2014 Q2 Form 10-Q Financial Statement
#000009212214000044 Filed on August 07, 2014
Income Statement
Concept | 2014 Q2 |
---|---|
Revenue | $4.467B |
YoY Change | 5.2% |
Cost Of Revenue | $133.0M |
YoY Change | 4.72% |
Gross Profit | $4.334B |
YoY Change | 5.22% |
Gross Profit Margin | 97.02% |
Selling, General & Admin | |
YoY Change | |
% of Gross Profit | |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $595.0M |
YoY Change | 4.02% |
% of Gross Profit | 13.73% |
Operating Expenses | $3.231B |
YoY Change | 6.67% |
Operating Profit | $1.103B |
YoY Change | 72.34% |
Interest Expense | -$210.0M |
YoY Change | -2.33% |
% of Operating Profit | -19.04% |
Other Income/Expense, Net | $56.00M |
YoY Change | -133.14% |
Pretax Income | $949.0M |
YoY Change | 101.49% |
Income Tax | $321.0M |
% Of Pretax Income | 33.83% |
Net Earnings | $628.0M |
YoY Change | 100.64% |
Net Earnings / Revenue | 14.06% |
Basic Earnings Per Share | $0.68 |
Diluted Earnings Per Share | $0.68 |
COMMON SHARES | |
Basic Shares Outstanding | 895.7M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q2 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $583.0M |
YoY Change | 37.5% |
Cash & Equivalents | $583.0M |
Short-Term Investments | |
Other Short-Term Assets | $1.305B |
YoY Change | 3628.57% |
Inventory | $1.901B |
Prepaid Expenses | |
Receivables | $1.220B |
Other Receivables | $367.0M |
Total Short-Term Assets | $5.376B |
YoY Change | -10.41% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $52.76B |
YoY Change | 6.99% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $8.260B |
YoY Change | 1410.05% |
Total Long-Term Assets | $61.02B |
YoY Change | 5.29% |
TOTAL ASSETS | |
Total Short-Term Assets | $5.376B |
Total Long-Term Assets | $61.02B |
Total Assets | $66.40B |
YoY Change | 3.81% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $1.320B |
YoY Change | -10.02% |
Accrued Expenses | $1.154B |
YoY Change | 31.14% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $1.817B |
YoY Change | 14.49% |
Long-Term Debt Due | $585.0M |
YoY Change | -71.94% |
Total Short-Term Liabilities | $5.974B |
YoY Change | -18.68% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $22.12B |
YoY Change | 10.92% |
Other Long-Term Liabilities | $5.896B |
YoY Change | 1060.63% |
Total Long-Term Liabilities | $28.02B |
YoY Change | 5415.16% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $5.974B |
Total Long-Term Liabilities | $28.02B |
Total Liabilities | $45.84B |
YoY Change | 2.35% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $20.56B |
YoY Change | |
Total Liabilities & Shareholders Equity | $66.40B |
YoY Change | 3.81% |
Cashflow Statement
Concept | 2014 Q2 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $628.0M |
YoY Change | 100.64% |
Depreciation, Depletion And Amortization | $595.0M |
YoY Change | 4.02% |
Cash From Operating Activities | $967.0M |
YoY Change | -20.08% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$1.512B |
YoY Change | 8.0% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$42.00M |
YoY Change | -184.0% |
Cash From Investing Activities | -$1.554B |
YoY Change | 15.11% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 580.0M |
YoY Change | 1083.67% |
NET CHANGE | |
Cash From Operating Activities | 967.0M |
Cash From Investing Activities | -1.554B |
Cash From Financing Activities | 580.0M |
Net Change In Cash | -7.000M |
YoY Change | -92.31% |
FREE CASH FLOW | |
Cash From Operating Activities | $967.0M |
Capital Expenditures | -$1.512B |
Free Cash Flow | $2.479B |
YoY Change | -5.02% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
17000000 | shares | |
CY2014Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8000000 | shares |
CY2014Q2 | us-gaap |
Assets
Assets
|
66400000000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
64546000000 | USD |
CY2013Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
27000000 | USD |
CY2013Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
56000000 | USD |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
870000000 | USD | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
920000000 | USD | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.333 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.314 | ||
CY2013Q2 | us-gaap |
Electric Utility Revenue
ElectricUtilityRevenue
|
