2013 Q3 Form 10-Q Financial Statement

#000009212213000076 Filed on November 06, 2013

View on sec.gov

Income Statement

Concept 2013 Q3 2012 Q3
Revenue $5.017B $5.049B
YoY Change -0.63% -6.98%
Cost Of Revenue $145.0M $164.0M
YoY Change -11.59% -23.72%
Gross Profit $4.872B $4.885B
YoY Change -0.27% -6.29%
Gross Profit Margin 97.11% 96.75%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $585.0M $538.0M
YoY Change 8.74% 3.66%
% of Gross Profit 12.01% 11.01%
Operating Expenses $3.231B $3.145B
YoY Change 2.73% -11.68%
Operating Profit $1.491B $1.740B
YoY Change -14.31% 5.33%
Interest Expense -$202.0M -$218.0M
YoY Change -7.34% 0.46%
% of Operating Profit -13.55% -12.53%
Other Income/Expense, Net -$154.0M -$178.0M
YoY Change -13.48% 1.14%
Pretax Income $1.337B $1.562B
YoY Change -14.4% 5.83%
Income Tax $468.0M $569.0M
% Of Pretax Income 35.0% 36.43%
Net Earnings $869.0M $993.0M
YoY Change -12.49% 6.43%
Net Earnings / Revenue 17.32% 19.67%
Basic Earnings Per Share $0.97 $1.11
Diluted Earnings Per Share $0.97 $1.11
COMMON SHARES
Basic Shares Outstanding 878.0M shares 876.0M shares
Diluted Shares Outstanding 881.0M shares 883.0M shares

Balance Sheet

Concept 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $682.0M $1.256B
YoY Change -45.7% -17.15%
Cash & Equivalents $682.0M $1.256B
Short-Term Investments
Other Short-Term Assets $33.00M $60.00M
YoY Change -45.0% -95.07%
Inventory $2.308B $2.530B
Prepaid Expenses $418.0M $519.0M
Receivables $1.273B $1.346B
Other Receivables $314.0M $240.0M
Total Short-Term Assets $5.785B $6.696B
YoY Change -13.61% 3.09%
LONG-TERM ASSETS
Property, Plant & Equipment $50.20B $47.27B
YoY Change 6.19% 7.94%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $586.0M $568.0M
YoY Change 3.17% -91.94%
Total Long-Term Assets $58.91B $55.27B
YoY Change 6.6% 8.69%
TOTAL ASSETS
Total Short-Term Assets $5.785B $6.696B
Total Long-Term Assets $58.91B $55.27B
Total Assets $64.70B $61.96B
YoY Change 4.41% 8.06%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.281B $1.280B
YoY Change 0.08% -5.54%
Accrued Expenses $1.234B $1.270B
YoY Change -2.83% 0.4%
Deferred Revenue
YoY Change
Short-Term Debt $750.0M $335.0M
YoY Change 123.88% 144.53%
Long-Term Debt Due $1.307B $2.433B
YoY Change -46.28% 28.66%
Total Short-Term Liabilities $5.704B $6.569B
YoY Change -13.17% 16.12%
LONG-TERM LIABILITIES
Long-Term Debt $21.05B $18.96B
YoY Change 11.07% 1.19%
Other Long-Term Liabilities $550.0M $641.0M
YoY Change -14.2% -86.71%
Total Long-Term Liabilities $550.0M $641.0M
YoY Change -14.2% -97.28%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.704B $6.569B
Total Long-Term Liabilities $550.0M $641.0M
Total Liabilities $44.79B $42.24B
YoY Change 6.03% 9.36%
SHAREHOLDERS EQUITY
Retained Earnings $9.543B $9.670B
YoY Change -1.31%
Common Stock $9.709B $9.217B
YoY Change 5.34%
Preferred Stock
YoY Change
Treasury Stock (at cost) $363.0M $136.0M
YoY Change 166.91%
Treasury Stock Shares 8.100M shares 3.100M shares
Shareholders Equity $18.78B $19.72B
YoY Change
Total Liabilities & Shareholders Equity $64.70B $61.96B
YoY Change 4.41% 8.06%

Cashflow Statement

Concept 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income $869.0M $993.0M
YoY Change -12.49% 6.43%
Depreciation, Depletion And Amortization $585.0M $538.0M
YoY Change 8.74% 3.66%
Cash From Operating Activities $2.464B $2.287B
YoY Change 7.74% 3.53%
INVESTING ACTIVITIES
Capital Expenditures -$1.381B -$1.202B
YoY Change 14.89% 21.54%
Acquisitions
YoY Change
Other Investing Activities -$92.00M $235.0M
YoY Change -139.15% 51.61%
Cash From Investing Activities -$1.473B -$967.0M
YoY Change 52.33% 15.95%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -733.0M -723.0M
YoY Change 1.38% 144.26%
NET CHANGE
Cash From Operating Activities 2.464B 2.287B
Cash From Investing Activities -1.473B -967.0M
Cash From Financing Activities -733.0M -723.0M
Net Change In Cash 258.0M 597.0M
YoY Change -56.78% -44.67%
FREE CASH FLOW
Cash From Operating Activities $2.464B $2.287B
Capital Expenditures -$1.381B -$1.202B
Free Cash Flow $3.845B $3.489B
YoY Change 10.2% 9.1%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
0 USD
so Interest Bearing Refundable Deposit Related To Asset Sale
InterestBearingRefundableDepositRelatedToAssetSale
0 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
17000000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1281000000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1387000000 USD
CY2013Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1292000000 USD
CY2012Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
961000000 USD
CY2012Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
391000000 USD
CY2013Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
512000000 USD
CY2012Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
10000000 USD
CY2013Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
87000000 USD
