2022 Q1 Form 10-Q Financial Statement

#000165495422000477 Filed on January 14, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q4 2021 Q3
Revenue $1.976M $2.468M $4.230M
YoY Change -24.61% 6.75% 36.32%
Cost Of Revenue $1.857M $1.672M $2.010M
YoY Change 1.03% -7.06% 1.62%
Gross Profit $119.0K $796.0K $2.220M
YoY Change -84.8% 55.17% 97.33%
Gross Profit Margin 6.02% 32.25% 52.48%
Selling, General & Admin $637.0K $497.0K $659.0K
YoY Change 22.26% -13.57% 25.29%
% of Gross Profit 535.29% 62.44% 29.68%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $71.00K $69.00K $65.00K
YoY Change 54.35% 15.0% 8.33%
% of Gross Profit 59.66% 8.67% 2.93%
Operating Expenses $637.0K $497.0K $659.0K
YoY Change 22.26% -13.57% 25.29%
Operating Profit -$518.0K $299.0K $1.561M
YoY Change -297.71% -582.26% 160.6%
Interest Expense -$42.00K $28.00K -$5.000K
YoY Change -163.64%
% of Operating Profit 9.36% -0.32%
Other Income/Expense, Net $101.0K $191.0K $889.0K
YoY Change 32.89% 445.71% 2369.44%
Pretax Income -$459.0K $490.0K $2.450M
YoY Change -213.61% -1914.81% 285.83%
Income Tax
% Of Pretax Income
Net Earnings -$459.0K $490.0K $2.450M
YoY Change -213.61% -1914.81% 285.83%
Net Earnings / Revenue -23.23% 19.85% 57.92%
Basic Earnings Per Share
Diluted Earnings Per Share -$220.3K $235.2K $1.176M
COMMON SHARES
Basic Shares Outstanding 2.083M shares 2.083M shares
Diluted Shares Outstanding 2.083M shares

Balance Sheet

Concept 2022 Q1 2021 Q4 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.772M $5.682M $4.816M
YoY Change 18.32% 52.74% 59.89%
Cash & Equivalents $4.088M $5.247M $4.482M
Short-Term Investments $684.0K $435.0K $334.0K
Other Short-Term Assets $196.0K $435.0K $339.0K
YoY Change -47.31% 128.95% 36.14%
Inventory $2.260M $2.517M $2.505M
Prepaid Expenses
Receivables $1.591M $1.445M $2.085M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $8.819M $10.08M $9.745M
YoY Change 4.59% 23.99% 18.68%
LONG-TERM ASSETS
Property, Plant & Equipment $4.926M $4.837M $4.903M
YoY Change 1653.02% 540.66% 452.14%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $4.000K $224.0K $88.00K
YoY Change -90.0% 397.78% 100.0%
Total Long-Term Assets $5.539M $5.096M $5.129M
YoY Change 737.97% 537.0% 450.32%
TOTAL ASSETS
Total Short-Term Assets $8.819M $10.08M $9.745M
Total Long-Term Assets $5.539M $5.096M $5.129M
Total Assets $14.36M $15.18M $14.87M
YoY Change 57.9% 69.95% 62.68%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $135.0K $291.0K $323.0K
YoY Change -18.18% -8.49% -0.62%
Accrued Expenses $888.0K $1.023M $1.040M
YoY Change 20.0% -14.11% -21.86%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $112.0K $109.0K $109.0K
YoY Change 115.38%
Total Short-Term Liabilities $1.159M $1.486M $1.649M
YoY Change -16.2% -3.51% -2.14%
LONG-TERM LIABILITIES
Long-Term Debt $2.755M $2.783M $2.807M
YoY Change 238.98% 240.66%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $2.755M $2.783M $2.807M
YoY Change 223.6% 187.31%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.159M $1.486M $1.649M
Total Long-Term Liabilities $2.755M $2.783M $2.807M
Total Liabilities $3.917M $4.275M $4.464M
YoY Change 81.34% 78.13% 67.69%
SHAREHOLDERS EQUITY
Retained Earnings $9.998M $10.46M $9.967M
YoY Change 54.05%
Common Stock $1.855M $1.855M $1.855M
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.412M $1.412M
YoY Change 0.0%
Treasury Stock Shares 487.8K shares 487.8K shares
Shareholders Equity $10.44M $10.90M $10.41M
YoY Change
Total Liabilities & Shareholders Equity $14.36M $15.18M $14.87M
YoY Change 57.9% 69.95% 62.68%

Cashflow Statement

Concept 2022 Q1 2021 Q4 2021 Q3
OPERATING ACTIVITIES
Net Income -$459.0K $490.0K $2.450M
YoY Change -213.61% -1914.81% 285.83%
Depreciation, Depletion And Amortization $71.00K $69.00K $65.00K
YoY Change 54.35% 15.0% 8.33%
Cash From Operating Activities -$116.0K $860.0K $1.690M
YoY Change -146.96% 22.68% 290.3%
INVESTING ACTIVITIES
Capital Expenditures -$750.0K -$3.000K -$163.0K
YoY Change 10614.29% -89.29% 858.82%
Acquisitions
YoY Change
Other Investing Activities -$268.0K -$68.00K -$39.00K
YoY Change -391.3% 74.36% -173.58%
Cash From Investing Activities -$1.018M -$71.00K -$202.0K
YoY Change -1297.65% 5.97% -661.11%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -25.00K -24.00K -25.00K
YoY Change -103.12%
NET CHANGE
Cash From Operating Activities -116.0K 860.0K 1.690M
Cash From Investing Activities -1.018M -71.00K -202.0K
Cash From Financing Activities -25.00K -24.00K -25.00K
Net Change In Cash -1.159M 765.0K 1.463M
YoY Change -449.1% 20.66% 15.2%
FREE CASH FLOW
Cash From Operating Activities -$116.0K $860.0K $1.690M
Capital Expenditures -$750.0K -$3.000K -$163.0K
Free Cash Flow $634.0K $863.0K $1.853M
YoY Change 149.61% 18.38% 311.78%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
6000 USD
CY2021Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
13000 USD
CY2021Q4 us-gaap Liabilities
Liabilities
4275000 USD
CY2021Q1 us-gaap Liabilities
Liabilities
2160000 USD
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2021Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2021Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
