2020 Q4 Form 10-Q Financial Statement
#000114036120026351 Filed on November 23, 2020
Income Statement
Concept | 2020 Q4 | 2020 Q3 | 2019 Q3 |
---|---|---|---|
Revenue | $1.860M | $1.967M | $197.6K |
YoY Change | 453.32% | 895.19% | -66.83% |
Cost Of Revenue | $500.0K | $548.4K | $122.9K |
YoY Change | 266.92% | 346.14% | -33.04% |
Gross Profit | $1.360M | $1.418M | $74.72K |
YoY Change | 580.41% | 1798.48% | -81.87% |
Gross Profit Margin | 73.12% | 72.12% | 37.8% |
Selling, General & Admin | $6.940M | $6.428M | $2.138M |
YoY Change | 191.17% | 200.64% | -11.47% |
% of Gross Profit | 510.29% | 453.16% | 2861.64% |
Research & Development | $260.0K | $432.2K | $299.9K |
YoY Change | -17.22% | 44.1% | -54.68% |
% of Gross Profit | 19.12% | 30.47% | 401.39% |
Depreciation & Amortization | $565.1K | $327.1K | $22.34K |
YoY Change | 1719.35% | 1364.28% | 231.95% |
% of Gross Profit | 41.55% | 23.06% | 29.9% |
Operating Expenses | $7.530M | $7.187M | $2.460M |
YoY Change | 175.96% | 192.12% | -20.18% |
Operating Profit | -$6.170M | -$6.369M | -$2.386M |
YoY Change | 143.99% | 166.97% | -10.66% |
Interest Expense | $1.160M | -$6.366M | -$362.4K |
YoY Change | -624.1% | 1656.82% | -119.64% |
% of Operating Profit | |||
Other Income/Expense, Net | -$2.920M | -$6.269M | -$362.4K |
YoY Change | 1630.03% | ||
Pretax Income | $11.66M | -$12.64M | -$2.748M |
YoY Change | -523.99% | 359.89% | 233.04% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | $11.66M | -$12.64M | -$2.748M |
YoY Change | -523.99% | 359.9% | 233.04% |
Net Earnings / Revenue | 626.88% | -642.54% | -1390.42% |
Basic Earnings Per Share | -$0.03 | ||
Diluted Earnings Per Share | $21.86K | -$0.03 | -$13.00K |
COMMON SHARES | |||
Basic Shares Outstanding | 467.2M | 384.5M | |
Diluted Shares Outstanding | 384.5M |
Balance Sheet
Concept | 2020 Q4 | 2020 Q3 | 2019 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.440M | $5.392M | $402.7K |
YoY Change | 38.6% | 1238.99% | 456.85% |
Cash & Equivalents | $2.437M | $5.392M | $402.7K |
Short-Term Investments | |||
Other Short-Term Assets | $180.0K | $627.8K | $208.1K |
YoY Change | 43.53% | 201.63% | 23.53% |
Inventory | $2.956M | $2.956M | $290.9K |
Prepaid Expenses | |||
Receivables | $2.356M | $1.396M | $56.31K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $7.928M | $9.955M | $958.0K |
YoY Change | 216.57% | 939.08% | 51.0% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $471.0K | $979.7K | $656.2K |
YoY Change | 401.31% | 49.29% | 803.4% |
Goodwill | $7.260M | $7.260M | |
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $28.00K | $31.01K | $30.06K |
YoY Change | -33.22% | 3.16% | 82.18% |
Total Long-Term Assets | $15.10M | $22.91M | $686.3K |
YoY Change | 1620.42% | 3238.5% | 669.98% |
TOTAL ASSETS | |||
Total Short-Term Assets | $7.928M | $9.955M | $958.0K |
Total Long-Term Assets | $15.10M | $22.91M | $686.3K |
Total Assets | $23.03M | $32.87M | $1.644M |
YoY Change | 580.87% | 1898.79% | 127.24% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.454M | $2.322M | $1.697M |
YoY Change | 209.43% | 36.84% | 8.72% |
Accrued Expenses | $2.127M | $1.604M | $3.907M |
YoY Change | 122.23% | -58.95% | 84.65% |
Deferred Revenue | $32.00K | $65.04K | |
YoY Change | -51.94% | ||
Short-Term Debt | $0.00 | $0.00 | $7.785M |
YoY Change | -100.0% | -100.0% | -9.43% |
Long-Term Debt Due | $16.59M | $4.187M | |
YoY Change | 13542.19% | ||
Total Short-Term Liabilities | $36.17M | $19.72M | $14.54M |
YoY Change | 191.37% | 35.55% | 2.68% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $143.0K | $10.88M | $0.00 |
YoY Change | -47.28% | ||
Other Long-Term Liabilities | $200.0K | $268.3K | $417.7K |
YoY Change | -73.65% | -35.76% | 1509.05% |
Total Long-Term Liabilities | $571.0K | $14.02M | $417.7K |
YoY Change | -44.58% | 3257.24% | 1509.05% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $36.17M | $19.72M | $14.54M |
Total Long-Term Liabilities | $571.0K | $14.02M | $417.7K |
Total Liabilities | $36.75M | $33.74M | $14.96M |
YoY Change | 173.29% | 125.49% | 5.43% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$156.7M | -$138.4M | |
YoY Change | 24.6% | ||
Common Stock | $471.0K | $466.1K | |
YoY Change | 60.32% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$13.72M | -$9.099M | -$13.32M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $23.03M | $32.87M | $1.644M |
YoY Change | 580.87% | 1898.79% | 127.24% |
Cashflow Statement
Concept | 2020 Q4 | 2020 Q3 | 2019 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $11.66M | -$12.64M | -$2.748M |
YoY Change | -523.99% | 359.9% | 233.04% |
Depreciation, Depletion And Amortization | $565.1K | $327.1K | $22.34K |
YoY Change | 1719.35% | 1364.28% | 231.95% |
Cash From Operating Activities | $22.50M | -$5.268M | -$1.298M |
YoY Change | -1403.47% | 305.86% | 93.28% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $89.14K | -$34.28K | -$3.150K |
YoY Change | -457.27% | 988.25% | -85.79% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $40.00M | -$18.89M | |
YoY Change | |||
Cash From Investing Activities | $40.09M | -$18.92M | -$3.150K |
YoY Change | -160777.92% | 600670.79% | -85.79% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 870.0 | 29.15M | 1.535M |
YoY Change | -99.97% | 1798.69% | 1389.7% |
NET CHANGE | |||
Cash From Operating Activities | 22.50M | -5.268M | -1.298M |
Cash From Investing Activities | 40.09M | -18.92M | -3.150K |
Cash From Financing Activities | 870.0 | 29.15M | 1.535M |
Net Change In Cash | 62.59M | 4.958M | 234.1K |
YoY Change | 4467.57% | 2017.46% | -139.64% |
FREE CASH FLOW | |||
Cash From Operating Activities | $22.50M | -$5.268M | -$1.298M |
Capital Expenditures | $89.14K | -$34.28K | -$3.150K |
Free Cash Flow | $22.41M | -$5.234M | -$1.295M |
YoY Change | -1417.35% | 304.2% | 99.39% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1439413 | |
CY2020Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2322192 | |