CY2013Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
250000000 USD
CY2012Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
433000000 USD
CY2012Q4 us-gaap Accrued Vacation Current
AccruedVacationCurrent
212000000 USD
CY2013Q3 us-gaap Accrued Vacation Current
AccruedVacationCurrent
210000000 USD
CY2012Q4 us-gaap Accumulated Deferred Investment Tax Credit
AccumulatedDeferredInvestmentTaxCredit
894000000 USD
CY2013Q3 us-gaap Accumulated Deferred Investment Tax Credit
AccumulatedDeferredInvestmentTaxCredit
819000000 USD
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
22821000000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
21964000000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-123000000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-111000000 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
4855000000 USD
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
5262000000 USD
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
19000000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1000000 shares
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
16000000 shares
CY2013Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
1967000000 USD
CY2012Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
1748000000 USD
CY2012Q4 us-gaap Assets
Assets
63149000000 USD
CY2013Q3 us-gaap Assets
Assets
64697000000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
6162000000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
5785000000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
539000000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
531000000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
83000000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1315000000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1256000000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
682000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
628000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
54000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-59000000 USD
CY2013Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.5075
CY2012Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.4900
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.4525
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.5050
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
5
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
5
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1500000000.0 shares
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1500000000.0 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
890000000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
878000000 shares
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
4447000000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
4389000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1241000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1966000000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
854000000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
976000000 USD
CY2013Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
7144000000 USD
CY2012Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
5989000000 USD
us-gaap Cost Of Purchased Power
CostOfPurchasedPower
367000000 USD
us-gaap Cost Of Purchased Power
CostOfPurchasedPower
455000000 USD
CY2012Q3 us-gaap Cost Of Purchased Power
CostOfPurchasedPower
164000000 USD
CY2013Q3 us-gaap Cost Of Purchased Power
CostOfPurchasedPower
145000000 USD
CY2012Q3 us-gaap Costs And Expenses
CostsAndExpenses
3309000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
10704000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
9185000000 USD
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
3526000000 USD
CY2012Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
370000000 USD
CY2013Q3 us-gaap Customer Deposits Current
CustomerDepositsCurrent
377000000 USD
CY2013Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
22194000000 USD
CY2013Q3 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
22822000000 USD
CY2013Q3 us-gaap Decommissioning Fund Investments
DecommissioningFundInvestments
1397000000 USD
CY2012Q4 us-gaap Decommissioning Fund Investments
DecommissioningFundInvestments
1303000000 USD
CY2013Q3 us-gaap Deferred Credits And Other Liabilities
DeferredCreditsAndOtherLiabilities
18031000000 USD
CY2012Q4 us-gaap Deferred Credits And Other Liabilities
DeferredCreditsAndOtherLiabilities
17482000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
263000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
645000000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
10291000000 USD
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.97
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.40
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1098000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
