2024 Q2 Form 10-Q Financial Statement

#000114036124025214 Filed on May 09, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1
Revenue $7.162M $5.786M
YoY Change 53.2% 53.27%
Cost Of Revenue $1.922M $1.584M
YoY Change 59.9% 25.52%
Gross Profit $5.240M $4.202M
YoY Change 50.88% 67.21%
Gross Profit Margin 73.16% 72.62%
Selling, General & Admin $2.873M $4.907M
YoY Change 29.65% 17.65%
% of Gross Profit 54.83% 116.78%
Research & Development $195.0K $163.0K
YoY Change 40.29% 24.43%
% of Gross Profit 3.72% 3.88%
Depreciation & Amortization $262.0K $218.0K
YoY Change 2.34% -15.83%
% of Gross Profit 5.0% 5.19%
Operating Expenses $3.248M $5.252M
YoY Change 27.77% 16.95%
Operating Profit $1.992M -$1.050M
YoY Change 113.96% -46.92%
Interest Expense -$66.00K -$6.061M
YoY Change -99.19% -45.27%
% of Operating Profit -3.31%
Other Income/Expense, Net $4.569M -$3.478M
YoY Change -155.77% -68.67%
Pretax Income $6.561M -$4.528M
YoY Change -190.35% -65.38%
Income Tax
% Of Pretax Income
Net Earnings $6.561M -$4.528M
YoY Change -190.35% -65.38%
Net Earnings / Revenue 91.61% -78.26%
Basic Earnings Per Share $0.01 $0.00
Diluted Earnings Per Share $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 1.146B 1.141B
Diluted Shares Outstanding 1.388B shares 1.162B

Balance Sheet

Concept 2024 Q2 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.460M $2.936M
YoY Change 640.96% 2669.81%
Cash & Equivalents $2.460M $2.936M
Short-Term Investments
Other Short-Term Assets $379.0K $2.426M
YoY Change -81.52% 553.91%
Inventory $2.731M $2.461M
Prepaid Expenses
Receivables $3.154M $3.008M
Other Receivables $0.00 $0.00
Total Short-Term Assets $8.724M $10.83M
YoY Change 42.99% 139.78%
LONG-TERM ASSETS
Property, Plant & Equipment $947.0K $975.0K
YoY Change -9.81% 28.63%
Goodwill $7.260M $7.260M
YoY Change 0.0% 0.0%
Intangibles $4.082M $4.258M
YoY Change -14.71% -14.19%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $12.29M $12.49M
YoY Change -6.16% -3.75%
TOTAL ASSETS
Total Short-Term Assets $8.724M $10.83M
Total Long-Term Assets $12.29M $12.49M
Total Assets $21.01M $23.32M
YoY Change 9.46% 33.3%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.891M $5.062M
YoY Change -19.92% -3.84%
Accrued Expenses $4.794M $6.849M
YoY Change -24.52% -19.89%
Deferred Revenue $130.0K $107.0K
YoY Change 94.03% 72.58%
Short-Term Debt $23.92M $18.91M
YoY Change 48.38% 26.1%
Long-Term Debt Due $6.407M $10.00M
YoY Change -75.41% -59.28%
Total Short-Term Liabilities $59.97M $70.18M
YoY Change -24.36% -0.66%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $654.0K $735.0K
YoY Change -10.41% 20.69%
Total Long-Term Liabilities $654.0K $735.0K
YoY Change -13.72% 15.38%
TOTAL LIABILITIES
Total Short-Term Liabilities $59.97M $70.18M
Total Long-Term Liabilities $654.0K $735.0K
Total Liabilities $60.62M $70.92M
YoY Change -24.26% -0.52%
SHAREHOLDERS EQUITY
Retained Earnings -$218.0M -$224.6M
YoY Change 1.6% 8.32%
Common Stock $1.182M $1.140M
YoY Change 110.32% 105.04%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$39.61M -$47.60M
YoY Change
Total Liabilities & Shareholders Equity $21.01M $23.32M
YoY Change 9.46% 33.3%

Cashflow Statement

Concept 2024 Q2 2024 Q1
OPERATING ACTIVITIES
Net Income $6.561M -$4.528M
YoY Change -190.35% -65.38%
Depreciation, Depletion And Amortization $262.0K $218.0K
YoY Change 2.34% -15.83%
Cash From Operating Activities -$668.0K $1.100M
YoY Change -20.85% -396.5%
INVESTING ACTIVITIES
Capital Expenditures $92.00K $114.0K
YoY Change -39.07% 533.33%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$92.00K -$114.0K
YoY Change -39.07% 533.33%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 274.0K 42.00K
YoY Change -86.83% -106.42%
NET CHANGE
Cash From Operating Activities -668.0K 1.100M
Cash From Investing Activities -92.00K -114.0K
Cash From Financing Activities 274.0K 42.00K
Net Change In Cash -486.0K 1.139M
YoY Change -144.79% -208.79%
FREE CASH FLOW
Cash From Operating Activities -$668.0K $1.100M
Capital Expenditures $92.00K $114.0K
Free Cash Flow -$760.0K $986.0K
YoY Change -23.62% -353.47%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 snwv Operating Lease And Finance Lease Liability Noncurrent
OperatingLeaseAndFinanceLeaseLiabilityNoncurrent
492000
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6849000
CY2023Q1 us-gaap Revenues
Revenues
3775000
CY2024Q1 us-gaap Cost Of Revenue
CostOfRevenue
1584000
CY2023Q1 us-gaap Cost Of Revenue
CostOfRevenue
1262000
CY2024Q1 us-gaap Gross Profit
GrossProfit
4202000
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2024Q1 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2500000000
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1140559527
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
1140000
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
175842000
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-224577000
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-220049000
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2759000
CY2024Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1232000