487811 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2083462 shares
CY2021Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
487801 shares
CY2021Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1306000 USD
CY2021Q4 us-gaap Inventory Net
InventoryNet
2517000 USD
CY2021Q1 us-gaap Inventory Net
InventoryNet
2721000 USD
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
435000 USD
CY2021Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
372000 USD
CY2021Q4 us-gaap Assets Current
AssetsCurrent
10079000 USD
CY2021Q1 us-gaap Assets Current
AssetsCurrent
8432000 USD
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
21000 USD
CY2021Q1 us-gaap Common Stock Value
CommonStockValue
21000 USD
CY2021Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1834000 USD
CY2021Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
435000 USD
CY2021Q1 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
248000 USD
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1445000 USD
CY2022Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
2083452 shares
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5247000 USD
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3785000 USD
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4837000 USD
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
281000 USD
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
35000 USD
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
340000 USD
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
224000 USD
CY2021Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
40000 USD
CY2021Q4 us-gaap Assets
Assets
15175000 USD
CY2021Q1 us-gaap Assets
Assets
9093000 USD
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
291000 USD
CY2021Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
165000 USD
CY2021Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
24000 USD
CY2021Q1 us-gaap Customer Deposits Current
CustomerDepositsCurrent
49000 USD
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
39000 USD
CY2021Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
377000 USD
CY2021Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
9000 USD
CY2021Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
9000 USD
CY2021Q4 us-gaap Notes And Loans Payable Current
NotesAndLoansPayableCurrent
0 USD
CY2021Q1 us-gaap Notes And Loans Payable Current
NotesAndLoansPayableCurrent
43000 USD
CY2021Q4 us-gaap Secured Long Term Debt
SecuredLongTermDebt
100000 USD
CY2021Q1 us-gaap Secured Long Term Debt
SecuredLongTermDebt
0 USD
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1023000 USD
CY2021Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
740000 USD
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1486000 USD
CY2021Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1383000 USD
CY2021Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1834000 USD
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
10457000 USD
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
6490000 USD
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1412000 USD
CY2021Q1 us-gaap Treasury Stock Value
TreasuryStockValue
1412000 USD
CY2021Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9093000 USD
CY2021Q4 us-gaap Revenues
Revenues
2468000 USD
CY2020Q4 us-gaap Revenues
Revenues
2312000 USD
us-gaap Revenues
Revenues
10308000 USD
us-gaap Revenues
Revenues
7913000 USD
CY2021Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1672000 USD
CY2020Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1799000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5628000 USD
CY2021Q4 sodi Notes Payable Ppp Loan Net Of Current
NotesPayablePppLoanNetOfCurrent
0 USD
CY2021Q1 sodi Notes Payable Ppp Loan Net Of Current
NotesPayablePppLoanNetOfCurrent
764000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5419000 USD
CY2021Q4 us-gaap Gross Profit
GrossProfit
796000 USD
CY2020Q4 us-gaap Gross Profit
GrossProfit
513000 USD
us-gaap Gross Profit
GrossProfit
4680000 USD
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2783000 USD
CY2021Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
0 USD
us-gaap Gross Profit
GrossProfit
2494000 USD
CY2021Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
497000 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
10900000 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
6933000 USD
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15175000 USD
CY2020Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
575000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1870000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1587000 USD
CY2021Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
299000 USD
CY2020Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-62000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
2810000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
907000 USD
CY2021Q4 us-gaap Interest Expense
InterestExpense
28000 USD
CY2020Q4 us-gaap Interest Expense
InterestExpense
0 USD
us-gaap Interest Expense
InterestExpense
74000 USD
us-gaap Interest Expense
InterestExpense
0 USD