149000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
6000000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
9938000000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
1725000000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
1602000000 USD
CY2013Q3 us-gaap Derivative Basis Spread On Variable Rate
DerivativeBasisSpreadOnVariableRate
0.0196
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
36000000 USD
CY2013Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
18000000 USD
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
111000000 USD
CY2013Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
84000000 USD
CY2013Q3 us-gaap Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
20000000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1314000000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1267000000 USD
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.11
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.97
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.26
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.41
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.23
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.11
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.339
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.353
us-gaap Electric Utility Revenue
ElectricUtilityRevenue
13120000000 USD
us-gaap Electric Utility Revenue
ElectricUtilityRevenue
12788000000 USD
CY2013Q3 us-gaap Electric Utility Revenue
ElectricUtilityRevenue
5005000000 USD
CY2012Q3 us-gaap Electric Utility Revenue
ElectricUtilityRevenue
5033000000 USD
CY2012Q4 us-gaap Energy Related Inventory Other Fossil Fuel
EnergyRelatedInventoryOtherFossilFuel
1819000000 USD
CY2013Q3 us-gaap Energy Related Inventory Other Fossil Fuel
EnergyRelatedInventoryOtherFossilFuel
1349000000 USD
CY2012Q3 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 USD
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
19000000 USD
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 USD
CY2013Q3 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
468000000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
569000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
657000000 USD
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
us-gaap Increase Decrease In Raw Materials Packaging Materials And Supplies Inventories
IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories
28000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
157000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
407000000 USD
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3000000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
5000000 shares
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
7000000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
8000000 shares
us-gaap Interest And Debt Expense
InterestAndDebtExpense
628000000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-140000000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-240000000 USD
us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
-142000000 USD
us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
-198000000 USD
us-gaap Increase Decrease In Fossil Fuel Inventories
IncreaseDecreaseInFossilFuelInventories
232000000 USD
us-gaap Increase Decrease In Fossil Fuel Inventories
IncreaseDecreaseInFossilFuelInventories
-471000000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1000000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-22000000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-22000000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-4000000 USD
us-gaap Increase Decrease In Raw Materials Packaging Materials And Supplies Inventories
IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories
-33000000 USD
us-gaap Interest And Debt Expense
InterestAndDebtExpense
649000000 USD
CY2013Q3 us-gaap Interest And Debt Expense
InterestAndDebtExpense
202000000 USD
CY2012Q3 us-gaap Interest And Debt Expense
InterestAndDebtExpense
218000000 USD
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
67000000 USD
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
62000000 USD
us-gaap Interest Paid Net
InterestPaidNet
589000000 USD
us-gaap Interest Paid Net
InterestPaidNet
564000000 USD
CY2012Q4 us-gaap Interest Payable Current
InterestPayableCurrent
237000000 USD
CY2013Q3 us-gaap Interest Payable Current
InterestPayableCurrent
262000000 USD
CY2012Q4 us-gaap Leveraged Leases Balance Sheet Investment In Leveraged Leases Net
LeveragedLeasesBalanceSheetInvestmentInLeveragedLeasesNet
670000000 USD
CY2013Q3 us-gaap Leveraged Leases Balance Sheet Investment In Leveraged Leases Net
LeveragedLeasesBalanceSheetInvestmentInLeveragedLeasesNet
658000000 USD
CY2012Q3 us-gaap Leveraged Leases Income Statement Net Income From Leveraged Leases
LeveragedLeasesIncomeStatementNetIncomeFromLeveragedLeases
5000000 USD
