|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.341B
1.9%
YoY
|
$4.260B
10.68%
YoY
|
$3.849B
12.28%
YoY
|
$3.428B
48.46%
YoY
|
$2.309B
-25.59%
YoY
|
| Depreciation, Depletion And Amortization |
$6.030B
14.51%
YoY
|
$5.266B
5.62%
YoY
|
$4.986B
22.69%
YoY
|
$4.064B
2.29%
YoY
|
$3.973B
1.74%
YoY
|
| Cash From Operating Activities |
$9.802B
0.14%
YoY
|
$9.788B
29.59%
YoY
|
$7.553B
19.85%
YoY
|
$6.302B
2.16%
YoY
|
$6.169B
-7.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.74B
42.23%
YoY
|
$8.955B
-1.54%
YoY
|
$9.095B
14.79%
YoY
|
$7.923B
9.43%
YoY
|
$7.240B
-2.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$345.0M
325.93%
YoY
|
| Other Investing Activities |
$58.00M
-64.63%
YoY
|
$164.0M
281.4%
YoY
|
$43.00M
-161.43%
YoY
|
-$70.00M
-5.41%
YoY
|
-$74.00M
-562.5%
YoY
|
| Cash From Investing Activities |
-$13.96B
48.5%
YoY
|
-$9.400B
-2.77%
YoY
|
-$9.668B
14.69%
YoY
|
-$8.430B
14.65%
YoY
|
-$7.353B
4.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.623B
1034.97%
YoY
|
$143.0M
297.22%
YoY
|
$36.00M
-98.01%
YoY
|
$1.808B
2376.71%
YoY
|
$73.00M
-1.35%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.696B
-2357.69%
YoY
|
-$208.0M
-120.82%
YoY
|
$999.0M
-57.23%
YoY
|
$2.336B
20.1%
YoY
|
$1.945B
-437.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.802B
0.14%
YoY
|
$9.788B
29.59%
YoY
|
$7.553B
19.85%
YoY
|
$6.302B
2.16%
YoY
|
$6.169B
-7.87%
YoY
|
| Cash From Investing Activities |
-$13.96B
48.5%
YoY
|
-$9.400B
-2.77%
YoY
|
-$9.668B
14.69%
YoY
|
-$8.430B
14.65%
YoY
|
-$7.353B
4.59%
YoY
|
| Cash From Financing Activities |
$4.696B
-2357.69%
YoY
|
-$208.0M
-120.82%
YoY
|
$999.0M
-57.23%
YoY
|
$2.336B
20.1%
YoY
|
$1.945B
-437.67%
YoY
|
| Net Change In Cash |
$539.0M
199.44%
YoY
|
$180.0M
-116.13%
YoY
|
-$1.116B
-636.54%
YoY
|
$208.0M
-72.67%
YoY
|
$761.0M
-183.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.802B
0.14%
YoY
|
$9.788B
29.59%
YoY
|
$7.553B
19.85%
YoY
|
$6.302B
2.16%
YoY
|
$6.169B
-7.87%
YoY
|
| Capital Expenditures |
$12.74B
42.23%
YoY
|
$8.955B
-1.54%
YoY
|
$9.095B
14.79%
YoY
|
$7.923B
9.43%
YoY
|
$7.240B
-2.7%
YoY
|
| Free Cash Flow |
-$2.935B
-452.34%
YoY
|
$833.0M
-154.02%
YoY
|
-$1.542B
-4.87%
YoY
|
-$1.621B
51.35%
YoY
|
-$1.071B
43.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.356B
6.77%
YoY
|
$416.0M
-22.1%
