|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$11.80K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Cost Of Revenue |
$12.67K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
-$870.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$320.2K
N/A
|
N/A
|
$165.4K
52.81%
YoY
|
$108.2K
-81.1%
YoY
|
$572.7K
335.4%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.259K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.322K
50.05%
YoY
|
$2.214K
N/A
|
| Operating Expenses |
$320.2K
N/A
|
N/A
|
$165.4K
52.82%
YoY
|
$108.2K
-81.1%
YoY
|
$572.7K
335.4%
YoY
|
| Operating Profit |
-$320.2K
38.89%
YoY
|
-$230.6K
39.42%
YoY
|
-$165.4K
52.82%
YoY
|
-$108.2K
-81.11%
YoY
|
-$572.7K
335.42%
YoY
|
| Interest Expense |
$9.983K
N/A
|
N/A
N/A
|
$1.900K
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$9.983K
-169.33%
YoY
|
$14.40K
-92.39%
YoY
|
$189.1K
N/A
|
N/A
N/A
|
N/A
|
| Pretax Income |
-$331.1K
53.17%
YoY
|
-$216.2K
-1008.96%
YoY
|
$23.78K
-121.98%
YoY
|
-$108.2K
-76.17%
YoY
|
-$454.1K
245.22%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$331.1K
53.17%
YoY
|
-$216.2K
-1009.03%
YoY
|
$23.78K
-121.97%
YoY
|
-$108.2K
-76.17%
YoY
|
-$454.1K
245.24%
YoY
|
| Basic Earnings Per Share |
-$0.05
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
-$0.05
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
68.91M shares
-22.32%
YoY
|
88.71M shares
32.13%
YoY
|
67.14M shares
8.2%
YoY
|
62.05M shares
0.23%
YoY
|
61.91M shares
-1.32%
YoY
|
| Diluted Shares Outstanding |
68.91M shares
-22.32%
YoY
|
88.71M shares
32.13%
YoY
|
67.14M shares
8.2%
YoY
|
62.05M shares
0.23%
YoY
|
61.91M shares
-1.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$0.00
N/A
|
$9.262K
N/A
|
$2.535K
-96.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$73.85K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Cost Of Revenue |
N/A
|
$0.00
N/A
|
$9.382K
N/A
|
$3.284K
-92.82%
YoY
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$45.71K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
$0.00
N/A
|
-$120.00
N/A
|
-$749.00
-102.66%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$28.14K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$74.20K
N/A
|
$81.00K
N/A
|
$82.10K
-31.07%
YoY
|
$130.6K
107.73%
YoY
|
N/A
|
N/A
|
$119.1K
148.92%
YoY
|
$62.87K
21.72%
YoY
|
$52.42K
85.95%
YoY
|
$37.68K
-170.3%
YoY
|
$47.85K
53.86%
YoY
|
$51.65K
-5.21%
YoY
|
$28.19K
-63.01%
YoY
|
-$53.60K
-150.98%
YoY
|
$31.10K
-60.16%
YoY
|
$54.49K
-81.16%
YoY
|
$76.20K
6.05%
YoY
|
$105.1K
105.39%
YoY
|
$78.07K
81.47%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$573.00
N/A
|
$600.00
N/A
|
$300.00
N/A
|
$1.400K
-53.33%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$3.000K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$530.00
-43.01%
YoY
|
$920.00
-4.17%
YoY
|
$930.00
190.63%
YoY
|
$937.00
N/A
|
$930.00
N/A
|
$960.00
N/A
|
| Operating Expenses |
N/A
|
$74.20K
N/A
|
$81.00K
N/A
|
$82.10K
-31.07%
YoY
|
$130.6K
107.73%
YoY
|
N/A
|
N/A
|
$119.1K
148.93%
YoY
|
$62.87K
21.73%
YoY
|
$52.42K
85.95%
YoY
|
$37.68K
-170.3%
YoY
|