CY2021Q4 us-gaap Dividend Income Operating
DividendIncomeOperating
1000 USD
CY2020Q4 us-gaap Dividend Income Operating
DividendIncomeOperating
0 USD
us-gaap Dividend Income Operating
DividendIncomeOperating
2000 USD
us-gaap Dividend Income Operating
DividendIncomeOperating
7000 USD
CY2021Q4 us-gaap Gain Loss On Investments
GainLossOnInvestments
41000 USD
CY2020Q4 us-gaap Gain Loss On Investments
GainLossOnInvestments
9000 USD
us-gaap Gain Loss On Investments
GainLossOnInvestments
67000 USD
us-gaap Gain Loss On Investments
GainLossOnInvestments
35000 USD
CY2021Q4 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-8000 USD
CY2020Q4 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
26000 USD
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-7000 USD
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
28000 USD
CY2021Q4 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2020Q4 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2021Q4 sodi Scrap Income
ScrapIncome
185000 USD
CY2020Q4 sodi Scrap Income
ScrapIncome
0 USD
sodi Scrap Income
ScrapIncome
357000 USD
sodi Scrap Income
ScrapIncome
0 USD
CY2021Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
191000 USD
CY2020Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
35000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1157000 USD
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
490000 USD
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
-27000 USD
us-gaap Net Income Loss
NetIncomeLoss
3967000 USD
CY2021Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.24
CY2020Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
1.90
CY2021Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2083452 shares
CY2020Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2064754 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2083459000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2062713 shares
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
5483000 USD
CY2020Q2 us-gaap Profit Loss
ProfitLoss
369000 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
5852000 USD
CY2020Q3 sodi Purchase Of Common Stock Amount
PurchaseOfCommonStockAmount
-6000 USD
CY2020Q3 us-gaap Profit Loss
ProfitLoss
635000 USD
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
6481000 USD
CY2020Q4 us-gaap Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
75000 USD
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
-27000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
6529000 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
6933000 USD
CY2021Q2 us-gaap Profit Loss
ProfitLoss
1027000 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
7960000 USD
CY2021Q4 us-gaap Profit Loss
ProfitLoss
490000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
193000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
179000 USD
us-gaap Operating Lease Payments Use
OperatingLeasePaymentsUse
305000 USD
us-gaap Operating Lease Payments Use
OperatingLeasePaymentsUse
285000 USD
us-gaap Unrealized Gain Loss On Securities
UnrealizedGainLossOnSecurities
-60000 USD
CY2021Q3 us-gaap Profit Loss
ProfitLoss
2450000 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
10410000 USD
CY2021Q4 sodi Transfer Agent Adjustment Of Common Stock Amount
TransferAgentAdjustmentOfCommonStockAmount
0 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
10900000 USD
us-gaap Net Income Loss
NetIncomeLoss
3967000 USD
us-gaap Net Income Loss
NetIncomeLoss
977000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-812000 USD
us-gaap Unrealized Gain Loss On Securities
UnrealizedGainLossOnSecurities
-63000 USD
sodi Stock Based Compensation
StockBasedCompensation
0 USD
sodi Stock Based Compensation
StockBasedCompensation
75000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
213000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
204000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-139000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-183000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-63000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-72000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-184000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
0 USD
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
-338000 USD
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
-308000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-7000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
0 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
126000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
49000 USD
us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
-25000 USD
us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
-22000 USD
sodi Accrued Expenses Other Current And Non Current Liabilities
AccruedExpensesOtherCurrentAndNonCurrentLiabilities
283000 USD
sodi Accrued Expenses Other Current And Non Current Liabilities
AccruedExpensesOtherCurrentAndNonCurrentLiabilities
297000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3450000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1427000 USD
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
