2022 Q4 Form 10-Q Financial Statement
#000114036122041447 Filed on November 14, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
Revenue | $5.500M | $4.166M | $3.725M |
YoY Change | 29.11% | 11.84% | 89.38% |
Cost Of Revenue | $1.741M | $606.0K | $1.555M |
YoY Change | 31.1% | -61.03% | 183.55% |
Gross Profit | $3.759M | $3.560M | $2.170M |
YoY Change | 28.21% | 64.06% | 52.98% |
Gross Profit Margin | 68.35% | 85.45% | 58.26% |
Selling, General & Admin | $6.511M | $5.054M | $5.208M |
YoY Change | 50.13% | -2.96% | -18.98% |
% of Gross Profit | 173.21% | 141.97% | 240.0% |
Research & Development | $73.00K | $157.0K | $297.0K |
YoY Change | -58.99% | -47.14% | -31.27% |
% of Gross Profit | 1.94% | 4.41% | 13.69% |
Depreciation & Amortization | $191.0K | $587.0K | $420.0K |
YoY Change | -28.2% | 39.76% | 28.39% |
% of Gross Profit | 5.08% | 16.49% | 19.35% |
Operating Expenses | $6.775M | $5.400M | $5.505M |
YoY Change | 27.85% | -1.91% | -23.41% |
Operating Profit | -$3.016M | -$1.840M | -$3.335M |
YoY Change | 27.42% | -44.83% | -47.64% |
Interest Expense | -$4.329M | $1.513M | -$283.0K |
YoY Change | -36.64% | -634.63% | -95.55% |
% of Operating Profit | |||
Other Income/Expense, Net | $1.427M | $0.00 | |
YoY Change | -100.0% | ||
Pretax Income | -$8.156M | -$413.0K | -$4.246M |
YoY Change | -13.74% | -90.27% | -66.4% |
Income Tax | $2.000K | $0.00 | $6.000K |
% Of Pretax Income | |||
Net Earnings | -$8.158M | -$413.0K | -$4.252M |
YoY Change | -13.72% | -90.29% | -66.36% |
Net Earnings / Revenue | -148.33% | -9.91% | -114.15% |
Basic Earnings Per Share | $0.00 | -$0.01 | |
Diluted Earnings Per Share | -$0.01 | $0.00 | -$0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 548.7M | 548.7M | 518.3M |
Diluted Shares Outstanding | 561.1M | 518.3M |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.153M | $1.112M | $327.0K |
YoY Change | 86.27% | 240.06% | -93.93% |
Cash & Equivalents | $1.153M | $1.112M | $327.0K |
Short-Term Investments | |||
Other Short-Term Assets | $570.0K | $1.935M | $426.0K |
YoY Change | 74.85% | 354.23% | -32.14% |
Inventory | $868.0K | $1.413M | $1.526M |
Prepaid Expenses | |||
Receivables | $4.029M | $2.403M | $2.417M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $6.620M | $6.863M | $4.696M |
YoY Change | 50.45% | 46.15% | -52.83% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $750.0K | $673.0K | $1.091M |
YoY Change | -32.92% | -38.31% | 11.36% |
Goodwill | $7.260M | $7.260M | |
YoY Change | 0.0% | ||
Intangibles | $5.137M | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $106.0K | $118.0K | |
YoY Change | 0.0% | 280.52% | |
Total Long-Term Assets | $13.25M | $13.25M | $14.49M |
YoY Change | -6.79% | -8.56% | -36.77% |
TOTAL ASSETS | |||
Total Short-Term Assets | $6.620M | $6.863M | $4.696M |
Total Long-Term Assets | $13.25M | $13.25M | $14.49M |
Total Assets | $19.87M | $20.11M | $19.18M |
YoY Change | 6.74% | 4.83% | -41.64% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.400M | $5.055M | $7.069M |
YoY Change | -42.44% | -28.49% | 204.41% |
Accrued Expenses | $8.512M | $4.100M | $4.178M |
YoY Change | 93.72% | -1.87% | 160.55% |
Deferred Revenue | $60.00K | $249.0K | $40.00K |
YoY Change | 25.0% | 522.5% | -38.5% |
Short-Term Debt | $14.42M | $32.00M | $11.36M |
YoY Change | 181.73% | ||
Long-Term Debt Due | $24.12M | $14.55M | $23.23M |
YoY Change | -4.98% | -37.39% | 454.83% |
Total Short-Term Liabilities | $60.19M | $52.47M | $47.31M |
YoY Change | 6.97% | 10.91% | 139.94% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $942.0K |
YoY Change | -100.0% | -100.0% | -91.34% |
Other Long-Term Liabilities | $668.0K | $468.0K | $327.0K |
YoY Change | 98.22% | 43.12% | 21.86% |
Total Long-Term Liabilities | $696.0K | $496.0K | $942.0K |
YoY Change | -47.03% | -47.35% | -93.28% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $60.19M | $52.47M | $47.31M |
Total Long-Term Liabilities | $696.0K | $496.0K | $942.0K |
Total Liabilities | $60.88M | $52.96M | $48.69M |
YoY Change | 5.74% | 8.78% | 44.3% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$194.2M | -$186.1M | |
YoY Change | 5.6% | ||
Common Stock | $549.0K | $549.0K | |
YoY Change | 13.9% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$41.01M | -$32.85M | -$29.50M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $19.87M | $20.11M | $19.18M |
YoY Change | 6.74% | 4.83% | -41.64% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$8.158M | -$413.0K | -$4.252M |
YoY Change | -13.72% | -90.29% | -66.36% |
Depreciation, Depletion And Amortization | $191.0K | $587.0K | $420.0K |
YoY Change | -28.2% | 39.76% | 28.39% |
Cash From Operating Activities | -$3.993M | -$7.975M | -$1.257M |
YoY Change | -4216.49% | 534.45% | -76.14% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | -$164.0K | |
YoY Change | -100.0% | 378.41% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$690.0K | $74.00K | $0.00 |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$690.0K | $74.00K | -$164.0K |
