2025 Q1 Form 10-Q Financial Statement
#000143774925001057 Filed on January 14, 2025
Income Statement
Concept | 2025 Q1 | 2024 Q4 | 2024 Q1 |
---|---|---|---|
Revenue | $3.369M | $4.004M | |
YoY Change | -18.54% | 167.11% | |
Cost Of Revenue | $2.368M | $2.778M | |
YoY Change | -22.59% | 114.52% | |
Gross Profit | $1.001M | $1.226M | |
YoY Change | -7.06% | 500.98% | |
Gross Profit Margin | 29.71% | 30.62% | |
Selling, General & Admin | $675.0K | $858.0K | |
YoY Change | -21.42% | 65.96% | |
% of Gross Profit | 67.43% | 69.98% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $218.0K | ||
YoY Change | 67.69% | ||
% of Gross Profit | 17.78% | ||
Operating Expenses | $675.0K | $858.0K | |
YoY Change | -21.42% | 65.96% | |
Operating Profit | $326.0K | $368.0K | |
YoY Change | 49.54% | -217.57% | |
Interest Expense | $104.0K | ||
YoY Change | -80.71% | ||
% of Operating Profit | 28.26% | ||
Other Income/Expense, Net | $36.00K | -$46.00K | |
YoY Change | 89.47% | -866.67% | |
Pretax Income | $362.0K | $2.662M | |
YoY Change | 320.93% | 1047.41% | |
Income Tax | $96.00K | -$3.024M | |
% Of Pretax Income | 26.52% | -113.6% | |
Net Earnings | $266.0K | $5.686M | |
YoY Change | 209.3% | 2350.86% | |
Net Earnings / Revenue | 7.9% | 142.01% | |
Basic Earnings Per Share | $0.13 | ||
Diluted Earnings Per Share | $2.73 | ||
COMMON SHARES | |||
Basic Shares Outstanding | 2.083M | 2.083M shares | 2.083M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2025 Q1 | 2024 Q4 | 2024 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.121M | ||
YoY Change | -6.61% | ||
Cash & Equivalents | $3.727M | $2.217M | |
Short-Term Investments | $904.0K | ||
Other Short-Term Assets | $532.0K | ||
YoY Change | 162.07% | ||
Inventory | $3.998M | $4.132M | |
Prepaid Expenses | |||
Receivables | $1.793M | $2.826M | |
Other Receivables | $0.00 | ||
Total Short-Term Assets | $10.87M | $10.61M | |
YoY Change | 9.32% | 37.27% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $8.724M | $7.356M | |
YoY Change | 19.56% | -0.05% | |
Goodwill | |||
YoY Change | |||
Intangibles | $2.957M | $3.114M | |
YoY Change | 1174.57% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $253.0K | $107.0K | |
YoY Change | -6.64% | 664.29% | |
Total Long-Term Assets | $13.52M | $14.13M | |
YoY Change | 41.91% | 91.61% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $10.87M | $10.61M | |
Total Long-Term Assets | $13.52M | $14.13M | |
Total Assets | $24.40M | $24.74M | |
YoY Change | 25.27% | 63.8% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $391.0K | $439.0K | |
YoY Change | -52.2% | 211.35% | |
Accrued Expenses | $845.0K | $1.080M | |
YoY Change | -24.89% | 19.07% | |
Deferred Revenue | $63.00K | $539.0K | |
YoY Change | |||
Short-Term Debt | $0.00 | ||
YoY Change | |||
Long-Term Debt Due | $1.861M | ||
YoY Change | 1591.82% | ||
Total Short-Term Liabilities | $1.992M | $4.384M | |
YoY Change | -56.03% | 268.71% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.537M | ||
YoY Change | -4.19% | ||
Other Long-Term Liabilities | $751.0K | ||
YoY Change | |||
Total Long-Term Liabilities | $3.288M | ||
YoY Change | 24.17% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.992M | $4.384M | |
Total Long-Term Liabilities | $3.288M | ||
Total Liabilities | $6.458M | $7.672M | |
YoY Change | -20.22% | 99.95% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $17.50M | $16.63M | |
YoY Change | 59.95% | 53.59% | |
Common Stock | $21.00K | $1.855M | |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.412M | ||
YoY Change | 0.0% | ||
Treasury Stock Shares | |||
Shareholders Equity | $17.94M | $17.07M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $24.40M | $24.74M | |
YoY Change | 25.27% | 63.8% |
Cashflow Statement
Concept | 2025 Q1 | 2024 Q4 | 2024 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $266.0K | $5.686M | |
YoY Change | 209.3% | 2350.86% | |
Depreciation, Depletion And Amortization | $218.0K | ||
YoY Change | 67.69% | ||
Cash From Operating Activities | $557.0K | ||
YoY Change | -185.43% | ||
INVESTING ACTIVITIES | |||
Capital Expenditures | $193.0K | ||
YoY Change | 359.52% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$29.00K | ||
YoY Change | -101.87% | ||
Cash From Investing Activities | -$222.0K | ||
YoY Change | -114.72% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -27.00K | ||
YoY Change | 3.85% | ||
NET CHANGE | |||
Cash From Operating Activities | 557.0K | ||
Cash From Investing Activities | -222.0K | ||
Cash From Financing Activities | -27.00K | ||
Net Change In Cash | 308.0K | ||
YoY Change | -62.89% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | $557.0K | ||
Capital Expenditures | $193.0K | ||
Free Cash Flow | $364.0K | ||
YoY Change | -152.45% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000091668 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SOLITRON DEVICES INC | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--02-28 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2025 | ||
CY2024Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2024Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2024Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2024Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2024Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | |
CY2024Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2024Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2024Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | |
CY2024Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2083436 | |
CY2024Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
487827 | |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2083436 | |
CY2024Q1 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
487827 | |
CY2024Q1 | us-gaap |
Deferred Tax Liabilities Investments
DeferredTaxLiabilitiesInvestments
|
86000 | usd |
CY2024Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
0 | usd | |
CY2024Q4 | sodi |
Common Stock Equivalents Outstanding
CommonStockEquivalentsOutstanding
|
0 | |
sodi |
Common Stock Equivalents Outstanding
CommonStockEquivalentsOutstanding
|
0 | ||
CY2023Q4 | sodi |
Common Stock Equivalents Outstanding
