|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
€7.851B
39.75%
YoY
|
€5.618B
3.35%
YoY
|
€5.436B
-35.93%
YoY
|
€8.484B
36.33%
YoY
|
$6.223B
-49.38%
YoY
|
| Depreciation, Depletion And Amortization |
$1.776B
-50.47%
YoY
|
$3.586B
65.1%
YoY
|
$2.172B
-36.49%
YoY
|
$3.420B
2.06%
YoY
|
$3.351B
-8.72%
YoY
|
| Cash From Operating Activities |
$10.92B
20.22%
YoY
|
$9.081B
-11.47%
YoY
|
$10.26B
-2.55%
YoY
|
$10.53B
0.04%
YoY
|
$10.52B
41.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.538B
10.74%
YoY
|
$3.195B
5.65%
YoY
|
$3.024B
37.39%
YoY
|
$2.201B
-207.73%
YoY
|
-$2.043B
-1.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.447B
101.9%
YoY
|
-$1.212B
-61.84%
YoY
|
-$3.176B
-2620.63%
YoY
|
$126.0M
-102.4%
YoY
|
-$5.255B
-192.16%
YoY
|
| Cash From Investing Activities |
-$2.447B
-44.47%
YoY
|
-$4.407B
-28.92%
YoY
|
-$6.200B
198.8%
YoY
|
-$2.075B
-71.57%
YoY
|
-$7.298B
-301.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$196.0M
-68.34%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.207B
42.41%
YoY
|
-$5.763B
-28.43%
YoY
|
-$8.052B
38.33%
YoY
|
-$5.821B
-17.5%
YoY
|
-$7.056B
8.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.92B
20.22%
YoY
|
$9.081B
-11.47%
YoY
|
$10.26B
-2.55%
YoY
|
$10.53B
0.04%
YoY
|
$10.52B
41.84%
YoY
|
| Cash From Investing Activities |
-$2.447B
-44.47%
YoY
|
-$4.407B
-28.92%
YoY
|
-$6.200B
198.8%
YoY
|
-$2.075B
-71.57%
YoY
|
-$7.298B
-301.66%
YoY
|
| Cash From Financing Activities |
-$8.207B
42.41%
YoY
|
-$5.763B
-28.43%
YoY
|
-$8.052B
38.33%
YoY
|
-$5.821B
-17.5%
YoY
|
-$7.056B
8.8%
YoY
|
| Net Change In Cash |
$263.0M
-124.15%
YoY
|
-$1.089B
-72.73%
YoY
|
-$3.994B
-251.86%
YoY
|
$2.630B
-168.63%
YoY
|
-$3.832B
-184.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.92B
20.22%
YoY
|
$9.081B
-11.47%
YoY
|
$10.26B
-2.55%
YoY
|
$10.53B
0.04%
YoY
|
$10.52B
41.84%
YoY
|
| Capital Expenditures |
$3.538B
10.74%
YoY
|
$3.195B
5.65%
YoY
|
$3.024B
37.39%
YoY
|
$2.201B
-207.73%
YoY
|
-$2.043B
-1.92%
YoY
|
| Free Cash Flow |
$7.379B
25.37%
YoY
|
$5.886B
-18.63%
YoY
|
$7.234B
-13.11%
YoY
|
$8.325B
-33.74%
YoY
|
$12.57B
32.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.614B
-13.78%
YoY
|
$2.001B
-65.16%
YoY
|
$2.802B
-0.46%
YoY
|
$5.812B
158.77%
YoY
|
$1.872B
65.23%
YoY
|
$5.744B
191.57%
YoY
|
$2.815B
11.49%
YoY
|
$2.246B
-34.52%
YoY
|
$1.133B
-43.21%
YoY
|
$1.970B
-62.02%
YoY
|
$2.525B
21.63%
YoY
|
$3.430B
7.73%
YoY
|
$1.995B
-0.7%
YoY
|
$5.187B
50.48%
YoY
|
$2.076B
-10.4%
YoY
|
$3.184B
15.2%
YoY
|
$2.009B
28.29%
YoY
|
$3.447B
14.4%
YoY
|
$2.317B
18.7%
