|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$827.7M
20.11%
YoY
|
$689.1M
9.92%
YoY
|
$626.9M
-3.75%
YoY
|
$651.3M
64.86%
YoY
|
$395.1M
-25.34%
YoY
|
| Depreciation, Depletion And Amortization |
$414.2M
1.64%
YoY
|
$407.5M
-2.58%
YoY
|
$418.3M
-9.72%
YoY
|
$463.4M
205.52%
YoY
|
$151.7M
-55.61%
YoY
|
| Cash From Operating Activities |
$1.532B
25.78%
YoY
|
$1.218B
-13.48%
YoY
|
$1.407B
-2937.22%
YoY
|
-$49.60M
-106.13%
YoY
|
$809.8M
-55.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$142.3M
-18.75%
YoY
|
$175.1M
16.74%
YoY
|
$150.0M
129.75%
YoY
|
$65.29M
18.94%
YoY
|
$54.89M
-72.27%
YoY
|
| Acquisitions |
$83.67M
91.56%
YoY
|
$43.68M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$907.1M
16214.62%
YoY
|
| Other Investing Activities |
-$5.129M
-265.51%
YoY
|
$3.099M
-51.61%
YoY
|
$6.404M
-515.57%
YoY
|
-$1.541M
-84.01%
YoY
|
-$9.637M
-261.42%
YoY
|
| Cash From Investing Activities |
-$221.2M
14.1%
YoY
|
-$193.8M
23.93%
YoY
|
-$156.4M
35.41%
YoY
|
-$115.5M
-87.87%
YoY
|
-$952.3M
354.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$146.4M
6.01%
YoY
|
$138.1M
5.91%
YoY
|
$130.4M
13.42%
YoY
|
$114.9M
128.65%
YoY
|
$50.27M
141.9%
YoY
|
| Common Stock Issuance & Retirement, Net |
$596.1M
-2.58%
YoY
|
$611.9M
-1.41%
YoY
|
$620.7M
396.46%
YoY
|
$125.0M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$598.6M
-59.73%
YoY
|
$1.486B
1897.63%
YoY
|
$74.41M
-42.2%
YoY
|
$128.7M
-94.35%
YoY
|
$2.278B
74.66%
YoY
|
| Cash From Financing Activities |
-$32.87M
-96.55%
YoY
|
-$953.1M
21.28%
YoY
|
-$785.9M
185.16%
YoY
|
-$275.6M
-29.81%
YoY
|
-$392.6M
34.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.532B
25.78%
YoY
|
$1.218B
-13.48%
YoY
|
$1.407B
-2937.22%
YoY
|
-$49.60M
-106.13%
YoY
|
$809.8M
-55.85%
YoY
|
| Cash From Investing Activities |
-$221.2M
14.1%
YoY
|
-$193.8M
23.93%
YoY
|
-$156.4M
35.41%
YoY
|
-$115.5M
-87.87%
YoY
|
-$952.3M
354.59%
YoY
|
| Cash From Financing Activities |
-$32.87M
-96.55%
YoY
|
-$953.1M
21.28%
YoY
|
-$785.9M
185.16%
YoY
|
-$275.6M
-29.81%
YoY
|
-$392.6M
34.6%
YoY
|
| Net Change In Cash |
$1.376B
5274.62%
YoY
|
$25.60M
-94.99%
YoY
|
$510.9M
-208.23%
YoY
|
-$472.1M
-17.75%
YoY
|
-$574.0M
-142.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.532B
25.78%
YoY
|
$1.218B
-13.48%
YoY
|
$1.407B
-2937.22%
YoY
|
-$49.60M
-106.13%
YoY
|
$809.8M
-55.85%
YoY
|
| Capital Expenditures |
$142.3M
-18.75%
YoY
|
$175.1M
16.74%
YoY
|
$150.0M
129.75%
YoY
|
$65.29M
18.94%
YoY
|
$54.89M
-72.27%
YoY
|
| Free Cash Flow |
$1.389B
33.26%
YoY
|
$1.043B
-17.08%
YoY
|
$1.257B
-1194.36%
YoY
|