us-gaap Leveraged Leases Income Statement Net Income From Leveraged Leases
LeveragedLeasesIncomeStatementNetIncomeFromLeveragedLeases
-11000000 USD
us-gaap Leveraged Leases Income Statement Net Income From Leveraged Leases
LeveragedLeasesIncomeStatementNetIncomeFromLeveragedLeases
16000000 USD
CY2013Q3 us-gaap Leveraged Leases Income Statement Net Income From Leveraged Leases
LeveragedLeasesIncomeStatementNetIncomeFromLeveragedLeases
5000000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
44788000000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
43770000000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
64697000000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
63149000000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
5704000000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
7014000000 USD
CY2013Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
5229000000 USD
CY2013Q3 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
5201000000 USD
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
19274000000 USD
CY2013Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
21053000000 USD
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
2335000000 USD
CY2013Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1307000000 USD
CY2012Q4 us-gaap Long Term Investments
LongTermInvestments
2189000000 USD
CY2013Q3 us-gaap Long Term Investments
LongTermInvestments
2275000000 USD
CY2013Q3 us-gaap Minority Interest
MinorityInterest
756000000 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
707000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-255000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-345000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4102000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3758000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4044000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4411000000 USD
CY2012Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
17000000 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
17000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
49000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
49000000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
852000000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1230000000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1967000000 USD
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
976000000 USD
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-154000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-520000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-535000000 USD
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-178000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
2456000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
3649000000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1491000000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1740000000 USD
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
74000000 USD
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
33000000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
549000000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
586000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
11000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
2000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
0 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-3000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-7000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-7000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-1000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
1000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
4000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
1000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
5000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-1000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-3000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-4000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-1000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
3000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
1000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
1000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
0 USD
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-4000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-11000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
0 USD
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
1000000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
0 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-4000000 USD
CY2012Q4 us-gaap Other Inventory Supplies
OtherInventorySupplies
1000000000 USD
CY2013Q3 us-gaap Other Inventory Supplies
OtherInventorySupplies
959000000 USD
CY2013Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
429000000 USD
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