CY2019Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
75543 | |
CY2020Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1395815 | |
CY2019Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1111109 | |
CY2020Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1603543 | |
CY2020Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
370985 | |
CY2019Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
134970 | |
CY2019Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-62234 | |
CY2020Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-61365 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
115457808 | |
CY2020Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
137120956 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
21900 | |
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
224400 | |
CY2019Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
31758 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
560682 | |
us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
0 | ||
us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
560682 | ||
CY2019Q2 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
36067 | |
CY2019Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
72376 | |
CY2020Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
32558 | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
0 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
214431 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
70358861 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
252403169 | ||
CY2019Q4 | us-gaap |
Assets
Assets
|
3381992 | |
CY2020Q3 | us-gaap |
Assets
Assets
|
32866106 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2504358 | |
CY2020Q3 | us-gaap |
Assets Current
AssetsCurrent
|
9954632 | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
5973538 | ||
CY2019Q3 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
2325640 | |
CY2020Q3 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
2770646 | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
6810404 | ||
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
63868 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
71918 | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-16739356 | ||
CY2020Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-5419040 | |
CY2019Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-4863590 | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-14855293 | ||
CY2020Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Goodwill Expected Tax Deductible Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount
|
0 | |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5391591 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1760455 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
3631136 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
38107 | ||
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1760455 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
364549 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5391591 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
402656 | |
CY2019Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
9474091 | |
CY2020Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
157106736 | |
CY2020Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
54119742 | |
CY2020Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
293780400 | |
CY2020Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
466094621 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
600000000 | |
CY2020Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
600000000 | |
CY2020Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
355000000 | |
CY2020Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
600000000 | |
CY2020Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
466094621 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
293780400 | |
CY2020Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
466095 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
293781 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-12645029 | ||
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-6008938 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-7666614 | ||
CY2019Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2762079 | |
CY2019Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
22338 | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
2860769 | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
564729 | ||
CY2020Q3 | us-gaap |
Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
|
8275235 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
444908 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
40150 | ||
CY2019Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
639801 | |
CY2020Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
110556 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
66577 | |
CY2020Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
65037 | |
CY2020Q3 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
45519 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
573224 | |
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
0 | ||
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
1918254 | ||
CY2020Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
4000000 | |
CY2019Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
0 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
402657 | ||
CY2020Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
548406 | |
CY2019Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
122923 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
663630 | ||
CY2019Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
2951845 | |
CY2020Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
1600115 | |
CY2020Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
327120 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
40150 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