YoY Change | 684.09% | -145.12% | -99.13% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 4.720M | 7.560M | 1.525M |
YoY Change | 1943.29% | 395.74% | -94.77% |
NET CHANGE | |||
Cash From Operating Activities | -3.993M | -7.975M | -1.257M |
Cash From Investing Activities | -690.0K | 74.00K | -164.0K |
Cash From Financing Activities | 4.720M | 7.560M | 1.525M |
Net Change In Cash | 37.00K | -341.0K | 104.0K |
YoY Change | -84.58% | -427.88% | -97.9% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.993M | -$7.975M | -$1.257M |
Capital Expenditures | $0.00 | -$164.0K | |
Free Cash Flow | -$7.975M | -$1.093M | |
YoY Change | 629.64% | -79.12% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
28000 | ||
snwv |
Interest Payable Related Parties
InterestPayableRelatedParties
|
168000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-473000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
885000 | ||
CY2020Q3 | snwv |
Number Of Energy Transfer Technology Products
NumberOfEnergyTransferTechnologyProducts
|
2 | |
CY2020Q3 | snwv |
Number Of Human Tissues Biological Products
NumberOfHumanTissuesBiologicalProducts
|
2 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-1000 | ||
CY2022Q3 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
5313000 | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
888000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
2000 | ||
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
0 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
0 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
0 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-12000 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | ||
snwv |
Stock Issued During Period Value Cashless Warrant Exercises
StockIssuedDuringPeriodValueCashlessWarrantExercises
|
2166000 | ||
snwv |
Stock Issued During Period Warrants Exercised Value
StockIssuedDuringPeriodWarrantsExercisedValue
|
100000 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
3720000 | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-297000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
460000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
690000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | ||
snwv |
Embedded Conversion Option With Issuances Of Convertible Debt
EmbeddedConversionOptionWithIssuancesOfConvertibleDebt
|
2309000 | ||
snwv |
Warrant Issuance In Conjunction With Convertible Notes
WarrantIssuanceInConjunctionWithConvertibleNotes
|
1463000 | ||
snwv |
Warrant Issuance In Conjunction With Convertible Notes
WarrantIssuanceInConjunctionWithConvertibleNotes
|
758000 | ||
us-gaap |
Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
|
0 | ||
CY2021Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
204883 | |
CY2021Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.2 | |
CY2021Q4 | snwv |
Warrant Liability Warrants Outstanding
WarrantLiabilityWarrantsOutstanding
|
62617188 | |
CY2021Q4 | snwv |
Warrant Liability Fair Value Per Share
WarrantLiabilityFairValuePerShare
|
0.15 | |
CY2021Q4 | snwv |
Warrant Liability Fair Value
WarrantLiabilityFairValue
|
9614000 | |
snwv |
Class Of Warrant Or Right Issued
ClassOfWarrantOrRightIssued
|
829553984 | ||
snwv |
Class Of Warrant Or Right Issued Per Share
ClassOfWarrantOrRightIssuedPerShare
|
0.01 | ||
snwv |
Class Of Warrant Or Right Issued Amount
ClassOfWarrantOrRightIssuedAmount
|
4885000 | ||
snwv |
Gain On Remeasurement Of Warrant Liability
GainOnRemeasurementOfWarrantLiability
|
0 | ||
snwv |
Loss Gain On Warrant Liability
LossGainOnWarrantLiability
|
10173000 | ||
CY2022Q3 | snwv |
Warrant Liability Warrants Outstanding
WarrantLiabilityWarrantsOutstanding
|
865134134 | |
CY2022Q3 | snwv |
Warrant Liability Fair Value Per Share
WarrantLiabilityFairValuePerShare
|
0 | |
CY2022Q3 | snwv |
Warrant Liability Fair Value
WarrantLiabilityFairValue
|
1196000 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001417663 | ||
CY2022Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-52985 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SANUWAVE Health, Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
20-1176000 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
11495 Valley View Road | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Eden Prairie | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
MN | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
55344 | ||
dei |
City Area Code
CityAreaCode
|
770 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
419-7525 | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
548737651 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
800000 | |
CY2022Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
800000 | |
CY2021Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
5841000 | |
CY2022Q3 | snwv |
Convertible Promissory Notes Payable Current
ConvertiblePromissoryNotesPayableCurrent
|
4000000 | |
CY2021Q4 | snwv |
Convertible Promissory Notes Payable Current
ConvertiblePromissoryNotesPayableCurrent
|
11601000 | |
CY2022Q3 | snwv |
Convertible Notes Payable Related Parties Current