$47.85K
53.85%
YoY
|
$51.65K
-5.22%
YoY
|
$28.19K
-63.01%
YoY
|
-$53.60K
-150.97%
YoY
|
$31.10K
-60.16%
YoY
|
$54.49K
-81.16%
YoY
|
$76.20K
6.05%
YoY
|
$105.2K
105.41%
YoY
|
$78.07K
81.47%
YoY
|
| Operating Profit |
-$58.94K
-54.86%
YoY
|
-$74.20K
-24.62%
YoY
|
-$81.13K
96.85%
YoY
|
-$82.82K
-8.96%
YoY
|
-$130.6K
107.67%
YoY
|
-$98.43K
87.8%
YoY
|
-$41.21K
N/A
|
-$90.97K
90.12%
YoY
|
-$62.87K
21.73%
YoY
|
-$52.42K
85.97%
YoY
|
N/A
|
-$47.85K
53.83%
YoY
|
-$51.65K
-5.22%
YoY
|
-$28.19K
-63.01%
YoY
|
N/A
|
-$31.10K
N/A
|
-$54.49K
N/A
|
-$76.20K
-23.97%
YoY
|
N/A
|
N/A
|
| Interest Expense |
$5.823K
N/A
|
-$8.600K
N/A
|
N/A
N/A
|
$1.923K
1379.23%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$130.00
-84.34%
YoY
|
$400.00
-62.96%
YoY
|
$1.370K
N/A
|
-$10.00
N/A
|
$830.00
N/A
|
$1.080K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$130.00
-90.21%
YoY
|
$398.00
-78.31%
YoY
|
$1.372K
N/A
|
$3.320K
N/A
|
$1.328K
N/A
|
$1.835K
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$5.823K
-95.54%
YoY
|
-$82.80K
-15.88%
YoY
|
-$80.58K
180.66%
YoY
|
-$84.74K
-6.71%
YoY
|
-$130.6K
109.05%
YoY
|
-$98.43K
92.86%
YoY
|
-$28.71K
-119.36%
YoY
|
-$90.84K
95.26%
YoY
|
-$62.47K
25.41%
YoY
|
-$51.04K
81.06%
YoY
|
$148.3K
176.68%
YoY
|
-$46.52K
49.58%
YoY
|
-$49.81K
-8.58%
YoY
|
-$28.19K
-63.01%
YoY
|
$53.60K
298.22%
YoY
|
-$31.10K
-60.16%
YoY
|
-$54.49K
-81.16%
YoY
|
-$76.20K
6.05%
YoY
|
$13.46K
-126.29%
YoY
|
-$78.07K
81.47%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
| Net Earnings |
-$64.76K
-50.4%
YoY
|
-$82.80K
-15.88%
YoY
|
-$80.58K
180.66%
YoY
|
-$84.74K
-6.71%
YoY
|
-$130.6K
109.0%
YoY
|
-$98.43K
92.85%
YoY
|
-$28.71K
-119.36%
YoY
|
-$90.84K
95.26%
YoY
|
-$62.47K
25.41%
YoY
|
-$51.04K
81.1%
YoY
|
$148.3K
176.68%
YoY
|
-$46.52K
49.58%
YoY
|
-$49.81K
-8.58%
YoY
|
-$28.19K
-63.01%
YoY
|
$53.60K
298.22%
YoY
|
-$31.10K
-60.16%
YoY
|
-$54.49K
-81.16%
YoY
|
-$76.20K
-23.97%
YoY
|
$13.46K
-210.39%
YoY
|
-$78.07K
81.47%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$863.80
298.24%
YoY
|
-$501.20
-60.31%
YoY
|
-$878.20
-81.37%
YoY
|
$0.00
N/A
|
$216.90
N/A
|
-$1.263K
88.03%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
68.91M shares
0.0%
YoY
|
68.91M shares
0.0%
YoY
|
68.91M shares
-22.32%
YoY
|
68.91M shares
-22.25%
YoY
|
68.91M shares
0.7%
YoY
|
68.91M shares
1.63%
YoY
|
88.71M shares
32.13%
YoY
|
88.63M shares
32.03%
YoY
|
68.43M shares
2.06%
YoY
|
67.81M shares
9.28%
YoY
|
67.14M shares
N/A
|
67.13M shares
8.18%
YoY
|
67.05M shares
8.06%
YoY
|
62.05M shares
0.0%
YoY
|
N/A
|
62.05M shares
N/A
|
62.05M shares
N/A
|
62.05M shares
1.64%
YoY
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
68.91M shares
0.0%
YoY
|
N/A
|
68.91M shares
-15.14%
YoY
|
68.91M shares
-22.25%
YoY
|
68.91M shares
0.7%
YoY
|
68.91M shares
1.63%
YoY
|
81.20M shares
N/A
|
88.63M shares
32.03%
YoY
|
68.43M shares
2.06%
YoY
|
67.81M shares
1.13%
YoY
|
N/A
|
67.13M shares
8.18%
YoY
|
67.05M shares
8.06%
YoY
|
67.05M shares
8.06%
YoY
|
N/A
|
62.05M shares
N/A
|
62.05M shares
N/A
|
62.05M shares
1.64%
YoY
|
N/A
|
N/A
|
Loading...