YoY
|
$1.711B
11.47%
YoY
|
$880.0M
-25.93%
YoY
|
$1.270B
18.58%
YoY
|
$534.0M
-37.54%
YoY
|
$1.535B
7.19%
YoY
|
$1.188B
41.77%
YoY
|
$1.071B
34.04%
YoY
|
$855.0M
-1082.76%
YoY
|
$1.432B
-2.72%
YoY
|
$838.0M
-24.3%
YoY
|
$799.0M
-19.37%
YoY
|
-$87.00M
-58.77%
YoY
|
$1.472B
33.7%
YoY
|
$1.107B
197.58%
YoY
|
$991.0M
-10.48%
YoY
|
-$211.0M
-153.96%
YoY
|
$1.101B
-11.99%
YoY
|
$372.0M
-39.22%
YoY
|
| Depreciation, Depletion And Amortization |
$1.580B
11.98%
YoY
|
$1.605B
18.89%
YoY
|
$1.565B
16.44%
YoY
|
$1.449B
10.53%
YoY
|
$1.411B
11.9%
YoY
|
$1.350B
4.9%
YoY
|
$1.344B
6.41%
YoY
|
$1.311B
8.98%
YoY
|
$1.261B
2.27%
YoY
|
$1.287B
31.33%
YoY
|
$1.263B
36.98%
YoY
|
$1.203B
19.58%
YoY
|
$1.233B
24.67%
YoY
|
$980.0M
-4.76%
YoY
|
$922.0M
-7.34%
YoY
|
$1.006B
2.13%
YoY
|
$989.0M
2.59%
YoY
|
$1.029B
2.69%
YoY
|
$995.0M
0.81%
YoY
|
$985.0M
1.86%
YoY
|
| Cash From Operating Activities |
$1.226B
-1.92%
YoY
|
$2.597B
19.51%
YoY
|
$3.774B
4.37%
YoY
|
$2.181B
-18.86%
YoY
|
$1.250B
-4.65%
YoY
|
$2.173B
19.86%
YoY
|
$3.616B
27.32%
YoY
|
$2.688B
30.74%
YoY
|
$1.311B
55.33%
YoY
|
$1.813B
41.09%
YoY
|
$2.840B
97.5%
YoY
|
$2.056B
3.47%
YoY
|
$844.0M
-46.98%
YoY
|
$1.285B
18.11%
YoY
|
$1.438B
-33.95%
YoY
|
$1.987B
19.55%
YoY
|
$1.592B
28.18%
YoY
|
$1.088B
-26.29%
YoY
|
$2.177B
-8.26%
YoY
|
$1.662B
-14.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.944B
20.8%
YoY
|
$4.285B
55.87%
YoY
|
$3.215B
39.12%
YoY
|
$2.800B
31.76%
YoY
|
$2.437B
37.68%
YoY
|
$2.749B
8.48%
YoY
|
$2.311B
-13.22%
YoY
|
$2.125B
3.76%
YoY
|
$1.770B
-4.32%
YoY
|
$2.534B
4.67%
YoY
|
$2.663B
-216.34%
YoY
|
$2.048B
-214.16%
YoY
|
$1.850B
30.37%
YoY
|
$2.421B
-219.97%
YoY
|
-$2.289B
24.54%
YoY
|
-$1.794B
5.16%
YoY
|
$1.419B
-15.44%
YoY
|
-$2.018B
-2.79%
YoY
|
-$1.838B
-15.03%
YoY
|
-$1.706B
3.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$60.00M
-11.76%
YoY
|
-$75.00M
-377.78%
YoY
|
-$650.0M
348.28%
YoY
|
-$100.0M
-134.72%
YoY
|
$68.00M
-38.74%
YoY
|
$27.00M
-106.54%
YoY
|
-$145.0M
-163.04%
YoY
|
$288.0M
-336.07%
YoY
|
$111.0M
21.98%
YoY
|
-$413.0M
624.56%
YoY
|
$230.0M
-213.3%
YoY
|
-$122.0M
9.91%
YoY
|
$91.00M
-182.73%
YoY
|
-$57.00M
-111.07%
YoY
|
-$203.0M
-1550.0%
YoY
|
-$111.0M
44.16%
YoY
|
-$110.0M
144.44%
YoY
|
$515.0M
-930.65%
YoY
|
$14.00M
-118.92%
YoY
|
-$77.00M
-37.9%
YoY
|