YoY
|
$2.764B
-70.22%
YoY
|
| Depreciation, Depletion And Amortization |
$535.0M
34.09%
YoY
|
$5.678B
165.2%
YoY
|
$461.0M
-3.76%
YoY
|
$777.0M
-46.23%
YoY
|
$399.0M
-29.0%
YoY
|
$2.141B
-27.52%
YoY
|
$479.0M
-14.77%
YoY
|
$1.445B
-21.38%
YoY
|
$562.0M
14.93%
YoY
|
$2.954B
84.63%
YoY
|
$562.0M
22.17%
YoY
|
$1.838B
0.99%
YoY
|
$489.0M
8.91%
YoY
|
$1.600B
-2.2%
YoY
|
$460.0M
19.48%
YoY
|
$1.820B
6.12%
YoY
|
$449.0M
15.42%
YoY
|
$1.636B
-1.33%
YoY
|
$385.0M
-4.7%
YoY
|
$1.715B
-14.8%
YoY
|
| Cash From Operating Activities |
$1.683B
-13.16%
YoY
|
$3.445B
-55.01%
YoY
|
$3.750B
N/A
|
$1.784B
25.37%
YoY
|
$1.938B
2102.27%
YoY
|
$7.658B
14.38%
YoY
|
N/A
|
$1.423B
-60.06%
YoY
|
$88.00M
N/A
|
$6.695B
-0.09%
YoY
|
N/A
|
$3.563B
-6.85%
YoY
|
N/A
|
$6.701B
15.63%
YoY
|
N/A
|
$3.825B
-19.08%
YoY
|
N/A
|
$5.795B
65.95%
YoY
|
N/A
|
$4.727B
20.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.538B
170.28%
YoY
|
N/A
|
$1.420B
-24.71%
YoY
|
N/A
|
$1.309B
-37.49%
YoY
|
N/A
|
$1.886B
102.8%
YoY
|
N/A
|
$2.094B
70.66%
YoY
|
N/A
|
$930.0M
-195.48%
YoY
|
N/A
|
$1.227B
-216.63%
YoY
|
N/A
|
-$974.0M
-1.72%
YoY
|
N/A
|
-$1.052B
-24.91%
YoY
|
N/A
|
-$991.0M
45.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.278B
193.56%
YoY
|
$1.407B
346.67%
YoY
|
-$10.46B
N/A
|
$9.503B
-722.33%
YoY
|
-$776.0M
108.6%
YoY
|
$315.0M
-130.49%
YoY
|
N/A
|
-$1.527B
-28.74%
YoY
|
-$372.0M
N/A
|
-$1.033B
-269.07%
YoY
|
N/A
|
-$2.143B
341.86%
YoY
|
N/A
|
$611.0M
-115.53%
YoY
|
N/A
|
-$485.0M
-63.29%
YoY
|
N/A
|
-$3.934B
28.77%
YoY
|
N/A
|
-$1.321B
-115.09%
YoY
|
| Cash From Investing Activities |
-$2.278B
193.56%
YoY
|
-$2.131B
114.39%
YoY
|
-$9.043B
N/A
|
$9.503B
-378.44%
YoY
|
-$776.0M
108.6%
YoY
|
-$994.0M
-68.21%
YoY
|
N/A
|
-$3.413B
11.06%
YoY
|
-$372.0M
N/A
|
-$3.127B
407.63%
YoY
|
N/A
|
-$3.073B
110.62%
YoY
|
N/A
|
-$616.0M
-87.65%
YoY
|
N/A
|
-$1.459B
-36.89%
YoY
|
N/A
|
-$4.986B
11.89%
YoY
|
N/A
|
-$2.312B
-128.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.974B
1314.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$281.0M
-15.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$332.0M
3.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$320.0M
173.5%
YoY
|
N/A
N/A
|
-$79.00M
-73.31%
YoY
|
N/A
N/A
|
-$117.0M
-63.78%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.527B
157.94%
YoY
|
-$2.570B
-56.08%
YoY
|
-$1.148B
N/A
|
-$3.897B
-4478.65%
YoY
|
-$592.0M
-177.89%
YoY
|
-$5.852B
106.2%
YoY
|
N/A
|
$89.00M
-101.71%
YoY
|
$760.0M
N/A
|
-$2.838B
1213.89%
YoY
|
N/A
|
-$5.214B
-6.98%
YoY
|
N/A
|
-$216.0M
-50.91%
YoY