CY2024Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
163000
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
131000
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
182000
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
5252000
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
4491000
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1050000
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1978000
CY2024Q1 snwv Change In Fair Value Of Derivative Liabilities
ChangeInFairValueOfDerivativeLiabilities
2501000
CY2023Q1 snwv Change In Fair Value Of Derivative Liabilities
ChangeInFairValueOfDerivativeLiabilities
6797000
CY2024Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3478000
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-11102000
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-13084000
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1162250687
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1162250687
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
575028811
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
575028811
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2023Q4 us-gaap Goodwill
Goodwill
7260000
CY2023Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
347000
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-43178000
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1797000
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3008000
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3314000
CY2024Q1 us-gaap Inventory Net
InventoryNet
2461000
CY2024Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2426000
CY2024Q1 us-gaap Assets Current
AssetsCurrent
10831000
CY2023Q4 us-gaap Assets Current
AssetsCurrent
9784000
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
975000
CY2024Q1 us-gaap Assets
Assets
23324000
CY2023Q4 us-gaap Assets
Assets
22416000
CY2024Q1 us-gaap Senior Notes Current
SeniorNotesCurrent
18910000
CY2023Q4 us-gaap Senior Notes Current
SeniorNotesCurrent
18278000
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
5062000
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
5705000
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5999000
CY2024Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
735000
CY2023Q4 us-gaap Liabilities
Liabilities
65594000
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2936000
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1237000
CY2023Q4 us-gaap Inventory Net
InventoryNet
2951000
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1722000
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
938000
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4258000
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4434000
CY2024Q1 us-gaap Goodwill
Goodwill
7260000
CY2024Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
12493000
CY2023Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
12632000
CY2024Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
340000
CY2024Q1 us-gaap Liabilities
Liabilities
70919000
CY2024Q1 us-gaap Revenues
Revenues
5786000
CY2023Q1 us-gaap Gross Profit
GrossProfit
2513000
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3675000
CY2023Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1412000
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
189000
CY2024Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
102000
CY2023Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
27000
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-4528000
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-13080000
CY2024Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
111000
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-4000
CY2024Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4417000
CY2024Q1 snwv Factoring Liabilities Current
FactoringLiabilitiesCurrent
1561000
CY2023Q4 snwv Factoring Liabilities Current
FactoringLiabilitiesCurrent
1490000
CY2024Q1 snwv Warrant Liability Current
WarrantLiabilityCurrent
19818000
CY2023Q4 snwv Warrant Liability Current
WarrantLiabilityCurrent
14447000
CY2024Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
107000
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
92000
CY2024Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
969000
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
947000
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
70184000
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
64755000
CY2024Q1 snwv Operating Lease And Finance Lease Liability Noncurrent
OperatingLeaseAndFinanceLeaseLiabilityNoncurrent
395000
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2500000000
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1140559527
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
1140000
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
175842000
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-111000
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-47595000
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
23324000
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22416000