444908 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-13199 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | ||
CY2019Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-503234 | ||
CY2020Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-503234 | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
0 | ||
CY2019Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1802659 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9529218 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4746519 | ||
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5054508 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
8028 | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
114806 | ||
CY2020Q3 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.126 | |
us-gaap |
Financing Receivable Accrued Interest Writeoff
FinancingReceivableAccruedInterestWriteoff
|
191031 | ||
us-gaap |
Financing Receivable Accrued Interest Writeoff
FinancingReceivableAccruedInterestWriteoff
|
1139904 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-32103 | ||
CY2019Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
121634 | |
CY2020Q2 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
199793 | |
CY2020Q2 | us-gaap |
Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
|
58648 | |
CY2020Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
284588 | |
CY2019Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
271240 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | ||
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | ||
CY2019Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
13152 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1036 | ||
CY2020Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2544768 | |
CY2019Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1452910 | |
CY2019Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-1036101 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-227669 | ||
CY2020Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-1036101 | |
CY2020Q2 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
18388 | |
CY2020Q3 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
462405 | |
CY2020Q3 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
472004 | |
CY2020Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
187416 | |
CY2020Q3 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y8M12D | |
CY2020Q2 | us-gaap |
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
|
234593 | |
CY2020Q2 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
511422 | |
CY2019Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-4840 | |
CY2020Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-23836 | |
CY2020Q3 | us-gaap |
Goodwill
Goodwill
|
7259795 | |
CY2019Q4 | us-gaap |
Goodwill
Goodwill
|
0 | |
CY2019Q3 | us-gaap |
Gross Profit
GrossProfit
|
74717 | |
us-gaap |
Gross Profit
GrossProfit
|
1535158 | ||
CY2020Q3 | us-gaap |
Gross Profit
GrossProfit
|
1418490 | |
us-gaap |
Gross Profit
GrossProfit
|
289922 | ||
us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
-529245 | ||
us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
-48425 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
882779 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
118908 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-197301 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1280454 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
127586 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
492434 | ||
us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
0 | ||
us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
-1228 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
863400 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
1091858 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
13567 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-10921 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
136555 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-66884 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
83007 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
502346 | ||
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
508193 | ||
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
431070 | ||
CY2020Q3 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
61334 | |
CY2019Q3 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
175522 | |
CY2019Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
0 | |
CY2020Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
354062 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
878331 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1120440 | ||
CY2020Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
690659 | |
CY2019Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
182001 | |
CY2019Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
357264 | |
CY2020Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2273436 | |
CY2020Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
266039 | |
CY2019Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
185691 | |
CY2020Q3 | us-gaap |
Inventory Net
InventoryNet
|
2539475 | |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
542955 | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
1797500 | ||
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
68017 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
538055 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
3345 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
96195 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
290552 | |
CY2020Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
32866106 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3381992 | |
CY2020Q3 | us-gaap |
Liabilities
Liabilities
|
33739108 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
13445593 | |
CY2019Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1030241 | |
