2019 Q1 Form 10-Q Financial Statement

#000102974419000066 Filed on May 20, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q1
Revenue $7.997M $8.460M
YoY Change -5.47% -1.17%
Cost Of Revenue $2.004M $2.531M
YoY Change -20.82% 1.4%
Gross Profit $5.993M $5.929M
YoY Change 1.08% -2.23%
Gross Profit Margin 74.94% 70.08%
Selling, General & Admin $5.181M $5.376M
YoY Change -3.63% -1.83%
% of Gross Profit 86.45% 90.67%
Research & Development $1.935M $1.812M
YoY Change 6.79% -2.69%
% of Gross Profit 32.29% 30.56%
Depreciation & Amortization $294.0K $390.0K
YoY Change -24.62% -27.78%
% of Gross Profit 4.91% 6.58%
Operating Expenses $7.116M $7.188M
YoY Change -1.0% -2.04%
Operating Profit -$1.123M -$1.259M
YoY Change -10.8% -1.18%
Interest Expense -$227.0K -$100.0K
YoY Change 127.0% -16.67%
% of Operating Profit
Other Income/Expense, Net -$238.0K -$84.00K
YoY Change 183.33% -59.02%
Pretax Income -$1.361M -$1.343M
YoY Change 1.34% -9.2%
Income Tax $125.0K $106.0K
% Of Pretax Income
Net Earnings -$1.486M -$1.449M
YoY Change 2.55% -0.48%
Net Earnings / Revenue -18.58% -17.13%
Basic Earnings Per Share -$0.29 -$0.34
Diluted Earnings Per Share -$0.29 -$0.34
COMMON SHARES
Basic Shares Outstanding 5.279M shares 4.461M shares
Diluted Shares Outstanding 5.279M shares 4.461M shares

Balance Sheet

Concept 2019 Q1 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.337M $1.300M
YoY Change 2.85% 44.44%
Cash & Equivalents $1.182M $1.180M
Short-Term Investments $155.0K $200.0K
Other Short-Term Assets $1.427M $700.0K
YoY Change 103.86% -41.67%
Inventory $1.641M $1.047M
Prepaid Expenses
Receivables $6.092M $7.021M
Other Receivables $103.0K $400.0K
Total Short-Term Assets $10.60M $10.41M
YoY Change 1.85% -33.65%
LONG-TERM ASSETS
Property, Plant & Equipment $1.736M $1.738M
YoY Change -0.12% -18.86%
Goodwill $10.62M
YoY Change -3.42%
Intangibles
YoY Change
Long-Term Investments $258.0K $400.0K
YoY Change -35.5%
Other Assets $414.0K $484.0K
YoY Change -14.46% 50.31%
Total Long-Term Assets $2.724M $15.23M
YoY Change -82.12% -0.96%
TOTAL ASSETS
Total Short-Term Assets $10.60M $10.41M
Total Long-Term Assets $2.724M $15.23M
Total Assets $13.32M $25.64M
YoY Change -48.03% -17.47%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.832M $1.934M
YoY Change -5.27% 11.28%
Accrued Expenses $1.595M $1.640M
YoY Change -2.74% -9.74%
Deferred Revenue $8.301M
YoY Change
Short-Term Debt $451.0K $2.200M
YoY Change -79.5% -45.0%
Long-Term Debt Due $770.0K $233.0K
YoY Change 230.47% -82.92%
Total Short-Term Liabilities $13.15M $15.62M
YoY Change -15.81% -22.35%
LONG-TERM LIABILITIES
Long-Term Debt $4.658M $0.00
YoY Change -100.0%
Other Long-Term Liabilities $174.0K $284.0K
YoY Change -38.73% -26.42%
Total Long-Term Liabilities $4.832M $284.0K
YoY Change 1601.41% -54.41%
TOTAL LIABILITIES
Total Short-Term Liabilities $13.15M $15.62M
Total Long-Term Liabilities $4.832M $284.0K
Total Liabilities $20.42M $22.49M
YoY Change -9.21% -18.13%
SHAREHOLDERS EQUITY
Retained Earnings -$209.0M -$196.4M
YoY Change 6.43% 1.66%
Common Stock $53.00K $45.00K
YoY Change 17.78% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $169.0K $169.0K
YoY Change 0.0% 0.0%
Treasury Stock Shares 12.72K shares 12.72K shares
Shareholders Equity -$7.098M $3.146M
YoY Change
Total Liabilities & Shareholders Equity $13.32M $25.64M
YoY Change -48.03% -17.47%

Cashflow Statement

Concept 2019 Q1 2018 Q1
OPERATING ACTIVITIES
Net Income -$1.486M -$1.449M
YoY Change 2.55% -0.48%
Depreciation, Depletion And Amortization $294.0K $390.0K
YoY Change -24.62% -27.78%
Cash From Operating Activities -$3.499M -$780.0K
YoY Change 348.59% -1.27%
INVESTING ACTIVITIES
Capital Expenditures -$139.0K -$170.0K
YoY Change -18.24% 325.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$139.0K -$170.0K
YoY Change -18.24% 325.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 2.897M 600.0K
YoY Change 382.83% 33.33%
NET CHANGE
Cash From Operating Activities -3.499M -780.0K
Cash From Investing Activities -139.0K -170.0K
Cash From Financing Activities 2.897M 600.0K
Net Change In Cash -741.0K -350.0K
YoY Change 111.71% -7.89%
FREE CASH FLOW
Cash From Operating Activities -$3.499M -$780.0K
Capital Expenditures -$139.0K -$170.0K
Free Cash Flow -$3.360M -$610.0K
YoY Change 450.82% -18.67%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
dei Document Period End Date
DocumentPeriodEndDate
2019-03-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001029744
CY2019Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
6006933 shares
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
SONIC FOUNDRY INC
dei Entity Small Business
EntitySmallBusiness
true
dei Trading Symbol
TradingSymbol
SOFO
CY2018Q3 sofo Allowance For Doubtful Accounts And Financing Receivables Current
AllowanceForDoubtfulAccountsAndFinancingReceivablesCurrent
526000 USD
CY2019Q1 sofo Allowance For Doubtful Accounts And Financing Receivables Current
AllowanceForDoubtfulAccountsAndFinancingReceivablesCurrent
526000 USD
sofo Capitalization Of Software Development Costs
CapitalizationOfSoftwareDevelopmentCosts
533000 USD
sofo Debt Discount And Warrant
