|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q1 | 2023 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$292.1K
64.22%
YoY
|
$2.622M
273.6%
YoY
|
$1.006M
268.14%
YoY
|
$1.459M
678.76%
YoY
|
$177.9K
-82.4%
YoY
|
$701.9K
1.36%
YoY
|
$273.4K
-19.07%
YoY
|
$1.011M
N/A
|
$692.5K
-72.59%
YoY
|
$966.4K
33.92%
YoY
|
$1.565M
27.84%
YoY
|
$1.217M
-12.38%
YoY
|
$721.6K
-32.2%
YoY
|
| Cash & Equivalents |
$292.1K
64.22%
YoY
|
$2.622M
281.19%
YoY
|
$1.006M
288.04%
YoY
|
$1.459M
678.76%
YoY
|
$177.9K
-82.4%
YoY
|
$687.9K
8.76%
YoY
|
$259.4K
-23.22%
YoY
|
$1.011M
N/A
|
$632.5K
-74.96%
YoY
|
$966.4K
33.92%
YoY
|
$1.565M
27.84%
YoY
|
$1.217M
-12.38%
YoY
|
$721.6K
-32.2%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
$14.00K
N/A
|
$14.00K
N/A
|
$14.00K
-76.67%
YoY
|
$14.00K
N/A
|
N/A
|
$60.00K
N/A
|
$16.40K
N/A
|
$12.10K
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$339.7K
-79.19%
YoY
|
$3.771M
541.13%
YoY
|
$1.341M
N/A
|
$1.747M
N/A
|
$1.632M
391.89%
YoY
|
$588.1K
N/A
|
N/A
|
$331.8K
N/A
|
$743.4K
27.52%
YoY
|
$1.275M
375.39%
YoY
|
$751.0K
40.33%
YoY
|
$582.9K
-22.13%
YoY
|
| Inventory |
$3.382M
44.11%
YoY
|
$3.738M
117.73%
YoY
|
$2.146M
12.32%
YoY
|
$2.364M
N/A
|
$2.346M
N/A
|
$1.717M
-53.93%
YoY
|
$1.911M
N/A
|
N/A
|
$3.726M
N/A
|
$8.184M
272.28%
YoY
|
$3.466M
86.26%
YoY
|
$3.616M
61.9%
YoY
|
$2.198M
-11.79%
YoY
|
| Prepaid Expenses |
$1.303M
-39.95%
YoY
|
$351.0K
-81.12%
YoY
|
$3.852M
259.14%
YoY
|
$2.064M
N/A
|
$2.170M
N/A
|
$1.860M
133.03%
YoY
|
$1.073M
N/A
|
N/A
|
$798.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.268M
-71.05%
YoY
|
$3.204M
-39.8%
YoY
|
$6.813M
67.3%
YoY
|
$7.070M
N/A
|
$4.381M
N/A
|
$5.321M
152.65%
YoY
|
$4.072M
N/A
|
N/A
|
$2.106M
N/A
|
$5.142M
-0.21%
YoY
|
$5.686M
299.36%
YoY
|
$4.575M
140.51%
YoY
|
$5.153M
117.8%
YoY
|
| Other Receivables |
N/A
|
N/A
N/A
|
$2.183M
-56.43%
YoY
|
$2.025M
N/A
|
$1.855M
N/A
|
$2.000M
N/A
|
$5.009M
N/A
|
N/A
|
N/A
N/A
|
$884.9K
1758.32%
YoY
|
$594.0K
120.39%
YoY
|
$542.8K
34.22%
YoY
|
$47.62K
-86.83%
YoY
|
| Total Short-Term Assets |
$6.345M
-58.82%
YoY
|
$10.01M
-37.64%
YoY
|
$20.51M
73.01%
YoY
|
$19.51M
N/A
|
$15.41M
N/A
|
$16.06M
35.84%
YoY
|
$11.85M
N/A
|
N/A
|
$11.82M
N/A
|
$15.92M
82.92%
YoY
|
$12.59M
149.39%
YoY
|
$10.70M
65.55%
YoY
|
$8.704M
23.76%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$239.2K
43.83%
YoY
|
$217.9K
10.37%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$116.7K
-53.33%
YoY
|
$150.0K
-47.06%
YoY
|
$183.3K
-42.11%