CY2024Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="text-align: justify; color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt;"><span style="font-weight: bold; font-style: italic;">Estimates</span> – These condensed consolidated financial statements have been prepared in accordance with U.S. GAAP. Because a precise determination of assets and liabilities, and correspondingly revenues and expenses, depend on future events, the preparation of condensed consolidated financial statements for any period necessarily involves the use of estimates and assumptions. Actual amounts may differ from these estimates. These condensed consolidated financial statements have, in management’s opinion, been properly prepared within reasonable limits of materiality and within the framework of the accounting policies summarized herein.</div> <div style="font-family: 'Times New Roman'; font-size: 10pt;"><br/> </div> <div style="text-align: justify; color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt;">Significant estimates include the recording of allowances for credit losses, the net realizable value of inventory, fair value of goodwill and other intangible assets, the determination of the valuation allowances for deferred taxes, litigation contingencies, and the estimated fair value of financial instruments, including warrants and embedded conversion options.</div>
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-13080000
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
218000
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
259000
CY2024Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
147000
CY2023Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
156000
CY2024Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
2501000
CY2023Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
6797000
CY2024Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1553000
CY2023Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1931000
CY2024Q1 us-gaap Financing Receivable Accrued Interest Writeoff
FinancingReceivableAccruedInterestWriteoff
955000
CY2023Q1 us-gaap Financing Receivable Accrued Interest Writeoff
FinancingReceivableAccruedInterestWriteoff
1365000
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-152000
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-906000
CY2024Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-490000
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
203000
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-195000
CY2024Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-643000
CY2023Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
864000
CY2024Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-20000
CY2023Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
450000
CY2024Q1 us-gaap Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
-22000
CY2023Q1 us-gaap Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
-11000
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1100000
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-371000
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
18000
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-114000
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-18000
CY2024Q1 snwv Payments To Factoring Agent Net
PaymentsToFactoringAgentNet
-71000
CY2023Q1 snwv Payments To Factoring Agent Net
PaymentsToFactoringAgentNet
610000
CY2024Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
29000
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
42000
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-654000
CY2024Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
111000
CY2023Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-4000
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1139000
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1047000
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1797000
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1153000
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2936000
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
106000
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
971000
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
908000
CY2024Q1 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
4584000
CY2023Q1 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
0
CY2024Q1 snwv Common Shares Issued For Advisory Shares
CommonSharesIssuedForAdvisoryShares
0
CY2023Q1 snwv Common Shares Issued For Advisory Shares
CommonSharesIssuedForAdvisoryShares
302000
CY2024Q1 dei Amendment Flag
AmendmentFlag
false
CY2024Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2024Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001417663
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2024Q1 dei Document Type
DocumentType
10-Q
CY2024Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2024Q1 dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
CY2024Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2024Q1 dei Entity File Number
EntityFileNumber
000-52985
CY2024Q1 dei Entity Registrant Name
EntityRegistrantName
SANUWAVE Health, Inc.