557000000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
550000000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
668000000 USD
CY2013Q3 us-gaap Other Long Term Investments
OtherLongTermInvestments
220000000 USD
CY2012Q4 us-gaap Other Long Term Investments
OtherLongTermInvestments
216000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-64000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-34000000 USD
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4000000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-10000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-20000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4000000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
40000000 USD
CY2012Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
16000000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
46000000 USD
CY2013Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
12000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-51000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
58000000 USD
us-gaap Payments For Proceeds From Removal Costs
PaymentsForProceedsFromRemovalCosts
90000000 USD
us-gaap Payments For Proceeds From Removal Costs
PaymentsForProceedsFromRemovalCosts
83000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
19000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
85000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1314000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1267000000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
49000000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
49000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3558000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3978000000 USD
us-gaap Payments To Invest In Decommissioning Fund
PaymentsToInvestInDecommissioningFund
744000000 USD
us-gaap Payments To Invest In Decommissioning Fund
PaymentsToInvestInDecommissioningFund
758000000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
78000000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
124000000 USD
CY2012Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
2540000000 USD
CY2013Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
2548000000 USD
CY2013Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
418000000 USD
CY2012Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
657000000 USD
us-gaap Proceeds From Decommissioning Fund
ProceedsFromDecommissioningFund
742000000 USD
us-gaap Proceeds From Decommissioning Fund
ProceedsFromDecommissioningFund
756000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
479000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
381000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
2421000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
3114000000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
50000000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
14000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
30000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-70000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-521000000 USD
us-gaap Profit Loss
ProfitLoss
1279000000 USD
us-gaap Profit Loss
ProfitLoss
2016000000 USD
CY2012Q3 us-gaap Profit Loss
ProfitLoss
993000000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
869000000 USD
CY2013Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
64793000000 USD
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
63251000000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
50200000000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
48390000000 USD
us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
139000000 USD
CY2012Q3 us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
39000000 USD
us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
102000000 USD
CY2013Q3 us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
53000000 USD
CY2013Q3 us-gaap Regulatory Liabilities
RegulatoryLiabilities
27000000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
2098000000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
1767000000 USD
CY2012Q4 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
7000000 USD
CY2013Q3 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
0 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
9543000000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
9626000000 USD
us-gaap Revenues
Revenues
13160000000 USD
CY2013Q3 us-gaap Revenues
Revenues
5017000000 USD
us-gaap Revenues
Revenues
12834000000 USD
CY2012Q3 us-gaap Revenues
Revenues
5049000000 USD
CY2013Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
750000000 USD
CY2012Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
825000000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
479000000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
533000000 USD
us-gaap Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
89000000 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
