$1.280K
N/A
|
-$2.670K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$87.38K
-10.43%
YoY
|
$72.90K
45.8%
YoY
|
$136.6K
-105.34%
YoY
|
$21.00K
-99.19%
YoY
|
$97.55K
-51.22%
YoY
|
$50.00K
N/A
|
-$2.558M
N/A
|
$2.600M
2888788.89%
YoY
|
$200.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$90.00
N/A
|
$0.00
N/A
|
$200.0K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$27.34K
2.45%
YoY
|
-$400.00
-94.36%
YoY
|
$79.30K
-236.72%
YoY
|
-$50.20K
6.49%
YoY
|
$26.69K
-46.26%
YoY
|
-$7.096K
-85.16%
YoY
|
-$58.00K
-243.03%
YoY
|
-$47.14K
1.46%
YoY
|
$49.66K
-192.03%
YoY
|
-$47.80K
-124.3%
YoY
|
$40.55K
-543.65%
YoY
|
-$46.46K
281.44%
YoY
|
-$53.96K
71.52%
YoY
|
$196.7K
-1120.92%
YoY
|
-$9.140K
-50.19%
YoY
|
-$12.18K
99.35%
YoY
|
-$31.46K
-74.66%
YoY
|
-$19.27K
-80.78%
YoY
|
-$18.35K
50.5%
YoY
|
-$6.110K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$60.04K
-6.17%
YoY
|
-$73.30K
28.38%
YoY
|
-$57.30K
-67.42%
YoY
|
-$71.20K
-347.65%
YoY
|
-$63.99K
-57.44%
YoY
|
-$57.10K
19.44%
YoY
|
-$175.9K
-533.79%
YoY
|
$28.75K
-163.51%
YoY
|
-$150.3K
193.12%
YoY
|
-$47.80K
1348.98%
YoY
|
$40.55K
-543.65%
YoY
|
-$45.27K
271.67%
YoY
|
-$51.29K
63.03%
YoY
|
-$3.299K
-82.88%
YoY
|
-$9.140K
-50.19%
YoY
|
-$12.18K
99.35%
YoY
|
-$31.46K
-89.43%
YoY
|
-$19.27K
-80.78%
YoY
|
-$18.35K
50.5%
YoY
|
-$6.110K
-93.21%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.878K
N/A
|
N/A
N/A
|
N/A
|
$40.49K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$60.04K
-15.28%
YoY
|
-$73.30K
28.38%
YoY
|
-$57.30K
N/A
|
-$71.20K
506.47%
YoY
|
-$70.87K
N/A
|
-$57.10K
N/A
|
N/A
|
-$11.74K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$9.140K
-50.19%
YoY
|
-$12.18K
99.35%
YoY
|
-$31.46K
-89.23%
YoY
|
N/A
|
-$18.35K
50.5%
YoY
|
-$6.110K
N/A
|
Loading...