CY2024Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2024Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
20-1176000
CY2024Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
11495 Valley View Road
CY2024Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Eden Prairie
CY2024Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
MN
CY2024Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
55344
CY2024Q1 dei City Area Code
CityAreaCode
952
CY2024Q1 dei Local Phone Number
LocalPhoneNumber
656-1029
CY2024Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2024Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024Q1 dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1145974342
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1237000
CY2023Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
839000
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1140559527
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1140559527
CY2024Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
2790000
CY2023Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
0
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-43178000
CY2024Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
111000
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-4528000
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-47595000
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-41010000
CY2023Q1 snwv Shares Issued For Settlement Of Debt And Warrants
SharesIssuedForSettlementOfDebtAndWarrants
303000
CY2023Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-4000
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-13080000
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-53791000
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-4528000
CY2024Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-105000
CY2023Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
CY2024Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-192000
CY2024Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
114000
CY2023Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
44000
CY2024Q1 snwv Warrants Issued In Conjunction With Convertible Promissory Notes
WarrantsIssuedInConjunctionWithConvertiblePromissoryNotes
2784000
CY2023Q1 snwv Warrants Issued In Conjunction With Convertible Promissory Notes
WarrantsIssuedInConjunctionWithConvertiblePromissoryNotes
0
CY2024Q1 us-gaap Nature Of Operations
NatureOfOperations
<div style="text-align: justify; color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt;"> <table cellpadding="0" cellspacing="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: #000000;"> <tr> <td style="width: 27pt; vertical-align: top; color: rgb(0, 0, 0); font-weight: bold;"> <div>1.</div> </td> <td style="width: auto; vertical-align: top; text-align: justify;"> <div style="color: rgb(0, 0, 0); font-weight: bold;">Nature of the Business and Basis of Presentation</div> </td> </tr> </table> </div> <div style="text-align: justify; color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt;"> <br/> </div> <div style="text-align: justify; color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt;">SANUWAVE Health, Inc. and subsidiaries (“SANUWAVE” or the “Company”) is focused on the commercialization of its patented noninvasive and biological response activating medical systems for the repair and regeneration of skin, musculoskeletal tissue, and vascular structures.</div> <div style="font-family: 'Times New Roman'; font-size: 10pt;"><br/> </div> <div style="text-align: justify; color: #000000; font-family: 'Times New Roman'; font-size: 10pt;"><span style="font-weight: bold; font-style: italic;">Basis of Presentation – </span>The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8-03 of Regulation S-X. Accordingly, these condensed consolidated financial statements do not include all the information and disclosures required by U.S. GAAP for comprehensive financial statements. </div> <div style="text-align: justify; color: #000000; font-family: 'Times New Roman'; font-size: 10pt;"> <br/> </div> <div style="text-align: justify; color: #000000; font-family: 'Times New Roman'; font-size: 10pt;">The financial information as of March 31, 2024, and for the three months ended March 31, 2024, and 2023 is unaudited; however, in the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair statement have been included. Operating results for the three months ended March 31, 2024, are not necessarily indicative of the results that may be expected for any other interim period or for the year ending December 31, 2024.</div> <div style="font-family: 'Times New Roman'; font-size: 10pt;"> </div> <div style="text-align: justify; color: #000000; font-family: 'Times New Roman'; font-size: 10pt;">The condensed consolidated balance sheet on December 31, 2023, has been derived from the audited consolidated financial statements at that date but does not include all the information and disclosures required by U.S. GAAP for comprehensive financial statements. These financial statements should be read in conjunction with the Company’s December 31, 2023, Annual Report on Form 10-K filed with the SEC on March 21, 2024 (the “2023 Annual Report”).</div>
CY2024Q1 us-gaap Deferred Offering Costs
DeferredOfferingCosts
1600000
CY2024Q1 snwv Class Of Warrant Or Right Exercise Price
ClassOfWarrantOrRightExercisePrice
0.01
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1162251000
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
575029000
CY2024Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1728174000
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1830385000
CY2024Q1 snwv Accrued Registration Penalties Current
AccruedRegistrationPenaltiesCurrent
1583000
CY2023Q4 snwv Accrued Registration Penalties Current
AccruedRegistrationPenaltiesCurrent
1583000
CY2024Q1 snwv Accrued License Fees Current
AccruedLicenseFeesCurrent
892000
CY2023Q4 snwv Accrued License Fees Current
AccruedLicenseFeesCurrent
892000
CY2024Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1072000
CY2023Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