45000000 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
48000000 USD
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0 shares
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
19000000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
117000000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
18778000000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
18297000000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
19004000000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
19534000000 USD
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
18285000000 USD
CY2012Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
19346000000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
0 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
0 USD
CY2012Q3 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
237000000 USD
us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
690000000 USD
CY2013Q3 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
243000000 USD
us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
710000000 USD
CY2013Q3 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
375000000 USD
CY2012Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
375000000 USD
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
10000000 shares
CY2013Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
8100000 shares
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
450000000 USD
CY2013Q3 us-gaap Treasury Stock Value
TreasuryStockValue
363000000 USD
CY2013Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
146000000 USD
CY2012Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
133000000 USD
CY2012Q4 us-gaap Unamortized Loss Reacquired Debt Noncurrent
UnamortizedLossReacquiredDebtNoncurrent
309000000 USD
CY2013Q3 us-gaap Unamortized Loss Reacquired Debt Noncurrent
UnamortizedLossReacquiredDebtNoncurrent
291000000 USD
CY2012Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
70000000 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
7000000 USD
CY2013Q1 us-gaap Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
66000000 USD
us-gaap Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
3000000 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
7000000 USD
CY2012Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
5000000 USD
us-gaap Utilities Operating Expense Fuel Used
UtilitiesOperatingExpenseFuelUsed
4216000000 USD
CY2013Q3 us-gaap Utilities Operating Expense Fuel Used
UtilitiesOperatingExpenseFuelUsed
1580000000 USD
us-gaap Utilities Operating Expense Fuel Used
UtilitiesOperatingExpenseFuelUsed
3907000000 USD
CY2012Q3 us-gaap Utilities Operating Expense Fuel Used
UtilitiesOperatingExpenseFuelUsed
1553000000 USD
us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
2817000000 USD
CY2012Q3 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
906000000 USD
us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
2849000000 USD
CY2013Q3 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
928000000 USD
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
881000000 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
883000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
880000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
879000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
872000000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
878000000 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
876000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
874000000 shares
so After Tax Charge To Income
AfterTaxChargeToIncome
16000000 USD
CY2013Q3 so Bank Credit Arrangements No Term Loan Due With In One Year
BankCreditArrangementsNoTermLoanDueWithInOneYear
331000000 USD
CY2013Q3 so Bank Credit Arrangements Term Loan Due With In One Year
BankCreditArrangementsTermLoanDueWithInOneYear
188000000 USD
so Capacity Of Circulating Fluidized Bed Lignite Coal Fired Generation Facility
CapacityOfCirculatingFluidizedBedLigniteCoalFiredGenerationFacility
440 MW
so Change In Construction Payables
ChangeInConstructionPayables
-8000000 USD
so Change In Construction Payables
ChangeInConstructionPayables
-61000000 USD
so Civil Penalties Under Clean Air Act Per Day Lower Range Limit
CivilPenaltiesUnderCleanAirActPerDayLowerRangeLimit
25000 USD
so Civil Penalties Under Clean Air Act Per Day Upper Range Limit
CivilPenaltiesUnderCleanAirActPerDayUpperRangeLimit
37500 USD
so Commitment Term For Nonrecourse Debt
CommitmentTermForNonrecourseDebt
P19Y
CY2013Q3 so Deferred Charges And Other Assets
DeferredChargesAndOtherAssets
6437000000 USD
CY2012Q4 so Deferred Charges And Other Assets
DeferredChargesAndOtherAssets
6408000000 USD
CY2012Q4 so Deferred Charges Related To Income Taxes
DeferredChargesRelatedToIncomeTaxes
1385000000 USD
CY2013Q3 so Deferred Charges Related To Income Taxes
DeferredChargesRelatedToIncomeTaxes
1402000000 USD