CY2020Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
14023530 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
12415352 | |
CY2020Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
19715578 | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><table cellpadding="0" cellspacing="0" class="DSPFListTable" style="width: 100%; font-family: 'Times New Roman'; font-size: 10pt;"><tr style="vertical-align: top;"><td style="vertical-align: top; width: 36pt;"><div style="text-align: justify;"><font style="font-weight: bold;">1.</font></div></td><td style="align: left; vertical-align: top; width: auto;"><div style="text-align: justify;"><font style="font-weight: bold;">Nature of the Business</font></div></td></tr></table><div><br /></div><div style="text-align: justify; text-indent: 36pt;">SANUWAVE Health, Inc. and Subsidiaries (the “Company”) is focused on the research, development, and commercialization of its patented noninvasive and biological response activating medical systems for the repair and regeneration of skin, musculoskeletal tissue, and vascular structures. Through its recent acquisition of Celularity’s UltraMIST® assets, SANUWAVE now combines two highly complementary and market-cleared energy transfer technologies and two human tissue biologic products, which creates a platform of scale with an end-to-end product offering in the advanced wound care market.</div><div><br /></div><div style="text-align: justify; text-indent: 36pt;"><font style="color: #000000;">The Company’s lead regenerative product in the United States is the dermaPACE</font><font style="color: rgb(0, 0, 0);">®</font> <font style="color: rgb(0, 0, 0);">device, used for treating diabetic foot ulcers, which was subject to two double-blinded, randomized Phase III clinical studies.</font> On December 28, 2017, the U.S. Food and Drug Administration (FDA) granted the Company’s request to classify the dermaPACE System as a Class II device via the <font style="font-style: italic;">de novo</font> process. As a result of this decision, the Company was able to immediately market the product for the treatment of Diabetic Foot Ulcers (DFU) as described in the De Novo request, subject to the general control provisions of the FD&C Act and the special controls identified in this order.</div><div><br /></div><div style="text-indent: 36pt;">On August 6, 2020 the Company entered into an Asset Purchase Agreement with Celularity Inc. (“Celularity”) pursuant to which the Company acquired Celularity’s UltraMIST assets, as more fully described in Note 4. The UltraMIST® System is a proprietary technology cleared by the FDA for the promotion of wound healing through wound cleansing and maintenance debridement combined with ultrasound energy deposited inside the wound that stimulated tissue regeneration.</div><div><br /></div><div style="text-indent: 36pt;">In connection with the Asset Purchase Agreement, on August 6, 2020, the Company entered into a license and marketing agreement with Celularity pursuant to which Celularity granted to the Company a license to the Celularity wound care biologic products, Biovance® and Interfyl® (the “License Agreement”). The License Agreement provides the Company with an exclusive license to use, market, distribute and sell Biovance® in the “Field” and “Territory” (each as defined in the License Agreement), and a non-exclusive license to use, market, distribute and sell Interfyl® in the Field in the Territory. The License Agreement has an initial five year term, after which it automatically renews for additional one year periods, unless either party gives written notice at least 180 days prior to the expiration of the current term.</div><div><br /></div><div style="text-align: justify; text-indent: 36pt;"><font style="color: #000000;">The Company’s portfolio of regenerative medicine products and product candidates activate tissue regeneration biological signaling and angiogenic responses, producing new vascularization and microcirculatory improvement combined with tissue growth which helps restore the body’s normal healing processes. The Company applies and researches its patented energy transfer technologies in wound healing, orthopedic/spine, plastic/cosmetic and cardiac/endovascular conditions. The Company is marketing its dermaPACE System for treatment usage in the United States and is able to</font> generate revenue from sales of the European Conformity Marking (CE Mark) devices and accessories in Europe, Canada, Asia, and Asia/Pacific. The Company generates revenue streams from dermaPACE treatments, product sales, licensing transactions and other activities.</div><div><br /></div><div style="text-indent: 36pt;">In March 2020, the World Health Organization characterized COVID-19 as a pandemic and the President of the United States declared the COVID-19 outbreak a national emergency. Since then, the COVID-19 pandemic has rapidly spread across the globe and has already resulted in significant volatility, uncertainty and economic disruption. The primary impact of the COVID-19 pandemic has been seen in our dermaPACE System placements in the United States as our treatment is not widely recognized as an “essential” service. In addition, stay-at-home policies deployed to combat the spread of COVID-19 has greatly constrained visits to wound care centers, doctor’s offices and hospitals since late March 2020 and continuing as of this filing and have therefore delayed placements of new devices that were included in our revenue forecast. The future impacts of the pandemic and any resulting economic impact are largely unknown and rapidly evolving. It is difficult at this time to predict the impact that COVID-19 will have on the Company’s business, financial position and operating results in future periods due to numerous uncertainties. The Company is closely monitoring the impact of the pandemic on all aspects of its business and operations including its recent acquired assets.