YoY
|
$216.7K
N/A
|
$250.0K
N/A
|
$283.3K
-32.0%
YoY
|
$316.7K
N/A
|
N/A
|
$416.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$116.7K
-53.33%
YoY
|
$150.0K
-47.06%
YoY
|
$183.3K
-42.11%
YoY
|
$216.7K
N/A
|
$250.0K
N/A
|
$283.3K
-32.0%
YoY
|
$316.7K
N/A
|
N/A
|
$416.7K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$243.9K
-97.6%
YoY
|
$223.6K
-97.86%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$6.345M
-58.82%
YoY
|
$10.01M
-37.64%
YoY
|
$20.51M
73.01%
YoY
|
$19.51M
N/A
|
$15.41M
N/A
|
$16.06M
35.84%
YoY
|
$11.85M
N/A
|
N/A
|
$11.82M
N/A
|
$15.92M
82.92%
YoY
|
$12.59M
149.39%
YoY
|
$10.70M
65.55%
YoY
|
$8.704M
23.76%
YoY
|
| Total Long-Term Assets |
$116.7K
|
$150.0K
|
$183.3K
|
$216.7K
|
$250.0K
|
$283.3K
|
$316.7K
|
|
$416.7K
|
$0.00
|
$0.00
|
$243.9K
|
$223.6K
|
| Total Assets |
$6.462M
-58.73%
YoY
|
$10.16M
-37.81%
YoY
|
$20.69M
70.02%
YoY
|
$19.73M
N/A
|
$15.66M
N/A
|
$16.34M
33.53%
YoY
|
$12.17M
N/A
|
N/A
|
$12.24M
N/A
|
$15.92M
78.34%
YoY
|
$12.59M
142.5%
YoY
|
$10.95M
-34.16%
YoY
|
$8.928M
-48.97%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$5.218M
20.03%
YoY
|
$2.422M
-39.16%
YoY
|
$4.033M
N/A
|
$2.123M
N/A
|
$4.347M
-58.63%
YoY
|
$3.980M
N/A
|
N/A
|
$10.51M
N/A
|
$8.755M
197.7%
YoY
|
$5.718M
37.49%
YoY
|
$3.333M
-14.59%
YoY
|
$2.941M
-35.18%
YoY
|
| Accrued Expenses |
N/A
|
$723.9K
403.06%
YoY
|
$586.4K
136.26%
YoY
|
$384.8K
N/A
|
$336.9K
N/A
|
$143.9K
-58.65%
YoY
|
$248.2K
N/A
|
N/A
|
$348.0K
N/A
|
$970.4K
635.95%
YoY
|
$1.352M
218.42%
YoY
|
$211.0K
-64.59%
YoY
|
$131.9K
-74.89%
YoY
|
| Deferred Revenue |
N/A
N/A
|
$1.526K
-93.71%
YoY
|
$1.854K
-11.71%
YoY
|
$4.887K
N/A
|
$36.00
N/A
|
$24.25K
70.76%
YoY
|
$2.100K
N/A
|
N/A
|
$14.20K
173.27%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.895M
N/A
|
$4.755M
N/A
|
$7.725M
268.83%
YoY
|
$2.916M
N/A
|
N/A
|
$2.095M
N/A
|
$393.8K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$135.0K
N/A
|
$4.000M
90.97%
YoY
|
$6.995M
N/A
|
N/A
|
$2.095M
N/A
|
$5.524M
-26.29%
YoY
|
$7.516M
37.52%
YoY
|
$7.507M
26.44%
YoY
|
$7.495M
278.57%
YoY
|
| Total Short-Term Liabilities |
$6.849M
-15.09%
YoY
|
$8.236M
-52.07%
YoY
|
$3.830M
-79.01%
YoY
|
$7.127M
N/A
|
$8.066M
N/A
|
$17.18M
22.55%
YoY
|
$18.25M
N/A
|
N/A
|
$14.02M
N/A
|
$15.72M
34.22%
YoY
|
$14.74M
45.26%
YoY
|
$12.33M
18.08%
YoY
|
$11.71M
65.43%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$25.02M
129.59%
YoY
|
$25.06M
236.01%
YoY
|
$25.11M
31.55%
YoY
|
$24.98M
N/A
|
$10.90M
N/A
|
$7.457M