CY2012Q4 so Deferred Credits Related To Income Taxes
DeferredCreditsRelatedToIncomeTaxes
211000000 USD
CY2013Q3 so Deferred Credits Related To Income Taxes
DeferredCreditsRelatedToIncomeTaxes
203000000 USD
CY2012Q3 so Depreciation And Amortization Excluding Nuclear Fuel
DepreciationAndAmortizationExcludingNuclearFuel
449000000 USD
so Depreciation And Amortization Excluding Nuclear Fuel
DepreciationAndAmortizationExcludingNuclearFuel
1422000000 USD
CY2013Q3 so Depreciation And Amortization Excluding Nuclear Fuel
DepreciationAndAmortizationExcludingNuclearFuel
480000000 USD
so Depreciation And Amortization Excluding Nuclear Fuel
DepreciationAndAmortizationExcludingNuclearFuel
1335000000 USD
CY2013Q3 so Estimated Loss On Integrated Coal Gasification Combined Cycle Project
EstimatedLossOnIntegratedCoalGasificationCombinedCycleProject
150000000 USD
so Estimated Loss On Integrated Coal Gasification Combined Cycle Project
EstimatedLossOnIntegratedCoalGasificationCombinedCycleProject
0 USD
CY2012Q3 so Estimated Loss On Integrated Coal Gasification Combined Cycle Project
EstimatedLossOnIntegratedCoalGasificationCombinedCycleProject
0 USD
so Estimated Loss On Integrated Coal Gasification Combined Cycle Project
EstimatedLossOnIntegratedCoalGasificationCombinedCycleProject
1140000000 USD
CY2013Q3 so Executable Term Loans For One Year
ExecutableTermLoansForOneYear
148000000 USD
CY2013Q3 so Executable Term Loans For Two Years
ExecutableTermLoansForTwoYears
40000000 USD
so Expected Volume Of Natural Gas Subject To Option To Sell Back Excess Gas Due To Operational Constraints
ExpectedVolumeOfNaturalGasSubjectToOptionToSellBackExcessGasDueToOperationalConstraints
8000000 MMBTU
CY2013Q3 so Interest Bearing Refundable Deposit Related To Assets Sale
InterestBearingRefundableDepositRelatedToAssetsSale
150000000 USD
CY2012Q4 so Interest Bearing Refundable Deposit Related To Assets Sale
InterestBearingRefundableDepositRelatedToAssetsSale
150000000 USD
so Investment In Capital
InvestmentInCapital
60000000 USD
so Income Loss From Continuing Operations Before Income Taxes And Minority Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndMinorityInterest
1936000000 USD
CY2013Q3 so Income Loss From Continuing Operations Before Income Taxes And Minority Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndMinorityInterest
1337000000 USD
so Income Loss From Continuing Operations Before Income Taxes And Minority Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndMinorityInterest
3114000000 USD
CY2012Q3 so Income Loss From Continuing Operations Before Income Taxes And Minority Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndMinorityInterest
1562000000 USD
so Increase Decrease In Accrued Taxes
IncreaseDecreaseInAccruedTaxes
311000000 USD
so Increase Decrease In Accrued Taxes
IncreaseDecreaseInAccruedTaxes
268000000 USD
CY2013Q3 so Increase Decrease In Fair Value Of Funds Including Reinvested Interest And Dividends
IncreaseDecreaseInFairValueOfFundsIncludingReinvestedInterestAndDividends
60000000 USD
so Increase Decrease In Fair Value Of Funds Including Reinvested Interest And Dividends
IncreaseDecreaseInFairValueOfFundsIncludingReinvestedInterestAndDividends
112000000 USD
so Increase Decrease Retail Fuel Cost Over Recovery Short Term
IncreaseDecreaseRetailFuelCostOverRecoveryShortTerm
3000000 USD
so Increase Decrease Retail Fuel Cost Over Recovery Short Term
IncreaseDecreaseRetailFuelCostOverRecoveryShortTerm
-112000000 USD
so Interest Bearing Refundable Deposit Related To Asset Sale
InterestBearingRefundableDepositRelatedToAssetSale
150000000 USD
CY2013Q3 so Line Of Credit Expire Year Four
LineOfCreditExpireYearFour
480000000 USD
CY2013Q3 so Line Of Credit Expire Year One
LineOfCreditExpireYearOne
36000000 USD
CY2013Q3 so Line Of Credit Expire Year Three
LineOfCreditExpireYearThree
60000000 USD
CY2013Q3 so Line Of Credit Expire Year Five And Thereafter
LineOfCreditExpireYearFiveAndThereafter
4100000000 USD
CY2013Q3 so Line Of Credit Expire Year Two
LineOfCreditExpireYearTwo
553000000 USD
CY2013Q3 so Maximum Potential Collateral Requirements Arising From Credit Risk Related Contingent Features
MaximumPotentialCollateralRequirementsArisingFromCreditRiskRelatedContingentFeatures
20000000 USD
CY2013Q3 so Nuclear Fuel At Amortized Cost
NuclearFuelAtAmortizedCost
832000000 USD
CY2012Q4 so Nuclear Fuel At Amortized Cost
NuclearFuelAtAmortizedCost
851000000 USD
CY2012Q4 so Other Accounts Notes And Loans Receivable
OtherAccountsNotesAndLoansReceivable
235000000 USD
CY2013Q3 so Other Accounts Notes And Loans Receivable
OtherAccountsNotesAndLoansReceivable
269000000 USD
CY2012Q4 so Other Cost Of Removal Obligations
OtherCostOfRemovalObligations
1194000000 USD
CY2013Q3 so Other Cost Of Removal Obligations
OtherCostOfRemovalObligations
1278000000 USD
CY2013Q3 so Other Deferred Charges And Assets
OtherDeferredChargesAndAssets
3800000 USD