942000
CY2024Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2449000
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2298000
CY2024Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
853000
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
284000
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6849000
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5999000
CY2024Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
0
CY2024Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
0
CY2023Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
0
CY2023Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
0
CY2024Q1 snwv Exchange Ratio
ExchangeRatio
0.003
CY2024Q1 snwv Probability Of Closing Merger
ProbabilityOfClosingMerger
0.90
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5684000
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3492000
CY2024Q1 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
102000
CY2023Q1 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
283000
CY2024Q1 us-gaap Revenues
Revenues
5786000
CY2023Q1 us-gaap Revenues
Revenues
3775000
CY2024Q1 us-gaap Loss Contingency Disclosures
LossContingencyDisclosures
<table cellpadding="0" cellspacing="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: #000000;"> <tr> <td style="width: 27pt; vertical-align: top; color: rgb(0, 0, 0); font-weight: bold;">14.</td> <td style="width: auto; vertical-align: top; text-align: justify;"> <div style="color: rgb(0, 0, 0); font-weight: bold;">Commitments and Contingencies</div> </td> </tr> </table> <div style="font-family: 'Times New Roman'; font-size: 10pt;"><br/> </div> <div style="text-align: justify; font-family: 'Times New Roman'; font-size: 10pt; font-weight: normal; font-style: normal; font-variant: normal; text-transform: none;">In the ordinary course of business, the Company from time to time becomes involved in various legal proceedings involving a variety of matters. The Company does not believe there are any pending legal proceedings that will have a material adverse effect on the Company’s business, consolidated financial position, results of operations, or cash flows. However, the outcome of such legal matters is inherently unpredictable and subject to significant uncertainties. The Company expenses legal fees in the period in which they are incurred.</div> <div><span style="font-weight: normal; font-family: 'Times New Roman'; font-size: 10pt; font-style: normal; font-variant: normal; text-transform: none;"> </span></div> <div style="font-family: 'Times New Roman'; font-size: 10pt; font-weight: normal; font-style: normal; font-variant: normal; text-transform: none; background-color: rgb(255, 255, 255); color: rgb(0, 0, 0);"> </div> <div style="font-family: 'Times New Roman'; font-size: 10pt; font-weight: normal; font-style: normal; font-variant: normal; text-transform: none; text-align: justify;"> <span style="color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-variant: normal; letter-spacing: normal; text-indent: 0px; text-transform: none; word-spacing: 0px; white-space: normal; background-color: rgb(255, 255, 255); text-decoration-style: initial; text-decoration-color: initial; font-weight: bold; font-style: italic;">Termination Agreement</span><span style="color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-style: normal; font-variant: normal; font-weight: normal; letter-spacing: normal; text-indent: 0px; text-transform: none; word-spacing: 0px; white-space: normal; background-color: rgb(255, 255, 255); text-decoration-style: initial; text-decoration-color: initial; display: inline ! important; float: none;"> – In February 2024, the Company entered into a termination agreement with an advisor to agree on termination fees owed with respect to a previous engagement agreement. The company agreed to a contingent payment of $670 thousand upon the closure of the Merger disclosed in note 4.</span></div> <div style="font-family: 'Times New Roman'; font-size: 10pt; font-weight: normal; font-style: normal; font-variant: normal; text-transform: none;"> <br/> </div> <div><span style="font-weight: normal; font-family: 'Times New Roman'; font-size: 10pt; font-style: normal; font-variant: normal; text-transform: none;"> </span></div> <div style="text-align: justify; color: #000000; font-family: 'Times New Roman'; font-size: 10pt;"><span style="font-weight: normal; font-style: normal; font-family: 'Times New Roman'; font-size: 10pt; font-variant: normal; text-transform: none;"><span style="font-weight: bold; font-style: italic;">Acquisition dispute</span></span> –<span style="font-weight: normal; font-style: normal; font-family: 'Times New Roman'; font-size: 10pt; font-variant: normal; text-transform: none;"> In May 2021, the Company received notification alleging that it is not in compliance with the license agreement with Celularity entered into in connection with the acquisition of the UltraMIST assets. The Company has responded and asserted that the Company is not in breach and that the supplier has breached various agreements. It is too early to determine the outcome of this matter. Any potential impact on the Company cannot be fully determined at this time and there is no guarantee that the dispute will be resolved in a manner beneficial to the Company.</span></div>

Files In Submission

Name View Source Status
snwv-20240331_cal.xml Edgar Link unprocessable
0001140361-24-025214-index-headers.html Edgar Link pending
0001140361-24-025214-index.html Edgar Link pending
0001140361-24-025214.txt Edgar Link pending
0001140361-24-025214-xbrl.zip Edgar Link pending
ef20026302_10q.htm Edgar Link pending
ef20026302_ex31-1.htm Edgar Link pending
ef20026302_ex31-2.htm Edgar Link pending
ef20026302_ex32-1.htm Edgar Link pending
ef20026302_ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
snwv-20240331.xsd Edgar Link pending
snwv-20240331_def.xml Edgar Link unprocessable
snwv-20240331_lab.xml Edgar Link unprocessable
snwv-20240331_pre.xml Edgar Link unprocessable
ef20026302_10q_htm.xml Edgar Link completed