|
N/A
|
-$5.605B
-15.28%
YoY
|
N/A
|
-$440.0M
-59.37%
YoY
|
N/A
|
-$6.616B
22.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.683B
-13.16%
YoY
|
$3.445B
-55.01%
YoY
|
$3.750B
N/A
|
$1.784B
25.37%
YoY
|
$1.938B
2102.27%
YoY
|
$7.658B
14.38%
YoY
|
N/A
|
$1.423B
-60.06%
YoY
|
$88.00M
N/A
|
$6.695B
-0.09%
YoY
|
N/A
|
$3.563B
-6.85%
YoY
|
N/A
|
$6.701B
15.63%
YoY
|
N/A
|
$3.825B
-19.08%
YoY
|
N/A
|
$5.795B
65.95%
YoY
|
N/A
|
$4.727B
20.4%
YoY
|
| Cash From Investing Activities |
-$2.278B
193.56%
YoY
|
-$2.131B
114.39%
YoY
|
-$9.043B
N/A
|
$9.503B
-378.44%
YoY
|
-$776.0M
108.6%
YoY
|
-$994.0M
-68.21%
YoY
|
N/A
|
-$3.413B
11.06%
YoY
|
-$372.0M
N/A
|
-$3.127B
407.63%
YoY
|
N/A
|
-$3.073B
110.62%
YoY
|
N/A
|
-$616.0M
-87.65%
YoY
|
N/A
|
-$1.459B
-36.89%
YoY
|
N/A
|
-$4.986B
11.89%
YoY
|
N/A
|
-$2.312B
-128.63%
YoY
|
| Cash From Financing Activities |
-$1.527B
157.94%
YoY
|
-$2.570B
-56.08%
YoY
|
-$1.148B
N/A
|
-$3.897B
-4478.65%
YoY
|
-$592.0M
-177.89%
YoY
|
-$5.852B
106.2%
YoY
|
N/A
|
$89.00M
-101.71%
YoY
|
$760.0M
N/A
|
-$2.838B
1213.89%
YoY
|
N/A
|
-$5.214B
-6.98%
YoY
|
N/A
|
-$216.0M
-50.91%
YoY
|
N/A
|
-$5.605B
-15.28%
YoY
|
N/A
|
-$440.0M
-59.37%
YoY
|
N/A
|
-$6.616B
22.47%
YoY
|
| Net Change In Cash |
-$2.122B
-472.28%
YoY
|
-$1.256B
-254.68%
YoY
|
-$6.441B
N/A
|
$7.390B
-488.74%
YoY
|
$570.0M
19.75%
YoY
|
$812.0M
11.23%
YoY
|
N/A
|
-$1.901B
-59.76%
YoY
|
$476.0M
N/A
|
$730.0M
-87.56%
YoY
|
N/A
|
-$4.724B
45.85%
YoY
|
N/A
|
$5.869B
1490.51%
YoY
|
N/A
|
-$3.239B
-22.9%
YoY
|
N/A
|
$369.0M
-118.03%
YoY
|
N/A
|
-$4.201B
-163.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.683B
-13.16%
YoY
|
$3.445B
-55.01%
YoY
|
$3.750B
N/A
|
$1.784B
25.37%
YoY
|
$1.938B
2102.27%
YoY
|
$7.658B
14.38%
YoY
|
N/A
|
$1.423B
-60.06%
YoY
|
$88.00M
N/A
|
$6.695B
-0.09%
YoY
|
N/A
|
$3.563B
-6.85%
YoY
|
N/A
|
$6.701B
15.63%
YoY
|
N/A
|
$3.825B
-19.08%
YoY
|
N/A
|
$5.795B
65.95%
YoY
|
N/A
|
$4.727B
20.4%
YoY
|
| Capital Expenditures |
N/A
|
$3.538B
170.28%
YoY
|
N/A
|
$1.420B
-24.71%
YoY
|
N/A
|
$1.309B
-37.49%
YoY
|
N/A
|
$1.886B
102.8%
YoY
|
N/A
|
$2.094B
70.66%
YoY
|
N/A
|
$930.0M
-195.48%
YoY
|
N/A
|
$1.227B
-216.63%
YoY
|
N/A
|
-$974.0M
-1.72%
YoY
|
N/A
|
-$1.052B
-24.91%
YoY
|
N/A
|
-$991.0M
45.31%
YoY
|
| Free Cash Flow |
N/A
|
-$93.00M
-101.46%
YoY
|
N/A
|
$364.0M
-178.62%
YoY
|
N/A
|
$6.349B
37.99%
YoY
|
N/A
|
-$463.0M
-117.58%
YoY
|
N/A
|
$4.601B
-15.95%
YoY
|
N/A
|
$2.633B
-45.13%
YoY
|
N/A
|
$5.474B
-20.05%
YoY
|
N/A
|
$4.799B
-16.07%
YoY
|
N/A
|
$6.847B
39.93%
YoY
|
N/A
|
$5.718B
24.09%
YoY
|
Loading...