4230000000 | USD |
us-gaap |
Electric Utility Revenue
ElectricUtilityRevenue
|
9081000000 | USD | |
CY2014Q2 | us-gaap |
Electric Utility Revenue
ElectricUtilityRevenue
|
4454000000 | USD |
us-gaap |
Electric Utility Revenue
ElectricUtilityRevenue
|
8116000000 | USD | |
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
47000000 | USD | |
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
37000000 | USD | |
CY2014Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
5198000000 | USD |
CY2014Q2 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
5183000000 | USD |
us-gaap |
Maturities Of Senior Debt
MaturitiesOfSeniorDebt
|
350000000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
962000000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
378000000 | USD | |
CY2014Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
611000000 | USD |
CY2013Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
297000000 | USD |
CY2014Q2 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
4 | state |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
9000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
4000000 | USD | |
CY2014Q2 | us-gaap |
Revenues
Revenues
|
4467000000 | USD |
us-gaap |
Revenues
Revenues
|
9111000000 | USD | |
CY2013Q2 | us-gaap |
Revenues
Revenues
|
4246000000 | USD |
us-gaap |
Revenues
Revenues
|
8143000000 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
293000000 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
161000000 | USD | |
us-gaap |
Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
|
216000000 | USD | |
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
5000000 | USD | |
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
18000000 | USD | |
CY2013Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
18796000000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
19764000000 | USD |
CY2014Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
20182000000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
19004000000 | USD |
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
0 | USD | |
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
0 | USD | |
CY2014Q2 | so |
Amountof Fixed Rate Pollution Control Revenue Bonds Outstanding Requiring Liquidity Support
AmountofFixedRatePollutionControlRevenueBondsOutstandingRequiringLiquiditySupport
|
1700000000 | USD |
CY2014Q2 | so |
Bank Credit Arrangements No Term Loan Due With In One Year
BankCreditArrangementsNoTermLoanDueWithInOneYear
|
310000000 | USD |
CY2014Q2 | so |
Bank Credit Arrangements Term Loan Due With In One Year
BankCreditArrangementsTermLoanDueWithInOneYear
|
188000000 | USD |
so |
Civil Penalties Under Clean Air Act Per Day Lower Range Limit
CivilPenaltiesUnderCleanAirActPerDayLowerRangeLimit
|
25000 | USD | |
so |
Civil Penalties Under Clean Air Act Per Day Upper Range Limit
CivilPenaltiesUnderCleanAirActPerDayUpperRangeLimit
|
37500 | USD | |
CY2014Q2 | so |
Executable Term Loans For One Year
ExecutableTermLoansForOneYear
|
148000000 | USD |
CY2014Q2 | so |
Executable Term Loans For Two Years
ExecutableTermLoansForTwoYears
|
40000000 | USD |
CY2014Q2 | so |
Increase Decrease In Fair Value Of Funds Including Reinvested Interest And Dividends
IncreaseDecreaseInFairValueOfFundsIncludingReinvestedInterestAndDividends
|
56000000 | USD |
so |
Increase Decrease In Fair Value Of Funds Including Reinvested Interest And Dividends
IncreaseDecreaseInFairValueOfFundsIncludingReinvestedInterestAndDividends
|
83000000 | USD | |
CY2014Q2 | so |
Line Of Credit Expire Year Five And Thereafter
LineOfCreditExpireYearFiveAndThereafter
|
4130000000 | USD |
CY2014Q2 | so |
Line Of Credit Expire Year Four
LineOfCreditExpireYearFour
|
30000000 | USD |
CY2014Q2 | so |
Line Of Credit Expire Year One
LineOfCreditExpireYearOne
|
223000000 | USD |
CY2014Q2 | so |
Line Of Credit Expire Year Three
LineOfCreditExpireYearThree
|
480000000 | USD |
CY2014Q2 | so |
Line Of Credit Expire Year Two
LineOfCreditExpireYearTwo
|
335000000 | USD |
so |
Revenue Bond Issuances
RevenueBondIssuances
|
42000000 | USD | |
so |
Revenue Bond Redemptions
RevenueBondRedemptions
|
66000000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000092122 | ||
CY2014Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
895696608 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SOUTHERN CO |