-$114.9M
-115.22%
YoY
|
$754.9M
-53.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$326.9M
95.13%
YoY
|
$246.2M
27.45%
YoY
|
$226.8M
27.02%
YoY
|
$184.9M
28.77%
YoY
|
$167.5M
-2.67%
YoY
|
$193.2M
3.87%
YoY
|
$178.6M
28.22%
YoY
|
$143.6M
8.72%
YoY
|
$172.1M
3.06%
YoY
|
$186.0M
-15.29%
YoY
|
$139.3M
-6.43%
YoY
|
$132.1M
-11.3%
YoY
|
$167.0M
26.22%
YoY
|
$219.5M
83.81%
YoY
|
$148.8M
57.16%
YoY
|
$148.9M
59.95%
YoY
|
$132.3M
50.67%
YoY
|
$119.4M
-44.5%
YoY
|
$94.71M
-29.57%
YoY
|
$93.10M
63.45%
YoY
|
| Depreciation, Depletion And Amortization |
$104.7M
4.98%
YoY
|
$105.1M
2.58%
YoY
|
$105.8M
7.79%
YoY
|
$103.6M
-2.53%
YoY
|
$99.71M
-0.9%
YoY
|
$102.4M
-0.93%
YoY
|
$98.19M
-6.74%
YoY
|
$106.3M
1.27%
YoY
|
$100.6M
-3.88%
YoY
|
$103.4M
-3.11%
YoY
|
$105.3M
3.71%
YoY
|
$105.0M
5.35%
YoY
|
$104.7M
-32.68%
YoY
|
$106.7M
1.77%
YoY
|
$101.5M
1702.18%
YoY
|
$99.63M
1657.67%
YoY
|
$155.5M
895.91%
YoY
|
$104.9M
16.39%
YoY
|
$5.633M
-5.12%
YoY
|
$5.668M
-2.9%
YoY
|
| Cash From Operating Activities |
-$895.9M
19.77%
YoY
|
$1.460B
159.88%
YoY
|
$246.1M
-36.2%
YoY
|
$573.2M
-599.69%
YoY
|
-$748.0M
-294.43%
YoY
|
$561.9M
166.74%
YoY
|
$385.8M
-34.83%
YoY
|
-$114.7M
-116.21%
YoY
|
$384.7M
-474.25%
YoY
|
$210.7M
-30.29%
YoY
|
$592.0M
-979.43%
YoY
|
$707.5M
-31.7%
YoY
|
-$102.8M
-92.22%
YoY
|
$302.2M
-46.13%
YoY
|
-$67.31M
21.22%
YoY
|
$1.036B
270.89%
YoY
|
-$1.320B
-5386.66%
YoY
|
$561.0M
95.27%
YoY
|
-$55.53M
-117.32%
YoY
|
$279.3M
-76.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$33.15M
-20.18%
YoY
|
$38.29M
-21.95%
YoY
|
$32.22M
-31.65%
YoY
|
$30.24M
-20.04%
YoY
|
$41.53M
1.06%
YoY
|
$49.06M
15.19%
YoY
|
$47.14M
18.42%
YoY
|
$37.82M
24.7%
YoY
|
$41.09M
10.22%
YoY
|
$42.59M
-210.55%
YoY
|
$39.81M
-224.32%
YoY
|
$30.33M
-242.51%
YoY
|
$37.28M
47.83%
YoY
|
-$38.53M
-5.53%
YoY
|
-$32.02M
540.8%
YoY
|
-$21.28M
342.13%
YoY
|
$25.22M
492.92%
YoY
|
-$40.78M
-42.32%
YoY
|
-$4.997M
-88.3%
YoY
|
-$4.814M
-85.28%
YoY
|
| Acquisitions |
$7.786M
105.27%
YoY
|
N/A
|
N/A
|
N/A
|
$3.793M
-86.66%
YoY
|
N/A
|
N/A
|
N/A
|
$28.44M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$520.0K
-166.16%
YoY
|
-$6.116M
-116.62%
YoY
|
-$73.46M
118.4%
YoY
|
$3.697M
-25.09%
YoY
|
-$786.0K
-51.51%
YoY
|
$36.80M
-5641.42%
YoY
|
-$33.63M
281.73%
YoY
|
$4.935M
N/A
|
-$1.621M
-47.22%
YoY
|
-$664.0K
N/A
|
-$8.811M
-621.05%
YoY
|
$0.00
-100.0%
YoY
|
-$3.071M
N/A
|
$0.00
-100.0%
YoY
|
$1.691M
-82.46%
YoY
|
-$150.0K
-110.72%
YoY
|
$0.00
-100.0%
YoY
|
-$908.7M
69799.77%
YoY
|
$9.642M
-432.48%
YoY
|
$1.399M
-128.55%
YoY
|
| Cash From Investing Activities |
