2014 Q3 Form 10-Q Financial Statement
#000009212214000069 Filed on November 06, 2014
Income Statement
Concept | 2014 Q3 |
---|---|
Revenue | $5.339B |
YoY Change | 6.42% |
Cost Of Revenue | $194.0M |
YoY Change | 33.79% |
Gross Profit | $5.145B |
YoY Change | 5.6% |
Gross Profit Margin | 96.37% |
Selling, General & Admin | |
YoY Change | |
% of Gross Profit | |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $616.0M |
YoY Change | 5.3% |
% of Gross Profit | 11.97% |
Operating Expenses | $3.449B |
YoY Change | 6.75% |
Operating Profit | $1.278B |
YoY Change | -14.29% |
Interest Expense | -$207.0M |
YoY Change | 2.48% |
% of Operating Profit | -16.2% |
Other Income/Expense, Net | $56.00M |
YoY Change | -136.36% |
Pretax Income | $1.127B |
YoY Change | -15.71% |
Income Tax | $392.0M |
% Of Pretax Income | 34.78% |
Net Earnings | $735.0M |
YoY Change | -15.42% |
Net Earnings / Revenue | 13.77% |
Basic Earnings Per Share | $0.80 |
Diluted Earnings Per Share | $0.80 |
COMMON SHARES | |
Basic Shares Outstanding | 899.8M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $1.414B |
YoY Change | 107.33% |
Cash & Equivalents | $1.414B |
Short-Term Investments | |
Other Short-Term Assets | $1.227B |
YoY Change | 3618.18% |
Inventory | $1.835B |
Prepaid Expenses | |
Receivables | $1.419B |
Other Receivables | $363.0M |
Total Short-Term Assets | $6.258B |
YoY Change | 8.18% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $53.17B |
YoY Change | 5.91% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $8.229B |
YoY Change | 1304.27% |
Total Long-Term Assets | $61.40B |
YoY Change | 4.22% |
TOTAL ASSETS | |
Total Short-Term Assets | $6.258B |
Total Long-Term Assets | $61.40B |
Total Assets | $67.65B |
YoY Change | 4.57% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $1.381B |
YoY Change | 7.81% |
Accrued Expenses | $1.464B |
YoY Change | 18.64% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $361.0M |
YoY Change | -51.87% |
Long-Term Debt Due | $2.398B |
YoY Change | 83.47% |
Total Short-Term Liabilities | $6.890B |
YoY Change | 20.79% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $21.70B |
YoY Change | 3.07% |
Other Long-Term Liabilities | $6.063B |
YoY Change | 1002.36% |
Total Long-Term Liabilities | $27.76B |
YoY Change | 4947.64% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $6.890B |
Total Long-Term Liabilities | $27.76B |
Total Liabilities | $46.67B |
YoY Change | 4.19% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $20.99B |
YoY Change | |
Total Liabilities & Shareholders Equity | $67.65B |
YoY Change | 4.57% |
Cashflow Statement
Concept | 2014 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $735.0M |
YoY Change | -15.42% |
Depreciation, Depletion And Amortization | $616.0M |
YoY Change | 5.3% |
Cash From Operating Activities | $2.617B |
YoY Change | 6.21% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$1.211B |
YoY Change | -12.31% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$177.0M |
YoY Change | 92.39% |
Cash From Investing Activities | -$1.388B |
YoY Change | -5.77% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -398.0M |
YoY Change | -45.7% |
NET CHANGE | |
Cash From Operating Activities | 2.617B |
Cash From Investing Activities | -1.388B |
Cash From Financing Activities | -398.0M |
Net Change In Cash | 831.0M |
YoY Change | 222.09% |
FREE CASH FLOW | |
Cash From Operating Activities | $2.617B |
Capital Expenditures | -$1.211B |
Free Cash Flow | $3.828B |
YoY Change | -0.44% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
16000000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1000000 | shares | |
CY2014Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
16000000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
17000000 | shares | |
CY2014Q3 | us-gaap |
Assets
Assets
|
67654000000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
64546000000 | USD |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
1314000000 | USD | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
1390000000 | USD | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.339 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.339 | ||
CY2013Q3 | us-gaap |
Electric Utility Revenue
ElectricUtilityRevenue
|
5005000000 | USD |
us-gaap |
Electric Utility Revenue
ElectricUtilityRevenue
|
14408000000 | USD | |
CY2014Q3 | us-gaap |
Electric Utility Revenue
ElectricUtilityRevenue
|
5327000000 | USD |
us-gaap |
Electric Utility Revenue
ElectricUtilityRevenue
|
13120000000 | USD | |
CY2014Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
5203000000 | USD |
CY2014Q3 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
5188000000 | USD |
us-gaap |