| Cash From Investing Activities |
-$3.421B
20.71%
YoY
|
-$4.360B
60.18%
YoY
|
-$3.865B
57.37%
YoY
|
-$2.900B
57.87%
YoY
|
-$2.834B
18.83%
YoY
|
-$2.722B
-7.63%
YoY
|
-$2.456B
0.95%
YoY
|
-$1.837B
-15.35%
YoY
|
-$2.385B
12.61%
YoY
|
-$2.947B
18.93%
YoY
|
-$2.433B
-2.37%
YoY
|
-$2.170B
13.91%
YoY
|
-$2.118B
36.21%
YoY
|
-$2.478B
64.87%
YoY
|
-$2.492B
36.62%
YoY
|
-$1.905B
6.84%
YoY
|
-$1.555B
-30.67%
YoY
|
-$1.503B
-29.7%
YoY
|
-$1.824B
-18.46%
YoY
|
-$1.783B
0.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$535.0M
1683.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.00M
7.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.00M
86.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
$7.000M
N/A
|
$15.00M
-60.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$38.00M
171.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.542B
-45.22%
YoY
|
$61.00M
-89.75%
YoY
|
$2.168B
-264.74%
YoY
|
-$348.0M
-26.27%
YoY
|
$2.815B
185.79%
YoY
|
$595.0M
260.61%
YoY
|
-$1.316B
72.93%
YoY
|
-$472.0M
-141.37%
YoY
|
$985.0M
116.96%
YoY
|
$165.0M
-86.44%
YoY
|
-$761.0M
-157.13%
YoY
|
$1.141B
-5805.0%
YoY
|
$454.0M
-335.23%
YoY
|
$1.217B
751.05%
YoY
|
$1.332B
916.79%
YoY
|
-$20.00M
-68.25%
YoY
|
-$193.0M
-111.13%
YoY
|
$143.0M
-108.65%
YoY
|
$131.0M
-90.38%
YoY
|
-$63.00M
-86.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.226B
-1.92%
YoY
|
$2.597B
19.51%
YoY
|
$3.774B
4.37%
YoY
|
$2.181B
-18.86%
YoY
|
$1.250B
-4.65%
YoY
|
$2.173B
19.86%
YoY
|
$3.616B
27.32%
YoY
|
$2.688B
30.74%
YoY
|
$1.311B
55.33%
YoY
|
$1.813B
41.09%
YoY
|
$2.840B
97.5%
YoY
|
$2.056B
3.47%
YoY
|
$844.0M
-46.98%
YoY
|
$1.285B
18.11%
YoY
|
$1.438B
-33.95%
YoY
|
$1.987B
19.55%
YoY
|
$1.592B
28.18%
YoY
|
$1.088B
-26.29%
YoY
|
$2.177B
-8.26%
YoY
|
$1.662B
-14.9%
YoY
|
| Cash From Investing Activities |
-$3.421B
20.71%
YoY
|
-$4.360B
60.18%
YoY
|
-$3.865B
57.37%
YoY
|
-$2.900B
57.87%
YoY
|
-$2.834B
18.83%
YoY
|
-$2.722B
-7.63%
YoY
|
-$2.456B
0.95%
YoY
|
-$1.837B
-15.35%
YoY
|
-$2.385B
12.61%
YoY
|
-$2.947B
18.93%
YoY
|
-$2.433B
-2.37%
YoY
|
-$2.170B
13.91%
YoY
|
-$2.118B
36.21%
YoY
|
-$2.478B
64.87%
YoY
|
-$2.492B
36.62%
YoY
|
-$1.905B
6.84%
YoY
|
-$1.555B
-30.67%
YoY
|
-$1.503B
-29.7%
YoY
|
-$1.824B
-18.46%
YoY
|
-$1.783B
0.96%
YoY
|
| Cash From Financing Activities |
$1.542B
-45.22%
YoY
|
$61.00M
-89.75%