-$11.60M
-73.95%
YoY
|
-$44.41M
262.08%
YoY
|
-$105.7M
30.83%
YoY
|
-$26.55M
-19.28%
YoY
|
-$44.53M
-34.42%
YoY
|
-$12.27M
-71.64%
YoY
|
-$80.78M
66.14%
YoY
|
-$32.89M
8.43%
YoY
|
-$67.91M
98.53%
YoY
|
-$43.25M
12.27%
YoY
|
-$48.62M
60.3%
YoY
|
-$30.33M
41.51%
YoY
|
-$34.21M
35.65%
YoY
|
-$38.53M
-95.94%
YoY
|
-$30.33M
-752.96%
YoY
|
-$21.43M
509.79%
YoY
|
-$25.22M
524.03%
YoY
|
-$949.5M
1218.72%
YoY
|
$4.645M
-110.21%
YoY
|
-$3.515M
-90.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$38.74M
4.09%
YoY
|
N/A
|
N/A
|
N/A
|
$37.22M
4.4%
YoY
|
N/A
|
N/A
|
N/A
|
$35.65M
7.35%
YoY
|
N/A
|
N/A
|
N/A
|
$33.21M
15.2%
YoY
|
N/A
|
N/A
|
N/A
|
$28.83M
180.74%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$79.74M
-20.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.5M
-49.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$199.2M
73.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$57.80M
N/A
|
$114.8M
383.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.76M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$661.0K
5.42%
YoY
|
N/A
|
N/A
|
N/A
|
$627.0K
-96.56%
YoY
|
N/A
|
N/A
|
N/A
|
$18.20M
-13.99%
YoY
|
N/A
|
N/A
|
N/A
|
$21.17M
3.75%
YoY
|
N/A
|
N/A
|
N/A
|
$20.40M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.587M
-97.37%
YoY
|
$153.1M
-151.43%
YoY
|
-$59.37M
-90.69%
YoY
|
-$415.2M
-241.36%
YoY
|
$288.6M
-192.73%
YoY
|
-$297.7M
-21.72%
YoY
|
-$638.0M
302.41%
YoY
|
$293.7M
-177.99%
YoY
|
-$311.2M
-340.23%
YoY
|
-$380.3M
226.84%
YoY
|
-$158.5M
441.15%
YoY
|
-$376.6M
-61.74%
YoY
|
$129.5M
-84.84%
YoY
|
-$116.3M
-95.57%
YoY
|
-$29.30M
-101.19%
YoY
|
-$984.4M
1216.81%
YoY
|
$854.5M
-680.43%
YoY
|
-$2.625B
2426.74%
YoY
|
$2.455B
4828.95%
YoY
|
-$74.76M
-75.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$895.9M
19.77%
YoY
|
$1.460B
159.88%
YoY
|
$246.1M
-36.2%
YoY
|
$573.2M
-599.69%
YoY
|
-$748.0M
-294.43%
YoY
|
$561.9M
166.74%
YoY
|
$385.8M
-34.83%
YoY
|
-$114.7M
-116.21%
YoY
|
$384.7M
-474.25%
YoY
|
$210.7M
-30.29%
YoY
|
$592.0M
-979.43%
YoY
|
$707.5M
-31.7%
YoY
|
-$102.8M
-92.22%
YoY
|
$302.2M
-46.13%
YoY
|
-$67.31M
21.22%
YoY
|
$1.036B
270.89%
YoY
|
-$1.320B
-5386.66%
YoY
|
$561.0M
95.27%
YoY
|
-$55.53M
-117.32%
YoY
|
$279.3M
-76.09%
YoY
|
| Cash From Investing Activities |
-$11.60M
-73.95%
YoY
|
-$44.41M
262.08%
YoY
|
-$105.7M
30.83%
YoY
|
-$26.55M
-19.28%
YoY
|
-$44.53M
-34.42%
YoY
|
-$12.27M
-71.64%
YoY
|
-$80.78M
66.14%
YoY
|
-$32.89M
8.43%
YoY
|
-$67.91M
98.53%
YoY
|
-$43.25M
12.27%
YoY
|
-$48.62M
60.3%
YoY
|
-$30.33M
41.51%
YoY
|
-$34.21M
35.65%
YoY
|
-$38.53M
-95.94%
YoY
|