DebtDiscountAndWarrant
0 USD
sofo Debt Discount And Warrant
DebtDiscountAndWarrant
676000 USD
CY2019Q1 sofo Employee Stock Ownership Plan Esop Shares Issued
EmployeeStockOwnershipPlanESOPSharesIssued
8353 shares
sofo Increase Decrease In Capitalized Contract Cost
IncreaseDecreaseInCapitalizedContractCost
0 USD
sofo Increase Decrease In Capitalized Contract Cost
IncreaseDecreaseInCapitalizedContractCost
105000 USD
CY2011Q2 sofo Leasehold Improvement Liability
LeaseholdImprovementLiability
613000 USD
sofo Property And Equipment Financed By Capital Lease
PropertyAndEquipmentFinancedByCapitalLease
256000 USD
sofo Property And Equipment Financed By Capital Lease
PropertyAndEquipmentFinancedByCapitalLease
112000 USD
CY2018Q3 sofo Related Party Transaction Accrued Liabilities For Unbilled Services
RelatedPartyTransactionAccruedLiabilitiesForUnbilledServices
60000 USD
CY2019Q1 sofo Related Party Transaction Accrued Liabilities For Unbilled Services
RelatedPartyTransactionAccruedLiabilitiesForUnbilledServices
30000 USD
CY2018Q1 sofo Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Exercise Factor
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedExerciseFactor
1.16
CY2019Q1 sofo Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Exercise Factor
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedExerciseFactor
1.20
CY2018Q1 sofo Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
0.1253
CY2019Q1 sofo Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
0.1351
sofo Share Based Compensation Arrangement By Share Based Payment Award Forfeitures In Period Weighted Average Contractual Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardForfeituresInPeriodWeightedAverageContractualPeriod
P4Y7M6D
sofo Share Based Compensation Arrangement By Share Based Payment Award Options Exercised Weighted Average Remaining Contractual Term One
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisedWeightedAverageRemainingContractualTermOne
P0Y0M1D
sofo Share Based Compensation Arrangements By Share Based Payment Award Grants In Period Weighted Average Contractual Period
ShareBasedCompensationArrangementsByShareBasedPaymentAwardGrantsInPeriodWeightedAverageContractualPeriod
P9Y9M15D
CY2019Q1 sofo Share Based Compensation Arrangements Estimated Forfeitures
ShareBasedCompensationArrangementsEstimatedForfeitures
202000 USD
CY2018Q1 sofo Tax Cutsand Jobs Actof2017 Incomplete Accounting Changein Tax Rate Provisional Income Tax Expense Benefit
TaxCutsandJobsActof2017IncompleteAccountingChangeinTaxRateProvisionalIncomeTaxExpenseBenefit
-1300000 USD
sofo Tax Cutsand Jobs Actof2017 Incomplete Accounting Changein Tax Rate Provisional Income Tax Expense Benefit
TaxCutsandJobsActof2017IncompleteAccountingChangeinTaxRateProvisionalIncomeTaxExpenseBenefit
-1300000 USD
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1610000 USD
CY2019Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1832000 USD
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7418000 USD
us-gaap Increase Decrease In Finance Receivables
IncreaseDecreaseInFinanceReceivables
2000 USD
CY2019Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6092000 USD
CY2019Q1 us-gaap Accretion Expense
AccretionExpense
13000 USD
us-gaap Accretion Expense
AccretionExpense
13000 USD
CY2018Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1609000 USD
CY2019Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1595000 USD
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1611000 USD
CY2018Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6009000 USD
CY2019Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6533000 USD
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1180000 USD
CY2018Q4 us-gaap Capitalized Contract Cost Net Noncurrent
CapitalizedContractCostNetNoncurrent
112000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1211000 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-676000 USD
CY2019Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-631000 USD
CY2018Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
200130000 USD
CY2019Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
201490000 USD
CY2019Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1000 USD
CY2018Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
524000 USD
CY2019Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
45000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
268000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
97000 USD
CY2018Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2242269 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2242269 shares
CY2019Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2076083 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2076083 shares
CY2018Q3 us-gaap Assets
Assets
13583000 USD
CY2019Q1 us-gaap Assets
Assets
13324000 USD
CY2018Q4 us-gaap Assets
Assets
14275000 USD
CY2018Q3 us-gaap Assets Current
AssetsCurrent
10825000 USD
CY2019Q1 us-gaap Assets Current
AssetsCurrent
10600000 USD
CY2018Q4 us-gaap Assets Current
AssetsCurrent
11405000 USD
CY2018Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
248000 USD