YoY
|
$2.168B
-264.74%
YoY
|
-$348.0M
-26.27%
YoY
|
$2.815B
185.79%
YoY
|
$595.0M
260.61%
YoY
|
-$1.316B
72.93%
YoY
|
-$472.0M
-141.37%
YoY
|
$985.0M
116.96%
YoY
|
$165.0M
-86.44%
YoY
|
-$761.0M
-157.13%
YoY
|
$1.141B
-5805.0%
YoY
|
$454.0M
-335.23%
YoY
|
$1.217B
751.05%
YoY
|
$1.332B
916.79%
YoY
|
-$20.00M
-68.25%
YoY
|
-$193.0M
-111.13%
YoY
|
$143.0M
-108.65%
YoY
|
$131.0M
-90.38%
YoY
|
-$63.00M
-86.6%
YoY
|
| Net Change In Cash |
-$653.0M
-153.05%
YoY
|
-$1.702B
-3800.0%
YoY
|
$2.077B
-1431.41%
YoY
|
-$1.067B
-381.53%
YoY
|
$1.231B
-1483.15%
YoY
|
$46.00M
-104.75%
YoY
|
-$156.0M
-55.93%
YoY
|
$379.0M
-63.1%
YoY
|
-$89.00M
-89.15%
YoY
|
-$969.0M
-4137.5%
YoY
|
-$354.0M
-227.34%
YoY
|
$1.027B
1556.45%
YoY
|
-$820.0M
425.64%
YoY
|
$24.00M
-108.82%
YoY
|
$278.0M
-42.56%
YoY
|
$62.00M
-133.7%
YoY
|
-$156.0M
-121.28%
YoY
|
-$272.0M
-88.25%
YoY
|
$484.0M
-67.69%
YoY
|
-$184.0M
-34.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.226B
-1.92%
YoY
|
$2.597B
19.51%
YoY
|
$3.774B
4.37%
YoY
|
$2.181B
-18.86%
YoY
|
$1.250B
-4.65%
YoY
|
$2.173B
19.86%
YoY
|
$3.616B
27.32%
YoY
|
$2.688B
30.74%
YoY
|
$1.311B
55.33%
YoY
|
$1.813B
41.09%
YoY
|
$2.840B
97.5%
YoY
|
$2.056B
3.47%
YoY
|
$844.0M
-46.98%
YoY
|
$1.285B
18.11%
YoY
|
$1.438B
-33.95%
YoY
|
$1.987B
19.55%
YoY
|
$1.592B
28.18%
YoY
|
$1.088B
-26.29%
YoY
|
$2.177B
-8.26%
YoY
|
$1.662B
-14.9%
YoY
|
| Capital Expenditures |
$2.944B
20.8%
YoY
|
$4.285B
55.87%
YoY
|
$3.215B
39.12%
YoY
|
$2.800B
31.76%
YoY
|
$2.437B
37.68%
YoY
|
$2.749B
8.48%
YoY
|
$2.311B
-13.22%
YoY
|
$2.125B
3.76%
YoY
|
$1.770B
-4.32%
YoY
|
$2.534B
4.67%
YoY
|
$2.663B
-216.34%
YoY
|
$2.048B
-214.16%
YoY
|
$1.850B
30.37%
YoY
|
$2.421B
-219.97%
YoY
|
-$2.289B
24.54%
YoY
|
-$1.794B
5.16%
YoY
|
$1.419B
-15.44%
YoY
|
-$2.018B
-2.79%
YoY
|
-$1.838B
-15.03%
YoY
|
-$1.706B
3.9%
YoY
|
| Free Cash Flow |
-$1.718B
44.73%
YoY
|
-$1.688B
193.06%
YoY
|
$559.0M
-57.16%
YoY
|
-$619.0M
-209.95%
YoY
|
-$1.187B
158.61%
YoY
|
-$576.0M
-20.11%
YoY
|
$1.305B
637.29%
YoY
|
$563.0M
6937.5%
YoY
|
-$459.0M
-54.37%
YoY
|
-$721.0M
-36.53%
YoY
|
$177.0M
-95.25%
YoY
|
$8.000M
-99.79%
YoY
|
-$1.006B
-681.5%
YoY
|
-$1.136B
-136.57%
YoY
|
$3.727B
-7.17%
YoY
|
$3.781B
12.26%
YoY
|
$173.0M
-139.68%
YoY
|
$3.106B
-12.56%
YoY
|
$4.015B
-11.49%
YoY
|
$3.368B
-6.31%
YoY
|
Loading...