</div><div><u></u></div><div><br /></div><div style="text-align: justify; text-indent: 36pt; font-style: italic; font-weight: bold;"><u>Basis of Presentation</u></div><div><br /></div><div style="text-indent: 36pt;"><font style="color: rgb(0, 0, 0);">The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 8-03 of Regulation S-X. Accordingly, these condensed consolidated financial statements do not include all the information and footnotes required by U.S. Generally Accepted Accounting Principles (“GAAP”) for complete financial statements. The financial information as of</font> September 30, 2020 <font style="color: rgb(0, 0, 0);">and for the three and nine months ended</font> September 30, 2020 <font style="color: rgb(0, 0, 0);">and 2019 is unaudited; however, in the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2020 are not necessarily indicative of the results that may be expected for any other interim period or for the year ending December 31, 2020.</font></div><div><br /></div><div style="text-align: justify; color: rgb(0, 0, 0);">             The condensed consolidated balance sheet at December 31, 2019 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by U.S. GAAP for complete financial statements. These financial statements should be read in conjunction with the Company’s Form 10-K filed with the Securities and Exchange Commission on March 30, 2020 (the “2019 Annual Report”). </div></div> | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9779889 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4684611 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-12645898 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7679766 | ||
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2748018 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6011730 | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-28990 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-20039142 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
33449131 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4738556 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
0 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
4000000 | ||
CY2020Q3 | us-gaap |
Notes Payable To Bank Current
NotesPayableToBankCurrent
|
321821 | |
CY2019Q4 | us-gaap |
Notes Payable To Bank Current
NotesPayableToBankCurrent
|
0 | |
CY2019Q4 | us-gaap |
Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
|
0 | |
CY2020Q3 | us-gaap |
Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
|
142514 | |
CY2020Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
0 | |
CY2020Q3 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
14198799 | |
CY2020Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
31010 | |
CY2019Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
41931 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
2958 | |
CY2019Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
1489 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
4826 | |
CY2019Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
5372743 | |
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.12 | |
CY2020Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
474187 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
185777 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
222815 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
173270 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
251372 | |
CY2020Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
84115 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
148172 | ||
CY2019Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
49217 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
201991 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
6555525 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
13372419 | ||
CY2020Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
7187258 | |
CY2019Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2460372 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
323661 | |
CY2020Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
442197 | |
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y6M | |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5768768 | |
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2385655 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11837261 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6265603 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
869 | ||
CY2019Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-14061 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
2792 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
13152 | ||
CY2019Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
0 | |
CY2020Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-6749 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-2398 | |
CY2019Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
14061 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1414163 | ||
CY2019Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-362363 | |
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-242962 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-808637 | ||
CY2019Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
13406 | |
CY2020Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
5586 | |
us-gaap |
Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
20000000 | ||
us-gaap |
Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
0 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
28990 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
39142 | ||
CY2020Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2019Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
125405 | |
CY2020Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
627751 | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
1378142 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