CommonStockEquivalentsOutstanding
|
0 | |
sodi |
Common Stock Equivalents Outstanding
CommonStockEquivalentsOutstanding
|
0 | ||
CY2024Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
0 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
0 | ||
CY2023Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
0 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
0 | ||
CY2024Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
CY2024Q4 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | |
CY2023Q4 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | ||
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | ||
ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | ||
ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | ||
ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-11-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-04978 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
22-1684144 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
901 Sansburys Way | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
West Palm Beach | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33411 | ||
dei |
City Area Code
CityAreaCode
|
561 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
848‑4311 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2025Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2083436 | |
CY2024Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3727000 | usd |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2217000 | usd |
CY2024Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
1023000 | usd |
CY2024Q1 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
904000 | usd |
CY2024Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1793000 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2826000 | usd |
CY2024Q4 | us-gaap |
Inventory Net
InventoryNet
|
3998000 | usd |
CY2024Q1 | us-gaap |
Inventory Net
InventoryNet
|
4132000 | usd |
CY2024Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
333000 | usd |
CY2024Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
532000 | usd |
CY2024Q4 | us-gaap |
Assets Current
AssetsCurrent
|
10874000 | usd |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
10611000 | usd |
CY2024Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
8724000 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7356000 | usd |
CY2024Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
0 | usd |
CY2024Q1 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
1715000 | usd |
CY2024Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2957000 | usd |
CY2024Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
3114000 | usd |
CY2024Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
1590000 | usd |
CY2024Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
1837000 | usd |
CY2024Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
253000 | usd |
CY2024Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
107000 | usd |
CY2024Q4 | us-gaap |
Assets
Assets
|
24398000 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
24740000 | usd |
CY2024Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
391000 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
439000 | usd |
CY2024Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
63000 | usd |
CY2024Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
539000 | usd |
CY2024Q4 | us-gaap |
Asset Acquisition Contingent Consideration Liability Current
AssetAcquisitionContingentConsiderationLiabilityCurrent
|
542000 | usd |
CY2024Q1 | us-gaap |
Asset Acquisition Contingent Consideration Liability Current
AssetAcquisitionContingentConsiderationLiabilityCurrent
|
465000 | usd |
CY2024Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
0 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1750000 | usd |
CY2024Q4 | us-gaap |
Secured Debt Current
SecuredDebtCurrent
|
151000 | usd |
CY2024Q1 | us-gaap |
Secured Debt Current
SecuredDebtCurrent
|
111000 | usd |
CY2024Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
845000 | usd |
CY2024Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1080000 | usd |
CY2024Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1992000 | usd |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4384000 | usd |
CY2024Q4 | us-gaap |
Asset Acquisition Contingent Consideration Liability Noncurrent
AssetAcquisitionContingentConsiderationLiabilityNoncurrent
|
663000 | usd |
CY2024Q1 | us-gaap |
Asset Acquisition Contingent Consideration Liability Noncurrent
AssetAcquisitionContingentConsiderationLiabilityNoncurrent
|
751000 | usd |
CY2024Q4 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
3803000 | usd |
CY2024Q1 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
2537000 | usd |
CY2024Q4 | us-gaap |
Liabilities
Liabilities
|
6458000 | usd |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
7672000 | usd |
CY2024Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2024Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2024Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
21000 | usd |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
21000 | usd |
CY2024Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1834000 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1834000 | usd |
CY2024Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
17497000 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
16625000 | usd |
CY2024Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
1412000 | usd |
CY2024Q1 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
1412000 | usd |
CY2024Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17940000 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17068000 | usd |
CY2024Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
24398000 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
24740000 | usd |
CY2024Q4 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
3369000 | usd |
CY2023Q4 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
4136000 | usd |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
10917000 | usd | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
8753000 | usd | |
