|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.291B
1.32%
YoY
|
$6.209B
-25.09%
YoY
|
$8.289B
21.18%
YoY
|
$6.840B
24.03%
YoY
|
$5.515B
16.15%
YoY
|
| Cost Of Revenue |
$1.098B
14.49%
YoY
|
$959.0M
-70.62%
YoY
|
$3.264B
46.17%
YoY
|
$2.233B
63.11%
YoY
|
$1.369B
74.84%
YoY
|
| Gross Profit |
$5.193B
-1.09%
YoY
|
$5.250B
4.48%
YoY
|
$5.025B
9.07%
YoY
|
$4.607B
11.12%
YoY
|
$4.146B
4.56%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.016B
11.65%
YoY
|
$910.0M
8.46%
YoY
|
$839.0M
10.25%
YoY
|
$761.0M
6.28%
YoY
|
$716.0M
9.48%
YoY
|
| Operating Expenses |
$3.998B
0.6%
YoY
|
$3.974B
0.91%
YoY
|
$3.938B
15.48%
YoY
|
$3.410B
9.33%
YoY
|
$3.119B
8.56%
YoY
|
| Operating Profit |
$1.195B
-6.35%
YoY
|
$1.276B
17.39%
YoY
|
$1.087B
-9.19%
YoY
|
$1.197B
16.55%
YoY
|
$1.027B
-5.95%
YoY
|
| Interest Expense |
-$361.0M
14.97%
YoY
|
-$314.0M
13.77%
YoY
|
-$276.0M
43.75%
YoY
|
-$192.0M
23.08%
YoY
|
-$156.0M
0.0%
YoY
|
| Other Income/Expense, Net |
-$6.000M
-124.0%
YoY
|
$25.00M
-725.0%
YoY
|
-$4.000M
-50.0%
YoY
|
-$8.000M
-42.86%
YoY
|
-$14.00M
-50.0%
YoY
|
| Pretax Income |
$828.0M
-16.11%
YoY
|
$987.0M
22.3%
YoY
|
$807.0M
9.35%
YoY
|
$738.0M
-200.27%
YoY
|
-$736.0M
-222.46%
YoY
|
| Income Tax |
-$38.00M
-222.58%
YoY
|
$31.00M
-720.0%
YoY
|
-$5.000M
-103.62%
YoY
|
$138.0M
-144.52%
YoY
|
-$310.0M
-422.92%
YoY
|
| Net Earnings |
$865.0M
-9.42%
YoY
|
$955.0M
17.76%
YoY
|
$811.0M
35.39%
YoY
|
$599.0M
-240.61%
YoY
|
-$426.0M
-184.36%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$9.47
-9.46%
YoY
|
$10.46
17.39%
YoY
|
$8.91
35.4%
YoY
|
$6.58
-100.0%
YoY
|
-$4.681M
-184.36%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.822B
N/A
|
$1.181B
N/A
|
$1.268B
N/A
|
$3.794B
90.37%
YoY
|
$1.961B
10.35%
YoY
|
$1.385B
25.23%
YoY
|
$1.501B
33.54%
YoY
|
$1.993B
32.16%
YoY
|
$1.777B
18.39%
YoY
|
$1.106B
31.35%
YoY
|
$1.124B
N/A
|
$1.508B
N/A
|
$1.501B
N/A
|
$842.0M
N/A
|
| Cost Of Revenue |
$349.0M
N/A
|
$182.0M
N/A
|
$152.0M
N/A
|
$2.347B
246.68%
YoY
|
$656.0M
3.63%
YoY
|
$441.0M
83.75%
YoY
|
$459.0M
105.83%
YoY
|
$677.0M
147.99%
YoY
|
$633.0M
106.19%
YoY
|
$240.0M
160.87%
YoY
|
$223.0M
N/A
|
$273.0M
N/A
|
$307.0M
N/A
|
$92.00M
N/A
|
| Gross Profit |
$1.473B
N/A
|
$999.0M
N/A
|
$1.116B
N/A
|
$1.447B
9.95%
YoY
|
$1.305B
14.07%
YoY
|
$944.0M
9.01%
YoY
|
$1.042B
15.65%
YoY
|
$1.316B
6.56%
YoY
|
$1.144B
-4.19%
YoY
|
$866.0M
15.47%
YoY
|
$901.0M
N/A
|
$1.235B
N/A
|
$1.194B
N/A
|
$750.0M
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$266.0M