Maturities Of Senior Debt
MaturitiesOfSeniorDebt
|
350000000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1230000000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1680000000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
718000000 | USD |
CY2013Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
852000000 | USD |
CY2014Q3 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
4 | state |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
6000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
11000000 | USD | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:8px;font-size:11pt;"><font style="font-family:inherit;font-size:11pt;">Certain prior year data presented in the financial statements have been reclassified to conform to the current year presentation. These reclassifications had no impact on the results of operations, financial position, or cash flows of any registrant.</font></div></div> | ||
CY2014Q3 | us-gaap |
Revenues
Revenues
|
5339000000 | USD |
us-gaap |
Revenues
Revenues
|
14450000000 | USD | |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
5017000000 | USD |
us-gaap |
Revenues
Revenues
|
13160000000 | USD | |
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
0 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
533000000 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
332000000 | USD | |
us-gaap |
Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
|
225000000 | USD | |
us-gaap |
Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
|
89000000 | USD | |
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
5000000 | USD | |
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
19000000 | USD | |
CY2013Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
19534000000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
19004000000 | USD |
CY2014Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
20613000000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
19764000000 | USD |
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-1000000 | USD | |
CY2014Q3 | so |
Amountof Fixed Rate Pollution Control Revenue Bonds Outstanding Requiring Liquidity Support
AmountofFixedRatePollutionControlRevenueBondsOutstandingRequiringLiquiditySupport
|
1800000000 | USD |
CY2014Q3 | so |
Bank Credit Arrangements No Term Loan Due With In One Year
BankCreditArrangementsNoTermLoanDueWithInOneYear
|
320000000 | USD |
CY2014Q3 | so |
Bank Credit Arrangements Term Loan Due With In One Year
BankCreditArrangementsTermLoanDueWithInOneYear
|
193000000 | USD |
so |
Civil Penalties Under Clean Air Act Per Day Lower Range Limit
CivilPenaltiesUnderCleanAirActPerDayLowerRangeLimit
|
25000 | USD | |
so |
Civil Penalties Under Clean Air Act Per Day Upper Range Limit
CivilPenaltiesUnderCleanAirActPerDayUpperRangeLimit
|
37500 | USD | |
CY2014Q3 | so |
Executable Term Loans For One Year
ExecutableTermLoansForOneYear
|
153000000 | USD |
CY2014Q3 | so |
Executable Term Loans For Two Years
ExecutableTermLoansForTwoYears
|
40000000 | USD |
CY2014Q3 | so |
Fair Value Gain Loss
FairValueGainLoss
|
-2000000 | USD |
so |
Increase Decrease In Fair Value Of Funds Including Reinvested Interest And Dividends
IncreaseDecreaseInFairValueOfFundsIncludingReinvestedInterestAndDividends
|
70000000 | USD | |
CY2014Q3 | so |
Increase Decrease In Fair Value Of Funds Including Reinvested Interest And Dividends
IncreaseDecreaseInFairValueOfFundsIncludingReinvestedInterestAndDividends
|
-13000000 | USD |
CY2014Q3 | so |
Line Of Credit Expire Year Five And Thereafter
LineOfCreditExpireYearFiveAndThereafter
|
4130000000 | USD |
CY2014Q3 | so |
Line Of Credit Expire Year Four
LineOfCreditExpireYearFour
|
30000000 | USD |
CY2014Q3 | so |
Line Of Credit Expire Year One
LineOfCreditExpireYearOne
|
105000000 | USD |
CY2014Q3 | so |
Line Of Credit Expire Year Three
LineOfCreditExpireYearThree
|
530000000 | USD |
CY2014Q3 | so |
Line Of Credit Expire Year Two
LineOfCreditExpireYearTwo
|
408000000 | USD |
CY2014Q3 | so |
Maximum Potential Collateral Requirements Arising From Credit Risk Related Contingent Features
MaximumPotentialCollateralRequirementsArisingFromCreditRiskRelatedContingentFeatures
|
26000000 | USD |
so |
Revenue Bond Issuances
RevenueBondIssuances
|
82000000 | USD | |
so |
Revenue Bond Redemptions
RevenueBondRedemptions
|
66000000 | USD | |
so |
Senior Note Issuances
SeniorNoteIssuances
|
1350000000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000092122 | ||
CY2014Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
899812716 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SOUTHERN CO | ||
CY2014Q3 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
350000000 | USD |