ConvertibleNotesPayableRelatedPartiesCurrent
|
1373000 | |
CY2021Q4 | snwv |
Convertible Notes Payable Related Parties Current
ConvertibleNotesPayableRelatedPartiesCurrent
|
1596000 | |
CY2022Q3 | snwv |
Advances On Future Cash Receipts
AdvancesOnFutureCashReceipts
|
194000 | |
CY2021Q4 | snwv |
Advances On Future Cash Receipts
AdvancesOnFutureCashReceipts
|
446000 | |
CY2022Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3792000 | |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
4247000 | |
CY2022Q3 | us-gaap |
Notes Payable To Bank Current
NotesPayableToBankCurrent
|
0 | |
CY2021Q4 | us-gaap |
Notes Payable To Bank Current
NotesPayableToBankCurrent
|
158000 | |
CY2022Q3 | us-gaap |
Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
|
0 | |
CY2021Q4 | us-gaap |
Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
|
875000 | |
CY2022Q3 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | |
CY2021Q3 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
690000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | ||
CY2022Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
3301000 | |
CY2021Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1781000 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
9203000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
4340000 | ||
CY2022Q3 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
439000 | |
CY2021Q3 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
55000 | |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
551000 | ||
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
150000 | ||
CY2022Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-86000 | |
CY2021Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
460000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-297000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
460000 | ||
CY2022Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
1000 | |
CY2021Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-2000 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
561069625 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
561069625 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
518310781 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
518310781 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
542484779 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
542484779 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
518370156 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
518370156 | ||
CY2022Q3 | snwv |
Shares Issued For Settlement Of Debt And Warrants
SharesIssuedForSettlementOfDebtAndWarrants
|
1361000 | |
snwv |
Shares Issued For Settlement Of Debt And Warrants
SharesIssuedForSettlementOfDebtAndWarrants
|
1361000 | ||
snwv |
Stock Issued During Period Value Reclassification Of Warrant Liability Due To Cashless Warrant Exercise
StockIssuedDuringPeriodValueReclassificationOfWarrantLiabilityDueToCashlessWarrantExercise
|
2030000 | ||
snwv |
Interest Payable Related Parties
InterestPayableRelatedParties
|
150000 | ||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
640000 | ||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
125000 | ||
snwv |
Proceeds From Factoring
ProceedsFromFactoring
|
-227000 | ||
snwv |
Proceeds From Factoring
ProceedsFromFactoring
|
1244000 | ||
snwv |
Proceeds From Small Business Administration Ssba Loan
ProceedsFromSmallBusinessAdministrationSSBALoan
|
0 | ||
snwv |
Proceeds From Small Business Administration Ssba Loan
ProceedsFromSmallBusinessAdministrationSSBALoan
|
1033000 | ||
snwv |
Settlement Of Debt And Warrants With Stock
SettlementOfDebtAndWarrantsWithStock
|
1361000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
12366000 | ||
snwv |
Settlement Of Debt And Warrants With Stock
SettlementOfDebtAndWarrantsWithStock
|
0 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1928000 | ||
snwv |
Embedded Conversion Option With Issuances Of Convertible Debt
EmbeddedConversionOptionWithIssuancesOfConvertibleDebt
|
2740000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
2981000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
237000 | ||
snwv |
Working Capital Balances Refinanced Into Convertible Notes Payable
WorkingCapitalBalancesRefinancedIntoConvertibleNotesPayable
|
2273000 | ||
snwv |
Working Capital Balances Refinanced Into Convertible Notes Payable
WorkingCapitalBalancesRefinancedIntoConvertibleNotesPayable
|