CY2024Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2368000 | usd |
CY2023Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3059000 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
7503000 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
6172000 | usd | |
CY2024Q4 | us-gaap |
Gross Profit
GrossProfit
|
1001000 | usd |
CY2023Q4 | us-gaap |
Gross Profit
GrossProfit
|
1077000 | usd |
us-gaap |
Gross Profit
GrossProfit
|
3414000 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
2581000 | usd | |
CY2024Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
675000 | usd |
CY2023Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
859000 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2246000 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2015000 | usd | |
CY2024Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
326000 | usd |
CY2023Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
218000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1168000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
566000 | usd | |
CY2024Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | usd |
CY2023Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
12000 | usd |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6000 | usd | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
32000 | usd | |
CY2024Q4 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
67000 | usd |
CY2023Q4 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
55000 | usd |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
194000 | usd | |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
108000 | usd | |
CY2024Q4 | us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
12000 | usd |
CY2023Q4 | us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
0 | usd |
us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
34000 | usd | |
us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
19000 | usd | |
CY2024Q4 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
13000 | usd |
CY2023Q4 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
0 | usd |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
46000 | usd | |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
332000 | usd | |
CY2024Q4 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
78000 | usd |
CY2023Q4 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-108000 | usd |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
126000 | usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-745000 | usd | |
CY2024Q4 | us-gaap |
Other Income
OtherIncome
|
0 | usd |
CY2023Q4 | us-gaap |
Other Income
OtherIncome
|
19000 | usd |
us-gaap |
Other Income
OtherIncome
|
0 | usd | |
us-gaap |
Other Income
OtherIncome
|
19000 | usd | |
CY2024Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
36000 | usd |
CY2023Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-132000 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
18000 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-451000 | usd | |
CY2024Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
362000 | usd |
CY2023Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
86000 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1186000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
115000 | usd | |
CY2024Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
96000 | usd |
CY2023Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
314000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-0 | usd | |
CY2024Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
266000 | usd |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
86000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
872000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
115000 | usd | |
CY2024Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.13 | |
CY2023Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.42 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.06 | ||
CY2024Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2083436 | |
CY2023Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2083436 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2083436 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2083436 | ||
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11267000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-171000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11096000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
200000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11296000 | usd |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
86000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11382000 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17068000 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
589000 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17657000 | usd |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
17000 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17674000 | usd |
CY2024Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
266000 | usd |
CY2024Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17940000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
872000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
115000 | usd | |
us-gaap |
Depreciation
Depreciation
|
420000 | usd | |
us-gaap |
Depreciation
Depreciation
|
393000 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
157000 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
14000 | usd | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
174000 | usd | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-413000 | usd | |
sodi |
Accrued Interest Income On Shortterm Investment
AccruedInterestIncomeOnShorttermInvestment
|
-0 | usd | |
sodi |
Accrued Interest Income On Shortterm Investment
AccruedInterestIncomeOnShorttermInvestment
|
16000 | usd | |
sodi |
Accrued Interest Expense On Contingent Consideration
AccruedInterestExpenseOnContingentConsideration
|
-77000 | usd | |
sodi |
Accrued Interest Expense On Contingent Consideration
AccruedInterestExpenseOnContingentConsideration
|
-26000 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