-$30.33M
-752.96%
YoY
|
-$21.43M
509.79%
YoY
|
-$25.22M
524.03%
YoY
|
-$949.5M
1218.72%
YoY
|
$4.645M
-110.21%
YoY
|
-$3.515M
-90.68%
YoY
|
| Cash From Financing Activities |
$7.587M
-97.37%
YoY
|
$153.1M
-151.43%
YoY
|
-$59.37M
-90.69%
YoY
|
-$415.2M
-241.36%
YoY
|
$288.6M
-192.73%
YoY
|
-$297.7M
-21.72%
YoY
|
-$638.0M
302.41%
YoY
|
$293.7M
-177.99%
YoY
|
-$311.2M
-340.23%
YoY
|
-$380.3M
226.84%
YoY
|
-$158.5M
441.15%
YoY
|
-$376.6M
-61.74%
YoY
|
$129.5M
-84.84%
YoY
|
-$116.3M
-95.57%
YoY
|
-$29.30M
-101.19%
YoY
|
-$984.4M
1216.81%
YoY
|
$854.5M
-680.43%
YoY
|
-$2.625B
2426.74%
YoY
|
$2.455B
4828.95%
YoY
|
-$74.76M
-75.5%
YoY
|
| Net Change In Cash |
-$872.8M
68.66%
YoY
|
$1.569B
522.61%
YoY
|
$81.10M
-124.36%
YoY
|
$131.4M
-10.05%
YoY
|
-$517.5M
18186.75%
YoY
|
$252.0M
-218.4%
YoY
|
-$332.9M
-186.52%
YoY
|
$146.1M
-51.38%
YoY
|
-$2.830M
-117.23%
YoY
|
-$212.8M
-244.48%
YoY
|
$384.8M
-403.14%
YoY
|
$300.6M
899.07%
YoY
|
$16.43M
-103.39%
YoY
|
$147.3M
-104.89%
YoY
|
-$126.9M
-105.28%
YoY
|
$30.09M
-85.04%
YoY
|
-$484.5M
288.71%
YoY
|
-$3.014B
-2805.35%
YoY
|
$2.404B
639.84%
YoY
|
$201.0M
-75.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$895.9M
19.77%
YoY
|
$1.460B
159.88%
YoY
|
$246.1M
-36.2%
YoY
|
$573.2M
-599.69%
YoY
|
-$748.0M
-294.43%
YoY
|
$561.9M
166.74%
YoY
|
$385.8M
-34.83%
YoY
|
-$114.7M
-116.21%
YoY
|
$384.7M
-474.25%
YoY
|
$210.7M
-30.29%
YoY
|
$592.0M
-979.43%
YoY
|
$707.5M
-31.7%
YoY
|
-$102.8M
-92.22%
YoY
|
$302.2M
-46.13%
YoY
|
-$67.31M
21.22%
YoY
|
$1.036B
270.89%
YoY
|
-$1.320B
-5386.66%
YoY
|
$561.0M
95.27%
YoY
|
-$55.53M
-117.32%
YoY
|
$279.3M
-76.09%
YoY
|
| Capital Expenditures |
$33.15M
-20.18%
YoY
|
$38.29M
-21.95%
YoY
|
$32.22M
-31.65%
YoY
|
$30.24M
-20.04%
YoY
|
$41.53M
1.06%
YoY
|
$49.06M
15.19%
YoY
|
$47.14M
18.42%
YoY
|
$37.82M
24.7%
YoY
|
$41.09M
10.22%
YoY
|
$42.59M
-210.55%
YoY
|
$39.81M
-224.32%
YoY
|
$30.33M
-242.51%
YoY
|
$37.28M
47.83%
YoY
|
-$38.53M
-5.53%
YoY
|
-$32.02M
540.8%
YoY
|
-$21.28M
342.13%
YoY
|
$25.22M
492.92%
YoY
|
-$40.78M
-42.32%
YoY
|
-$4.997M
-88.3%
YoY
|
-$4.814M
-85.28%
YoY
|
| Free Cash Flow |
-$929.0M
17.67%
YoY
|
$1.422B
177.27%
YoY
|
$213.9M
-36.83%
YoY
|
$542.9M
-455.96%
YoY
|
-$789.5M
-329.77%
YoY
|
$512.9M
205.14%
YoY
|
$338.6M
-38.67%
YoY
|
-$152.5M
-122.52%
YoY
|
$343.6M
-345.32%
YoY
|
$168.1M
-50.67%
YoY
|
$552.1M
-1664.6%
YoY
|
$677.2M
-35.95%
YoY
|
-$140.1M
-89.59%
YoY
|
$340.7M
-43.38%
YoY
|
-$35.29M
-30.16%
YoY
|
$1.057B
272.1%
YoY
|
-$1.346B
-6593.27%
YoY
|
$601.8M
68.09%
YoY
|
-$50.53M
-113.91%
YoY
|
$284.1M
-76.34%
YoY
|
Loading...