N/A
|
$257.0M
N/A
|
$287.0M
N/A
|
$206.0M
10.16%
YoY
|
$196.0M
7.1%
YoY
|
$190.0M
5.56%
YoY
|
$188.0M
4.44%
YoY
|
$187.0M
8.09%
YoY
|
$183.0M
8.93%
YoY
|
$180.0M
-62.96%
YoY
|
$180.0M
N/A
|
$173.0M
N/A
|
$168.0M
N/A
|
$486.0M
N/A
|
| Operating Expenses |
$1.031B
N/A
|
$954.0M
N/A
|
$935.0M
N/A
|
$920.0M
15.0%
YoY
|
$918.0M
8.13%
YoY
|
$842.0M
7.95%
YoY
|
$850.0M
12.43%
YoY
|
$800.0M
8.99%
YoY
|
$849.0M
18.08%
YoY
|
$780.0M
6.27%
YoY
|
$756.0M
N/A
|
$734.0M
N/A
|
$719.0M
N/A
|
$734.0M
N/A
|
| Operating Profit |
$442.0M
N/A
|
$45.00M
N/A
|
$181.0M
N/A
|
$527.0M
2.13%
YoY
|
$387.0M
31.19%
YoY
|
$102.0M
18.6%
YoY
|
$192.0M
32.41%
YoY
|
$516.0M
2.99%
YoY
|
$295.0M
-37.89%
YoY
|
$86.00M
437.5%
YoY
|
$145.0M
N/A
|
$501.0M
N/A
|
$475.0M
N/A
|
$16.00M
N/A
|
| Interest Expense |
-$94.00M
N/A
|
-$91.00M
N/A
|
-$88.00M
N/A
|
-$65.00M
62.5%
YoY
|
-$61.00M
60.53%
YoY
|
-$47.00M
20.51%
YoY
|
-$44.00M
10.0%
YoY
|
-$40.00M
2.56%
YoY
|
-$38.00M
-2.56%
YoY
|
-$39.00M
0.0%
YoY
|
-$40.00M
N/A
|
-$39.00M
N/A
|
-$39.00M
N/A
|
-$39.00M
N/A
|
| Other Income/Expense, Net |
-$43.00M
N/A
|
-$3.000M
N/A
|
-$2.000M
N/A
|
-$8.000M
-123.53%
YoY
|
-$3.000M
-75.0%
YoY
|
-$43.00M
10.26%
YoY
|
$4.000M
-300.0%
YoY
|
$34.00M
-12.82%
YoY
|
-$12.00M
-75.51%
YoY
|
-$39.00M
457.14%
YoY
|
-$2.000M
N/A
|
$39.00M
N/A
|
-$49.00M
N/A
|
-$7.000M
N/A
|
| Pretax Income |
$305.0M
N/A
|
-$49.00M
N/A
|
$91.00M
N/A
|
$454.0M
8.61%
YoY
|
$323.0M
44.84%
YoY
|
-$110.0M
-92.96%
YoY
|
$107.0M
3.88%
YoY
|
$418.0M
-16.57%
YoY
|
$223.0M
178.75%
YoY
|
-$1.563B
5110.0%
YoY
|
$103.0M
N/A
|
$501.0M
N/A
|
$80.00M
N/A
|
-$30.00M
N/A
|
| Income Tax |
$13.00M
N/A
|
-$95.00M
N/A
|
$6.000M
N/A
|
$94.00M
11.9%
YoY
|
$63.00M
152.0%
YoY
|
-$28.00M
-93.59%
YoY
|
$19.00M
137.5%
YoY
|
$84.00M
-10.64%
YoY
|
$25.00M
2400.0%
YoY
|
-$437.0M
7183.33%
YoY
|
$8.000M
N/A
|
$94.00M
N/A
|
$1.000M
N/A
|
-$6.000M
N/A
|
| Net Earnings |
$292.0M
N/A
|
$46.00M
N/A
|
$84.00M
N/A
|
$360.0M
7.78%
YoY
|
$260.0M
31.31%
YoY
|
-$82.00M
-92.72%
YoY
|
$88.00M
-7.37%
YoY
|
$334.0M
-17.94%
YoY
|
$198.0M
150.63%
YoY
|
-$1.126B
4591.67%
YoY
|
$95.00M
N/A
|
$407.0M
N/A
|
$79.00M
N/A
|
-$24.00M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$3.20
N/A
|
$0.50
N/A
|
$0.92
N/A
|
$3.96
-100.0%
YoY
|
$2.86
-100.0%
YoY
|
-$0.90
-100.0%
YoY
|
$967.0K
-7.37%
YoY
|
$3.670M
-17.94%
YoY
|
$2.176M
150.63%
YoY
|
-$12.37M
4591.67%
YoY
|
$1.044M
N/A
|
$4.473M
N/A
|
$868.1K
N/A
|
-$263.7K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