248000 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1033000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1171000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-134000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-693000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-199000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
5000 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
147000 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-42000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-48000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
481000 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-475000 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
260000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-236000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
115000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2060000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1360000 | usd | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
647000 | usd | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
882000 | usd | |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
592000 | usd | |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
70000 | usd | |
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
|
0 | usd | |
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
|
1000000 | usd | |
us-gaap |
Payment For Contingent Consideration Liability Investing Activities
PaymentForContingentConsiderationLiabilityInvestingActivities
|
88000 | usd | |
us-gaap |
Payment For Contingent Consideration Liability Investing Activities
PaymentForContingentConsiderationLiabilityInvestingActivities
|
2465000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1788000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
162000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1821000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-815000 | usd | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
35000 | usd | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
3000 | usd | |
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
1400000 | usd | |
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
0 | usd | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
94000 | usd | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
80000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1271000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-83000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1510000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
462000 | usd | |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2217000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1447000 | usd |
CY2024Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3727000 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1909000 | usd |
sodi |
Extinguishment Of Financing Rightofuse Asset And Liability
ExtinguishmentOfFinancingRightofuseAssetAndLiability
|
1744000 | usd | |
sodi |
Extinguishment Of Financing Rightofuse Asset And Liability
ExtinguishmentOfFinancingRightofuseAssetAndLiability
|
1744000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
94000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
53000 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><span style="text-decoration: underline; ">Use of Estimates</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The consolidated condensed financial statements are prepared in accordance with U.S. GAAP. Preparation of these consolidated condensed financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, costs and expenses and related disclosures. The Company bases its estimates on historical experience and on various other assumptions that it believes to be reasonable. The Company could have reasonably used different accounting estimates. This applies in particular to inventory and valuation allowance for deferred tax assets. Actual results could differ significantly from our estimates. To the extent that there are material differences between these estimates and actual results, the Company’s future financial statement presentation, financial condition, results of operations and cash flows will be affected.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> | ||
CY2024Q4 | us-gaap |
Equity Securities Fv Ni Cost
EquitySecuritiesFvNiCost
|
574000 | usd |
CY2024Q4 | sodi |
Equity Securities Fvni Accumulated Gross Unrealized Gains
EquitySecuritiesFvniAccumulatedGrossUnrealizedGains
|
454000 | usd |
CY2024Q4 | sodi |
Equity Securities Fvni Accumulated Gross Unrealized Loss
EquitySecuritiesFvniAccumulatedGrossUnrealizedLoss
|
5000 | usd |
CY2024Q4 | us-gaap |
Equity Securities Fv Ni Current And Noncurrent
EquitySecuritiesFvNiCurrentAndNoncurrent
|
1023000 | usd |
CY2024Q1 | us-gaap |
Equity Securities Fv Ni Cost
EquitySecuritiesFvNiCost
|
581000 | usd |
CY2024Q1 | sodi |
Equity Securities Fvni Accumulated Gross Unrealized Gains
EquitySecuritiesFvniAccumulatedGrossUnrealizedGains
|
375000 | usd |
CY2024Q1 | sodi |
Equity Securities Fvni Accumulated Gross Unrealized Loss
EquitySecuritiesFvniAccumulatedGrossUnrealizedLoss
|
52000 | usd |
CY2024Q1 | us-gaap |
Equity Securities Fv Ni Current And Noncurrent
EquitySecuritiesFvNiCurrentAndNoncurrent
|
904000 | usd |
CY2024Q4 | us-gaap |
Deferred Tax Liabilities Investments
DeferredTaxLiabilitiesInvestments
|
119000 | usd |
CY2024Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1793000 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2826000 | usd |
CY2024Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