CY2019Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
205000 USD
CY2018Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
187000 USD
CY2019Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
97000 USD
CY2018Q3 us-gaap Capital Leases Lessor Balance Sheet Net Investment In Direct Financing And Sales Type Leases Current
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesCurrent
150000 USD
CY2019Q1 us-gaap Capital Leases Lessor Balance Sheet Net Investment In Direct Financing And Sales Type Leases Current
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesCurrent
155000 USD
CY2018Q3 us-gaap Capital Leases Lessor Balance Sheet Net Investment In Direct Financing And Sales Type Leases Noncurrent
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesNoncurrent
249000 USD
CY2019Q1 us-gaap Capital Leases Lessor Balance Sheet Net Investment In Direct Financing And Sales Type Leases Noncurrent
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesNoncurrent
258000 USD
us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
396000 USD
CY2018Q3 us-gaap Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
0 USD
CY2019Q1 us-gaap Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
459000 USD
CY2018Q4 us-gaap Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
580000 USD
CY2018Q3 us-gaap Capitalized Contract Cost Net Noncurrent
CapitalizedContractCostNetNoncurrent
0 USD
CY2019Q1 us-gaap Capitalized Contract Cost Net Noncurrent
CapitalizedContractCostNetNoncurrent
129000 USD
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1189000 USD
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1182000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-31000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-7000 USD
CY2018Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
2.50
CY2019Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
1.18
CY2018Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
232558 shares
CY2019Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
728155 shares
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2019Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
2.15
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2019Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5113400 shares
CY2019Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5291494 shares
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
232558 shares
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5100684 shares
CY2019Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5278778 shares
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
51000 USD
CY2019Q1 us-gaap Common Stock Value
CommonStockValue
53000 USD
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1140000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-800000 USD
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1504000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3229000 USD
CY2018Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
11645000 USD
CY2019Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
8301000 USD
CY2018Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
10721000 USD
CY2018Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
1691000 USD
CY2019Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
2329000 USD
CY2018Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
1616000 USD
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
6900000 USD
CY2018Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2531000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4956000 USD
CY2019Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2004000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3846000 USD
CY2018Q2 us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
1000000 USD
us-gaap Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
28000 USD
us-gaap Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
0 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1361000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2016Q4 us-gaap Deferred Rent Credit
DeferredRentCredit
130000 USD
us-gaap Depreciation
Depreciation
536000 USD
us-gaap Depreciation
Depreciation
516000 USD
CY2018Q3 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-14000 USD
CY2019Q1 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-10000 USD
us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
9000 USD
us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
7000 USD
CY2018Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
14000 USD
CY2019Q1 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
10000 USD
us-gaap Dividends Preferred Stock
DividendsPreferredStock
50000 USD
us-gaap Dividends Preferred Stock
DividendsPreferredStock
98000 USD
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.34
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.28
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.29
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.64
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.34
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.28
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.29