270000 USD
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
340000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
392000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
379000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4749000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
68000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4871000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-107000 USD
us-gaap Proceeds From Loan Originations1
ProceedsFromLoanOriginations1
2940000 USD
us-gaap Proceeds From Loan Originations1
ProceedsFromLoanOriginations1
807000 USD
us-gaap Payments For Loans
PaymentsForLoans
57000 USD
us-gaap Payments For Loans
PaymentsForLoans
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2883000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
801000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1462000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2121000 USD
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3785000 USD
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1332000 USD
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5247000 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3453000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
0 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
26000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
us-gaap Interest Paid Net
InterestPaidNet
74000 USD
us-gaap Interest Paid Net
InterestPaidNet
0 USD
sodi The Company And Operations
TheCompanyAndOperations
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:left;">1. THE COMPANY AND OPERATIONS</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:left;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:left;">Solitron Devices, Inc., a Delaware corporation (“Solitron,” the “Company,” “we,” “us,” or “our”), designs, develops, manufactures, and markets solid-state semiconductor components and related devices primarily for the military and aerospace markets.  The Company was incorporated under the laws of the State of New York in 1959 and reincorporated under the laws of the State of Delaware in August 1987.</p>
CY2021Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
0 USD
CY2021Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5000 USD
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 USD
CY2021Q1 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
224000 USD
CY2021 us-gaap Available For Sale Securities Gross Unrealized Gains
AvailableForSaleSecuritiesGrossUnrealizedGains
46000 USD
CY2021Q1 us-gaap Available For Sale Securities
AvailableForSaleSecurities
248000 USD
sodi Marketable Value
MarketableValue
44800 USD
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:left;">Financial instruments, which potentially subject the Company to concentration of credit risk, consist principally of cash and account receivables. The Company places its cash with high credit quality institutions. At times, such amounts may be in excess of the Federal Deposit Insurance Corporation (“FDIC”) insurance limits. The Company has not experienced any losses in such accounts and believes that it is not exposed to any significant credit risk on the accounts. As of November 30, 2021, all non-interest bearing checking accounts were FDIC insured to a limit of $250,000. Deposits in excess of FDIC insured limits were approximately $4,340,000 at November 30, 2021, as compared to $2,518,000 at November 30, 2020. With respect to the account receivables, most of the Company’s products are custom made pursuant to contracts with customers whose end-products are sold to the United States Government. The Company performs ongoing credit evaluations of its customers’ financial condition and maintains allowances for potential credit losses. Actual losses and allowances have historically been within management’s expectations. </p>
CY2021Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 USD
CY2021Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
4340000 USD
CY2020Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
2518000 USD
us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:left;">The preparation of condensed financial statements in conformity with GAAP  requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from these estimates, and the differences could be material.  Such estimates include depreciable life, valuation allowance, and allowance for inventory obsolescence.</p>
us-gaap Revenue Recognition Sales Returns
RevenueRecognitionSalesReturns