0 | usd | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><span style="text-decoration: underline; ">Concentrations of Credit Risk</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Financial instruments, which potentially subject the Company to concentration of credit risk, consist principally of cash and account receivables. The Company places its cash with high credit quality institutions. At times, such amounts <em style="font: inherit;"> may </em>be in excess of the Federal Deposit Insurance Corporation (“FDIC”) insurance limits. The Company has <em style="font: inherit;">not</em> experienced any losses in such accounts and believes that it is <em style="font: inherit;">not</em> exposed to any significant credit risk on the accounts. As of <em style="font: inherit;"> November 30, 2024</em>, all non-interest bearing checking accounts were FDIC insured to a limit of <em style="font: inherit;">$250,000.</em> Deposits in excess of FDIC insured limits were approximately $677,000 at <em style="font: inherit;"> November 30, 2024</em>, as compared to $1,007,000 at <em style="font: inherit;"> February </em><em style="font: inherit;">29,</em> <em style="font: inherit;">2024</em>. With respect to the account receivables, most of the Company’s products are custom made pursuant to contracts with customers whose end-products are sold to the United States Government. The Company performs ongoing credit evaluations of its customers’ financial condition and maintains allowances for potential credit losses. Actual losses and allowances have historically been within management’s expectations.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> | ||
CY2024Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
677000 | usd |
CY2024Q1 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
1007000 | usd |
CY2024Q3 | us-gaap |
Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
|
363000 | usd |
CY2023Q3 | us-gaap |
Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
|
471000 | usd |
CY2024Q1 | us-gaap |
Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
|
471000 | usd |
CY2023Q1 | us-gaap |
Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
|
471000 | usd |
CY2024Q4 | sodi |
Sales Returns And Allowance Accrual Allowances Accrued
SalesReturnsAndAllowanceAccrualAllowancesAccrued
|
-33000 | usd |
CY2023Q4 | sodi |
Sales Returns And Allowance Accrual Allowances Accrued
SalesReturnsAndAllowanceAccrualAllowancesAccrued
|
0 | usd |
sodi |
Sales Returns And Allowance Accrual Allowances Accrued
SalesReturnsAndAllowanceAccrualAllowancesAccrued
|
-141000 | usd | |
sodi |
Sales Returns And Allowance Accrual Allowances Accrued
SalesReturnsAndAllowanceAccrualAllowancesAccrued
|
0 | usd | |
CY2024Q4 | sodi |
Sales Returns And Allowance Accrual Credits Issued
SalesReturnsAndAllowanceAccrualCreditsIssued
|
0 | usd |
CY2023Q4 | sodi |
Sales Returns And Allowance Accrual Credits Issued
SalesReturnsAndAllowanceAccrualCreditsIssued
|
0 | usd |
sodi |
Sales Returns And Allowance Accrual Credits Issued
SalesReturnsAndAllowanceAccrualCreditsIssued
|
0 | usd | |
sodi |
Sales Returns And Allowance Accrual Credits Issued
SalesReturnsAndAllowanceAccrualCreditsIssued
|
0 | usd | |
CY2024Q4 | us-gaap |
Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
|
330000 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
|
471000 | usd |
CY2024Q4 | us-gaap |
Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
|
330000 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
|
471000 | usd |
CY2024Q4 | us-gaap |
Inventory Gross
InventoryGross
|
8847000 | usd |
CY2024Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
4849000 | usd |
CY2024Q4 | us-gaap |
Inventory Net
InventoryNet
|
3998000 | usd |
CY2024Q1 | us-gaap |
Inventory Gross
InventoryGross
|
8916000 | usd |
CY2024Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
4784000 | usd |
CY2024Q1 | us-gaap |
Inventory Net
InventoryNet
|
4132000 | usd |
CY2024Q4 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
415000 | usd |
CY2024Q1 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
449000 | usd |
CY2024Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
27000 | usd |
CY2024Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
21000 | usd |
CY2024Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
73000 | usd |
CY2024Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
25000 | usd |
CY2024Q4 | us-gaap |
Customer Refund Liability Current
CustomerRefundLiabilityCurrent
|
330000 | usd |
CY2024Q1 | us-gaap |
Customer Refund Liability Current
CustomerRefundLiabilityCurrent
|
471000 | usd |
CY2024Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
0 | usd |
CY2024Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
114000 | usd |
CY2024Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
845000 | usd |
CY2024Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1080000 | usd |
CY2024Q4 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
3369000 | usd |
CY2023Q4 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
4136000 | usd |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
10917000 | usd | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
8753000 | usd | |
CY2024Q1 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1750000 | usd |
CY2024Q4 | us-gaap |
Lessee Finance Lease Discount Rate
LesseeFinanceLeaseDiscountRate
|
0.08 | pure |
CY2024Q1 | us-gaap |
Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
|
1750000 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
1750000 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
0 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
1750000 | usd |
CY2023Q3 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
1744000 | usd |
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
29000 | usd | |
CY2024Q1 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
1715000 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1750000 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
0 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
1750000 | usd |
CY2024Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
38000000 | usd |
CY2024Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
152000000 | usd |
CY2024Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
159000000 | usd |
CY2024Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
167000000 | usd |
CY2024Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
174000000 | usd |
CY2024Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
3264000000 | usd |
CY2024Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
3954000000 | usd |
CY2024Q4 | srt |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
2000000 | |
ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false |