10000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1100000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | ||
us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
2450000 | ||
us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
0 | ||
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
0 | ||
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
13346547 | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
2055414 | ||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
0 | ||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
1215000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
44250 | ||
CY2019Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-2734431 | |
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-6011730 | |
CY2019Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-2197317 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-3001148 | |
CY2020Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-3633020 | |
CY2019Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-2748018 | |
us-gaap |
Profit Loss
ProfitLoss
|
-7679766 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-12645898 | ||
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
512042 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
979673 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-18835 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-39818 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
0 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
127611 | ||
us-gaap |
Related Party Transaction Rate
RelatedPartyTransactionRate
|
0.08 | ||
us-gaap |
Related Party Transaction Date
RelatedPartyTransactionDate
|
2018-12-31 | ||
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
197640 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
692579 | ||
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1966896 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2198788 | ||
CY2019Q3 | us-gaap |
Revenues
Revenues
|
197640 | |
us-gaap |
Revenues
Revenues
|
2198788 | ||
CY2020Q3 | us-gaap |
Revenues
Revenues
|
1966896 | |
us-gaap |
Revenues
Revenues
|
692579 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
0 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
5457663 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
983816 | ||
CY2019Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
299903 | |
CY2020Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
432155 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
867825 | ||
CY2020Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-138398688 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-125752956 | |
CY2019 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P6Y7M6D | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P6Y1M20D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P1Y3M18D | ||
CY2020Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P1Y3M18D | |
CY2020Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
1994741 | |
CY2019Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
2085866 | |
CY2019Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
335472 | |
CY2020Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1373475 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2414477 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
901031 | ||
CY2019Q4 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
0 | |
CY2020Q3 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
10448039 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
256158 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
21900 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
|
0.9276 | ||
CY2020Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
|
0.9276 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
1500000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0015 | ||
CY2020Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0015 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
60000 | ||
us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
|
0.04 | ||
CY2019 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
|
0.04 | |
CY2019 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
|
2.00 | |
us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
|
2.00 | ||
CY2019Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
587233 | |
CY2020Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
0 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
517500 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
200000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
1080000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
2098 | |
us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
0 | ||
us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
18098 | ||
CY2019Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
266667 | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
225000 | ||
CY2020Q2 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
16000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
581818 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
180000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-873002 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10063601 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-15356099 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-13318174 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-16355506 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
44250 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
457501 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