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;margin-left:auto;margin-right:auto;width:85%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: #000000 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">November 30, </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">2021</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: #000000 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">November 30, </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">2020</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:left;">Beginning Balance</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">354,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">126,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:left;">Accrued Allowances</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">117,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">199,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:left;">Credits Issued</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:left;">Ending Balance</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">471,000</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">325,000</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table>
sodi Sales Return And Allowances Beginning
SalesReturnAndAllowancesBeginning
354000 USD
sodi Sales Return And Allowances Beginning
SalesReturnAndAllowancesBeginning
126000 USD
sodi Sales Return And Allowance Accrued Allowances
SalesReturnAndAllowanceAccruedAllowances
117000 USD
sodi Sales Return And Allowance Accrued Allowances
SalesReturnAndAllowanceAccruedAllowances
199000 USD
sodi Sales Return And Allowance Credits Issued
SalesReturnAndAllowanceCreditsIssued
0 USD
sodi Sales Return And Allowance Credits Issued
SalesReturnAndAllowanceCreditsIssued
0 USD
sodi Sales Return And Allowances Endings
SalesReturnAndAllowancesEndings
471000 USD
sodi Sales Return And Allowances Endings
SalesReturnAndAllowancesEndings
325000 USD
CY2021Q1 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
1154000 USD
CY2021Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
605000 USD
CY2021Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
842000 USD
CY2021Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
1812000 USD
CY2021Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
1830000 USD
CY2021Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
100000 USD
CY2021Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
49000 USD
CY2021Q4 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
1115000 USD
CY2021Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
341000 USD
CY2021Q1 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
293000 USD
CY2021Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
0 USD
CY2021Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
3000 USD
CY2021Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
11000 USD
CY2021Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
15000 USD
CY2021Q4 sodi Accrued Return Allowance Current
AccruedReturnAllowanceCurrent
471000 USD
CY2021Q1 sodi Accrued Return Allowance Current
AccruedReturnAllowanceCurrent
354000 USD
CY2021Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
200000 USD
CY2021Q1 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
70000 USD
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
388000 USD
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
388000 USD
CY2021Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
11000 USD
CY2021Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
377000 USD
CY2021Q4 us-gaap Concentration Risk Percentage1
ConcentrationRiskPercentage1
0.79 pure
CY2020Q4 us-gaap Concentration Risk Percentage1
ConcentrationRiskPercentage1
0.38 pure
us-gaap Concentration Risk Percentage1
ConcentrationRiskPercentage1
0.78 pure
us-gaap Concentration Risk Percentage1
ConcentrationRiskPercentage1
0.66 pure
CY2021Q4 us-gaap Assets Net
AssetsNet
15000 USD
CY2021Q1 us-gaap Assets Net
AssetsNet
22000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
31555 USD
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
39000 USD
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0 USD
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
39000 USD
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
39000 USD
CY2021Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
0 USD
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
39000 USD
CY2020Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
723000 USD
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0 USD
CY2021Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
377000 USD
CY2021Q2 sodi Descriptionof Acquisition
DescriptionofAcquisition
under the terms of the Financial Covenant Agreement, the Company has agreed to maintain a fixed charge coverage ratio of at least 1.15:1.0, calculated at the end of each fiscal year, using the results of the twelve-month period ending with that reporting period, and has agreed to maintain on a consolidated basis a minimum of unrestricted, unencumbered liquid assets of no less than $1,000,000.

Files In Submission

Name View Source Status
0001654954-22-000477-index-headers.html Edgar Link pending
0001654954-22-000477-index.html Edgar Link pending
0001654954-22-000477.txt Edgar Link pending
0001654954-22-000477-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sodi-20211130.xsd Edgar Link pending
sodi-20211130_cal.xml Edgar Link unprocessable
sodi-20211130_def.xml Edgar Link unprocessable
sodi-20211130_lab.xml Edgar Link unprocessable
sodi-20211130_pre.xml Edgar Link unprocessable
sodi_10q.htm Edgar Link pending
sodi_10q_htm.xml Edgar Link completed
sodi_ex31.htm Edgar Link pending
sodi_ex32.htm Edgar Link pending