CY2013Q3 so Other Electric Revenues
OtherElectricRevenues
166000000 USD
so Other Electric Revenues
OtherElectricRevenues
477000000 USD
so Other Electric Revenues
OtherElectricRevenues
459000000 USD
CY2012Q3 so Other Electric Revenues
OtherElectricRevenues
157000000 USD
CY2013Q3 so Other Regulatory Assets Current
OtherRegulatoryAssetsCurrent
120000000 USD
CY2012Q4 so Other Regulatory Assets Current
OtherRegulatoryAssetsCurrent
163000000 USD
CY2013Q3 so Other Regulatory Assets Deferred
OtherRegulatoryAssetsDeferred
4012000000 USD
CY2012Q4 so Other Regulatory Assets Deferred
OtherRegulatoryAssetsDeferred
4032000000 USD
CY2012Q4 so Other Regulatory Liabilities Current
OtherRegulatoryLiabilitiesCurrent
107000000 USD
CY2013Q3 so Other Regulatory Liabilities Current
OtherRegulatoryLiabilitiesCurrent
89000000 USD
CY2012Q4 so Other Regulatory Liabilities Deferred
OtherRegulatoryLiabilitiesDeferred
289000000 USD
CY2013Q3 so Other Regulatory Liabilities Deferred
OtherRegulatoryLiabilitiesDeferred
375000000 USD
CY2013Q3 so Other Utility Plant Net
OtherUtilityPlantNet
252000000 USD
CY2012Q4 so Other Utility Plant Net
OtherUtilityPlantNet
263000000 USD
so Payments For Investment In Restricted Cash
PaymentsForInvestmentInRestrictedCash
169000000 USD
so Payments For Investment In Restricted Cash
PaymentsForInvestmentInRestrictedCash
230000000 USD
CY2013Q3 so Plant In Service Net Of Depreciation
PlantInServiceNetOfDepreciation
41972000000 USD
CY2012Q4 so Plant In Service Net Of Depreciation
PlantInServiceNetOfDepreciation
41287000000 USD
so Proceeds From Distribution Of Restricted Cash
ProceedsFromDistributionOfRestrictedCash
94000000 USD
so Proceeds From Distribution Of Restricted Cash
ProceedsFromDistributionOfRestrictedCash
234000000 USD
so Retail Fuel Cost Over Recovery Long Term
RetailFuelCostOverRecoveryLongTerm
118000000 USD
so Retail Fuel Cost Over Recovery Long Term
RetailFuelCostOverRecoveryLongTerm
-123000000 USD
so Retail Revenues
RetailRevenues
11068000000 USD
so Retail Revenues
RetailRevenues
11237000000 USD
CY2012Q3 so Retail Revenues
RetailRevenues
4379000000 USD
CY2013Q3 so Retail Revenues
RetailRevenues
4319000000 USD
so Significantly Increase Or Decrease In Amount Of Unrecognized Tax Benefits
SignificantlyIncreaseOrDecreaseInAmountOfUnrecognizedTaxBenefits
P12M
CY2012Q4 so Tax Positions Not Impacting Effective Tax Rate
TaxPositionsNotImpactingEffectiveTaxRate
65000000 USD
CY2013Q3 so Tax Positions Not Impacting Effective Tax Rate
TaxPositionsNotImpactingEffectiveTaxRate
0 USD
CY2013Q3 so Unbilled Revenues Current
UnbilledRevenuesCurrent
473000000 USD
CY2012Q4 so Unbilled Revenues Current
UnbilledRevenuesCurrent
441000000 USD
CY2013Q3 so Under Recovered Regulatory Clause Revenues
UnderRecoveredRegulatoryClauseRevenues
45000000 USD
so Wholesale Revenues
WholesaleRevenues
1406000000 USD
dei Amendment Flag
AmendmentFlag
false
CY2012Q4 so Under Recovered Regulatory Clause Revenues
UnderRecoveredRegulatoryClauseRevenues
29000000 USD
CY2012Q4 so Vacation Pay
VacationPay
165000000 USD
CY2013Q3 so Vacation Pay
VacationPay
164000000 USD
CY2013Q3 so Wholesale Revenues
WholesaleRevenues
520000000 USD
so Wholesale Revenues
WholesaleRevenues
1261000000 USD
CY2012Q3 so Wholesale Revenues
WholesaleRevenues
497000000 USD
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000092122
CY2013Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
881740546 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
SOUTHERN CO
CY2013Q3 invest Derivative Notional Amount
DerivativeNotionalAmount
350000000 USD

Files In Submission

Name View Source Status
0000092122-13-000076-index-headers.html Edgar Link pending
0000092122-13-000076-index.html Edgar Link pending
0000092122-13-000076.txt Edgar Link pending
0000092122-13-000076-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
q32013_ex10b1.htm Edgar Link pending
q32013_ex24f2.htm Edgar Link pending
q32013_ex31a1.htm Edgar Link pending
q32013_ex31a2.htm Edgar Link pending
q32013_ex31b1.htm Edgar Link pending
q32013_ex31b2.htm Edgar Link pending
q32013_ex31c1.htm Edgar Link pending
q32013_ex31c2.htm Edgar Link pending
q32013_ex31d1.htm Edgar Link pending
q32013_ex31d2.htm Edgar Link pending
q32013_ex31e1.htm Edgar Link pending
q32013_ex31e2.htm Edgar Link pending
q32013_ex31f1.htm Edgar Link pending
q32013_ex32a.htm Edgar Link pending
q32013_ex32b.htm Edgar Link pending
q32013_ex32c.htm Edgar Link pending
q32013_ex32d.htm Edgar Link pending
q32013_ex32e.htm Edgar Link pending
q32013_ex32f.htm Edgar Link pending
q33013_ex31f2.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
so-20130930.xml Edgar Link completed
so-20130930.xsd Edgar Link pending
so-20130930_cal.xml Edgar Link unprocessable
so-20130930_def.xml Edgar Link unprocessable
so-20130930_lab.xml Edgar Link unprocessable
so-20130930_pre.xml Edgar Link unprocessable
socologo_lh.jpg Edgar Link pending
so_10qx9302013.htm Edgar Link pending