3973037 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-15693947 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-14822533 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-12561941 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-align: justify; text-indent: 36pt;"><font style="font-weight: bold; font-style: italic;">Estimates</font> – These condensed consolidated financial statements have been prepared in accordance with U.S. GAAP. Because a precise determination of assets and liabilities, and correspondingly revenues and expenses, depend on future events, the preparation of condensed consolidated financial statements for any period necessarily involves the use of estimates and assumptions. Actual amounts may differ from these estimates. These condensed consolidated financial statements have, in management’s opinion, been properly prepared within reasonable limits of materiality and within the framework of the accounting policies summarized herein. Significant estimates include the recording of allowances for doubtful accounts, estimate of the net realizable value of inventory, the determination of the valuation allowances for deferred taxes the estimated fair value of stock-based compensation, debt discounts and warrants, and valuation of acquired assets related to the acquisition of UltraMIST (Note 4).</div></div> | ||
CY2020Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
7306165 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
323730859 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
302119428 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
211423362 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
181088995 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2020-09-30 | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NV | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SANUWAVE Health, Inc. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001417663 | ||
CY2019Q4 | snwv |
Accrued Interest Payable Related Parties Current
AccruedInterestPayableRelatedPartiesCurrent
|
1859977 | |
CY2019Q4 | snwv |
Convertible Notes Payable Related Parties Current
ConvertibleNotesPayableRelatedPartiesCurrent
|
0 | |
CY2020Q3 | snwv |
Convertible Notes Payable Related Parties Current
ConvertibleNotesPayableRelatedPartiesCurrent
|
1596254 | |
CY2019Q4 | snwv |
Warrant Liability
WarrantLiability
|
0 | |
CY2020Q3 | snwv |
Warrant Liability
WarrantLiability
|
2880055 | |
CY2019Q1 | snwv |
Reclassification Of Warrant Liability To Equity Due To Adoption Of Accounting Standard
ReclassificationOfWarrantLiabilityToEquityDueToAdoptionOfAccountingStandard
|
1542000 | |
CY2019Q2 | snwv |
Stock Issued During Period Value Cashless Warrant Exercises
StockIssuedDuringPeriodValueCashlessWarrantExercises
|
16000 | |
CY2020Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
467194621 | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
CY2020Q3 | snwv |
Line Of Credit Related Parties Current
LineOfCreditRelatedPartiesCurrent
|
0 | |
CY2019Q4 | snwv |
Line Of Credit Related Parties Current
LineOfCreditRelatedPartiesCurrent
|
212388 | |
CY2019Q4 | snwv |
Advances From Related Parties Current
AdvancesFromRelatedPartiesCurrent
|
18098 | |
CY2020Q3 | snwv |
Advances From Related Parties Current
AdvancesFromRelatedPartiesCurrent
|
0 | |
CY2020Q3 | snwv |
Accrued Interest Payable Related Parties Current
AccruedInterestPayableRelatedPartiesCurrent
|
28864 | |
CY2019Q1 | snwv |
Stock Issued During Period Value Cashless Warrant Exercises
StockIssuedDuringPeriodValueCashlessWarrantExercises
|
0 | |
CY2019Q3 | snwv |
Stock Issued During Period Value Cashless Warrant Exercises
StockIssuedDuringPeriodValueCashlessWarrantExercises
|
20000 | |
CY2020Q2 | snwv |
Stock Issued During Period Value Private Investment In Public Equity Pipe
StockIssuedDuringPeriodValuePrivateInvestmentInPublicEquityPIPE
|
150000 | |
CY2019Q2 | snwv |
Stock Issued During Period Warrants Exercised Value
StockIssuedDuringPeriodWarrantsExercisedValue
|
1350057 | |
CY2020Q1 | snwv |
Stock Issued During Period Warrants Exercised Value
StockIssuedDuringPeriodWarrantsExercisedValue
|
10000 | |
CY2019Q3 | snwv |
Stock Issued During Period Warrants Exercised Value
StockIssuedDuringPeriodWarrantsExercisedValue
|
972034 | |
CY2019Q1 | snwv |
Stock Issued During Period Warrants Exercised Value
StockIssuedDuringPeriodWarrantsExercisedValue
|
53200 | |
snwv |
Stock Issued During Period Shares Conversion Of Short Term Notes
StockIssuedDuringPeriodSharesConversionOfShortTermNotes
|
2250000 | ||
CY2020Q2 | snwv |
Stock Issued During Period Value Conversion Of Short Term Notes
StockIssuedDuringPeriodValueConversionOfShortTermNotes
|
90745 | |
CY2020Q3 | snwv |
Stock Issued During Period Value Conversion Of Short Term Notes
StockIssuedDuringPeriodValueConversionOfShortTermNotes
|
210000 | |
CY2020Q1 | snwv |
Stock Issued During Period Value Conversion Of Short Term Notes
StockIssuedDuringPeriodValueConversionOfShortTermNotes
|
263984 | |
snwv |
Stock Issued During Period Shares Conversion Of Note Payable Related Party Debt
StockIssuedDuringPeriodSharesConversionOfNotePayableRelatedPartyDebt
|
15475235 | ||
CY2020Q3 | snwv |
Stock Issued During Period Value Conversion Of Note Payable Related Party Debt
StockIssuedDuringPeriodValueConversionOfNotePayableRelatedPartyDebt
|
2291047 | |
snwv |
Stock Issued During Period Value Conversion Of Note Payable Related Party Debt
StockIssuedDuringPeriodValueConversionOfNotePayableRelatedPartyDebt
|
2291047 | ||
CY2020Q3 | snwv |
Stock Issued During Period Value Private Investment In Public Equity Pipe Stock And Warrants
StockIssuedDuringPeriodValuePrivateInvestmentInPublicEquityPIPEStockAndWarrants
|
13882516 | |
CY2020Q3 | snwv |
Stock Issued During Period Value Inducement Shares
StockIssuedDuringPeriodValueInducementShares
|
44740 | |
snwv |
Warrants Issued For Consulting Services
WarrantsIssuedForConsultingServices
|
36067 | ||
snwv |
Warrants Issued For Consulting Services
WarrantsIssuedForConsultingServices
|
0 | ||
snwv |
Conversion Of Line Of Credit Related Parties To Equity
ConversionOfLineOfCreditRelatedPartiesToEquity
|
0 | ||
snwv |
Conversion Of Line Of Credit Related Parties To Equity
ConversionOfLineOfCreditRelatedPartiesToEquity
|
680000 | ||
snwv |
Reclassification Of Warrant Liability To Equity