-43.06%
YoY
|
$19.09M
N/A
|
N/A
|
$13.10M
N/A
|
$1.240M
409.81%
YoY
|
$1.231M
398.63%
YoY
|
$243.2K
-2.91%
YoY
|
$243.2K
-94.8%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$300.8K
N/A
|
$300.8K
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$25.02M
7.7%
YoY
|
$25.06M
58.68%
YoY
|
$25.11M
31.55%
YoY
|
$24.98M
N/A
|
$23.23M
N/A
|
$15.79M
-38.14%
YoY
|
$19.09M
N/A
|
N/A
|
$25.52M
N/A
|
$1.541M
533.48%
YoY
|
$1.532M
520.44%
YoY
|
$243.2K
-2.91%
YoY
|
$243.2K
-94.8%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.849M
-15.09%
YoY
|
$8.236M
-52.07%
YoY
|
$3.830M
-79.01%
YoY
|
$7.127M
N/A
|
$8.066M
N/A
|
$17.18M
22.55%
YoY
|
$18.25M
N/A
|
N/A
|
$14.02M
N/A
|
$15.72M
34.22%
YoY
|
$14.74M
45.26%
YoY
|
$12.33M
18.08%
YoY
|
$11.71M
65.43%
YoY
|
| Total Long-Term Liabilities |
$25.02M
7.7%
YoY
|
$25.06M
58.68%
YoY
|
$25.11M
31.55%
YoY
|
$24.98M
N/A
|
$23.23M
N/A
|
$15.79M
-38.14%
YoY
|
$19.09M
N/A
|
N/A
|
$25.52M
N/A
|
$1.541M
533.48%
YoY
|
$1.532M
520.44%
YoY
|
$243.2K
-2.91%
YoY
|
$243.2K
-94.8%
YoY
|
| Total Liabilities |
$31.87M
1.83%
YoY
|
$33.29M
0.96%
YoY
|
$28.94M
-22.49%
YoY
|
$32.11M
N/A
|
$31.30M
N/A
|
$32.97M
-16.62%
YoY
|
$37.34M
N/A
|
N/A
|
$39.55M
N/A
|
$17.26M
44.38%
YoY
|
$16.27M
56.54%
YoY
|
$12.58M
17.59%
YoY
|
$11.95M
1.65%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$59.01M
36.52%
YoY
|
-$56.44M
27.98%
YoY
|
-$41.62M
-6.11%
YoY
|
-$41.75M
N/A
|
-$43.22M
N/A
|
-$44.10M
-4.86%
YoY
|
-$44.33M
N/A
|
N/A
|
-$46.35M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$33.71M
21.43%
YoY
|
$33.59M
21.53%
YoY
|
$33.54M
75.05%
YoY
|
$29.51M
N/A
|
$27.76M
N/A
|
$27.64M
44.36%
YoY
|
$19.16M
N/A
|
N/A
|
$19.15M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$127.5K
0.0%
YoY
|
$127.5K
0.0%
YoY
|
$127.5K
N/A
|
$127.5K
N/A
|
$127.5K
N/A
|
$127.5K
0.0%
YoY
|
N/A
|
N/A
|
$127.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$25.41M
62.44%
YoY
|
-$23.13M
39.06%
YoY
|
-$8.252M
-67.21%
YoY
|
-$12.38M
-52.16%
YoY
|
-$15.64M
-41.19%
YoY
|
-$16.63M
-39.09%
YoY
|
-$25.17M
-15.47%
YoY
|
-$26.59M
-19.89%
YoY
|
-$27.31M
-18.54%
YoY
|
-$1.337M
-55.82%
YoY
|
-$3.684M
-29.2%
YoY
|
-$1.632M
-127.53%
YoY
|
-$3.026M
-152.77%
YoY
|
| Total Liabilities & Shareholders Equity |
$6.462M
-58.73%
YoY
|
$10.16M
-37.81%
YoY
|
$20.69M
70.02%
YoY
|
$19.73M
N/A
|
$15.66M
N/A
|
$16.34M
33.53%
YoY
|
$12.17M
N/A
|
N/A
|
$12.24M
N/A
|
$15.92M
78.34%
YoY
|
$12.59M
142.5%
YoY
|
$10.95M
-34.16%
YoY
|
$8.928M
-48.97%
YoY
|
Loading...