0 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="text-align: justify; color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt;"><span style="font-weight: bold; font-style: italic;">Estimates</span> – These condensed consolidated financial statements have been prepared in accordance with U.S. GAAP. Because a precise determination of assets and liabilities, and correspondingly revenues and expenses, depend on future events, the preparation of condensed consolidated financial statements for any period necessarily involves the use of estimates and assumptions. Actual amounts may differ from these estimates. These condensed consolidated financial statements have, in management’s opinion, been properly prepared within reasonable limits of materiality and within the framework of the accounting policies summarized herein.</div> <div style="font-family: 'Times New Roman'; font-size: 10pt;"><br/> </div> <div style="text-align: justify; color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt;">Significant estimates include the recording of allowances for doubtful accounts, the net realizable value of inventory, useful lives of long-lived assets, fair value of goodwill and other intangible assets, the determination of the valuation allowances for deferred taxes, estimated fair value of stock-based compensation, and the estimated fair value of financial instruments, including warrants and embedded conversion options.</div> | ||
snwv |
Class Of Warrant Or Right Weighted Average Exercise Price Of Exercised
ClassOfWarrantOrRightWeightedAverageExercisePriceOfExercised
|
0.01 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
561070000 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
518311000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
542485000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
518370000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1489633000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
290293000 | ||
CY2022Q3 | snwv |
Accrued Registration Penalties Current
AccruedRegistrationPenaltiesCurrent
|
1593000 | |
CY2021Q4 | snwv |
Accrued Registration Penalties Current
AccruedRegistrationPenaltiesCurrent
|
1950000 | |
CY2022Q3 | snwv |
Accrued License Fees Current
AccruedLicenseFeesCurrent
|
893000 | |
CY2021Q4 | snwv |
Accrued License Fees Current
AccruedLicenseFeesCurrent
|
893000 | |
CY2022Q3 | snwv |
Accrued Board Of Director Fees Current
AccruedBoardOfDirectorFeesCurrent
|
663000 | |
CY2021Q4 | snwv |
Accrued Board Of Director Fees Current
AccruedBoardOfDirectorFeesCurrent
|
507000 | |
CY2022Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
951000 | |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1044000 | |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4100000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4394000 | |
CY2022Q3 | snwv |
Debt Instrument Carrying Amount Current
DebtInstrumentCarryingAmountCurrent
|
-39823000 | |
CY2022Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
9746000 | |
CY2022Q3 | snwv |
Debt Instrument Remaining Embedded Conversion Option Current
DebtInstrumentRemainingEmbeddedConversionOptionCurrent
|
-1922000 | |
CY2022Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
31999000 | |
CY2021Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
25574000 | |
CY2021Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
5567000 | |
CY2021Q4 | snwv |
Debt Instrument Remaining Embedded Conversion Option
DebtInstrumentRemainingEmbeddedConversionOption
|
6255000 | |
CY2021Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
26262000 | |
CY2021Q4 | snwv |
Debt Instrument Carrying Amount Current
DebtInstrumentCarryingAmountCurrent
|
24699000 | |
CY2021Q4 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
5567000 | |
CY2021Q4 | snwv |
Debt Instrument Remaining Embedded Conversion Option Current
DebtInstrumentRemainingEmbeddedConversionOptionCurrent
|
6255000 | |
snwv |
Class Of Warrant Or Right Exercised In Period
ClassOfWarrantOrRightExercisedInPeriod
|
27946 | ||
snwv |
Class Of Warrant Or Right Weighted Average Exercise Price Of Exercised
ClassOfWarrantOrRightWeightedAverageExercisePriceOfExercised
|
0.01 | ||
snwv |
Class Of Warrant Or Right Issuances In Period
ClassOfWarrantOrRightIssuancesInPeriod
|
829554 | ||
snwv |
Class Of Warrant Or Right Weighted Average Exercise Price Of Issuances
ClassOfWarrantOrRightWeightedAverageExercisePriceOfIssuances
|
0.05 | ||
CY2021Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
25387000 | |
CY2021Q4 | snwv |
Debt Instrument Carrying Amount Noncurrent
DebtInstrumentCarryingAmountNoncurrent
|
875000 | |
CY2021Q4 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
0 | |
CY2021Q4 | snwv |
Debt Instrument Remaining Embedded Conversion Option Noncurrent
DebtInstrumentRemainingEmbeddedConversionOptionNoncurrent
|
0 | |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
875000 | |
CY2021 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P2Y6M14D | |
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1006491 | |
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.08 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y | ||
CY2022Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
|
0 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
|
0 | ||
CY2021Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
|
0 | |
CY2021Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
|
0 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
|
0 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
|
0 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
|
0 | ||
CY2022Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
|
0 |