ReclassificationOfWarrantLiabilityToEquity
|
1542000 | ||
snwv |
Reclassification Of Warrant Liability To Equity
ReclassificationOfWarrantLiabilityToEquity
|
0 | ||
snwv |
Increase Decrease In Operating Leases
IncreaseDecreaseInOperatingLeases
|
9513 | ||
snwv |
Increase Decrease In Operating Leases
IncreaseDecreaseInOperatingLeases
|
0 | ||
snwv |
Waived Proceeds From Warrant Exercise
WaivedProceedsFromWarrantExercise
|
-36000 | ||
snwv |
Waived Proceeds From Warrant Exercise
WaivedProceedsFromWarrantExercise
|
0 | ||
snwv |
Interest Payable Related Parties
InterestPayableRelatedParties
|
508193 | ||
snwv |
Interest Payable Related Parties
InterestPayableRelatedParties
|
696208 | ||
CY2019Q4 | snwv |
Accrued Clinical Study Expenses Current
AccruedClinicalStudyExpensesCurrent
|
13650 | |
snwv |
Proceeds From Pipe Offering
ProceedsFromPipeOffering
|
21456468 | ||
snwv |
Proceeds From Pipe Offering
ProceedsFromPipeOffering
|
0 | ||
snwv |
Proceeds From Small Business Administration Ssba Loan
ProceedsFromSmallBusinessAdministrationSSBALoan
|
614335 | ||
snwv |
Proceeds From Small Business Administration Ssba Loan
ProceedsFromSmallBusinessAdministrationSSBALoan
|
0 | ||
snwv |
Amortization Of Operating Leases
AmortizationOfOperatingLeases
|
-14634 | ||
snwv |
Amortization Of Operating Leases
AmortizationOfOperatingLeases
|
-3396 | ||
snwv |
Increase Decrease In Financing Lease Liabilities
IncreaseDecreaseInFinancingLeaseLiabilities
|
0 | ||
snwv |
Increase Decrease In Financing Lease Liabilities
IncreaseDecreaseInFinancingLeaseLiabilities
|
1980 | ||
snwv |
Proceeds From Issuance Of Line Of Credit From Related Party Debt
ProceedsFromIssuanceOfLineOfCreditFromRelatedPartyDebt
|
90000 | ||
snwv |
Proceeds From Issuance Of Line Of Credit From Related Party Debt
ProceedsFromIssuanceOfLineOfCreditFromRelatedPartyDebt
|
0 | ||
snwv |
Other Warrant Exercise
OtherWarrantExercise
|
924649 | ||
snwv |
Other Warrant Exercise
OtherWarrantExercise
|
0 | ||
snwv |
Accounts Payable And Accrued Employee Compensation Converted To Equity
AccountsPayableAndAccruedEmployeeCompensationConvertedToEquity
|
0 | ||
snwv |
Accounts Payable And Accrued Employee Compensation Converted To Equity
AccountsPayableAndAccruedEmployeeCompensationConvertedToEquity
|
36500 | ||
snwv |
Issuance Of Stock For Inducement
IssuanceOfStockForInducement
|
0 | ||
snwv |
Issuance Of Stock For Inducement
IssuanceOfStockForInducement
|
44740 | ||
snwv |
Notes Payable Related Parties Accrued Interest Rate In Event Of Default
NotesPayableRelatedPartiesAccruedInterestRateInEventOfDefault
|
0.1 | ||
snwv |
Percentage Of Rent Adjustment
PercentageOfRentAdjustment
|
0.03 | ||
CY2020Q3 | snwv |
Monthly Rent Payable
MonthlyRentPayable
|
14651 | |
CY2020Q3 | snwv |
Accrued Executive Severance Current
AccruedExecutiveSeveranceCurrent
|
167500 | |
CY2019Q4 | snwv |
Accrued Executive Severance Current
AccruedExecutiveSeveranceCurrent
|
154000 | |
CY2020Q3 | snwv |
Accrued Travel Current
AccruedTravelCurrent
|
120000 | |
CY2019Q4 | snwv |
Accrued Travel Current
AccruedTravelCurrent
|
120000 | |
CY2019Q4 | snwv |
Accrued Inventory Current
AccruedInventoryCurrent
|
167050 | |
CY2020Q3 | snwv |
Accrued Inventory Current
AccruedInventoryCurrent
|
50275 | |
CY2019Q4 | snwv |
Accrued Outside Services Current
AccruedOutsideServicesCurrent
|
108033 | |
CY2020Q3 | snwv |
Accrued Outside Services Current
AccruedOutsideServicesCurrent
|
615547 | |
CY2020Q3 | snwv |
Accrued Clinical Study Expenses Current
AccruedClinicalStudyExpensesCurrent
|
13650 | |
CY2020Q3 | snwv |
Accrued Board Of Director Fees Current
AccruedBoardOfDirectorFeesCurrent
|
260000 | |
CY2019Q4 | snwv |
Accrued Board Of Director Fees Current
AccruedBoardOfDirectorFeesCurrent
|
400000 | |
snwv |
Class Of Warrant Or Right Expired In Period
ClassOfWarrantOrRightExpiredInPeriod
|
100000 | ||
snwv |
Class Of Warrant Or Right Exercised In Period
ClassOfWarrantOrRightExercisedInPeriod
|
8200000 | ||
snwv |
Class Of Warrant Or Right Issued
ClassOfWarrantOrRightIssued
|
155932645 | ||
snwv |
Residual Value
ResidualValue
|
13882516 | ||
CY2020Q3 | snwv |
Liability Recorded
LiabilityRecorded
|
7306165 | |
CY2020Q3 | snwv |
License Agreement Initial Term
LicenseAgreementInitialTerm
|
P5Y | |
CY2020Q3 | snwv |
License Renwal Period
LicenseRenwalPeriod
|
P1Y | |
CY2020Q3 | snwv |
License Agreement Written Notice Required Prior To Expiration Of Current Term
LicenseAgreementWrittenNoticeRequiredPriorToExpirationOfCurrentTerm
|
P180D | |
snwv |
Partnership Fees And Expenses
PartnershipFeesAndExpenses
|
600000 | ||
CY2020Q3 | snwv |
Warrants Issued To Investors And Underwriter
WarrantsIssuedToInvestorsAndUnderwriter
|
132816250 | |
snwv |
Loss Gain On Change In Fair Value Of Warrant Liability
LossGainOnChangeInFairValueOfWarrantLiability
|
-1036101 | ||
CY2019Q3 | snwv |
Loss Gain On Change In Fair Value Of Warrant Liability
LossGainOnChangeInFairValueOfWarrantLiability
|
0 | |
CY2020Q3 | snwv |
Loss Gain On Change In Fair Value Of Warrant Liability
LossGainOnChangeInFairValueOfWarrantLiability
|
-1036101 | |
snwv |
Loss Gain On Change In Fair Value Of Warrant Liability
LossGainOnChangeInFairValueOfWarrantLiability
|
0 | ||
CY2020Q3 | snwv |
Warrant Liability Warrants Outstanding
WarrantLiabilityWarrantsOutstanding
|
67210902 | |
CY2020Q3 | snwv |
Warrant Liability Warrants Outstanding
WarrantLiabilityWarrantsOutstanding
|
67210902 | |
CY2020Q3 | snwv |
Warrant Liability Fair Value Per Share
WarrantLiabilityFairValuePerShare
|
0.139 | |
CY2020Q3 | snwv |
Warrant Liability Fair Value Per Share
WarrantLiabilityFairValuePerShare
|
0.154 | |
CY2020Q3 | snwv |
Warrant Liability Fair Value
WarrantLiabilityFairValue
|
9320304000 | |
CY2020Q3 | snwv |
Warrant Liability Fair Value
WarrantLiabilityFairValue
|
10356405000 | |
CY2019Q4 | snwv |
Warrant Liability Current
WarrantLiabilityCurrent
|
0 | |
CY2020Q3 | snwv |
Warrant Liability Current
WarrantLiabilityCurrent
|
6440249 |