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.64
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
28000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-24000 USD
CY2019Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
275000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y2M2D
CY2019Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
CY2019Q1 us-gaap Employee Stock Ownership Plan Esop Number Of Allocated Shares
EmployeeStockOwnershipPlanESOPNumberOfAllocatedShares
200000 shares
CY2019Q1 us-gaap Employee Stock Ownership Plan Esop Shares In Esop
EmployeeStockOwnershipPlanESOPSharesInESOP
39514 shares
CY2018Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
526000 USD
CY2019Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
526000 USD
CY2018Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
1099000 USD
CY2019Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
1179000 USD
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1509000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3082000 USD
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1345000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2883000 USD
CY2018Q1 us-gaap Gross Profit
GrossProfit
5929000 USD
us-gaap Gross Profit
GrossProfit
12399000 USD
CY2019Q1 us-gaap Gross Profit
GrossProfit
5993000 USD
us-gaap Gross Profit
GrossProfit
11653000 USD
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1343000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-2410000 USD
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1361000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-3161000 USD
CY2018Q3 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
0 USD
CY2019Q1 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
0 USD
us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 USD
us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 USD
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
106000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1281000 USD
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
125000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
113000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
43000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
160000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
700000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
89000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-995000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1354000 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-2789000 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-1704000 USD
us-gaap Increase Decrease In Finance Receivables
IncreaseDecreaseInFinanceReceivables
-1525000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
59000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
612000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
0 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
0 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-101000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-33000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-381000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
25000 USD
CY2018Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2019Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2018Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-103000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-195000 USD
CY2019Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-227000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-381000 USD
us-gaap Interest Paid
InterestPaid
169000 USD
us-gaap Interest Paid
InterestPaid
264000 USD
CY2018Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
669000 USD
CY2019Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1203000 USD
CY2018Q3 us-gaap Inventory Net
InventoryNet
1027000 USD
CY2019Q1 us-gaap Inventory Net
InventoryNet
1641000 USD
CY2018Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
358000 USD
CY2019Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
438000 USD
CY2018Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
1105000 USD
CY2019Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
1113000 USD
CY2018Q3 us-gaap Liabilities
Liabilities
20041000 USD
CY2019Q1 us-gaap Liabilities
Liabilities
20422000 USD
CY2018Q4 us-gaap Liabilities
Liabilities
19042000 USD
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13583000 USD
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13324000 USD
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14275000 USD
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
16590000 USD
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
13154000 USD
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
15668000 USD
CY2018Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
885000 USD
CY2019Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
451000 USD
CY2018Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
593000 USD
CY2019Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
770000 USD
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1357000 USD
CY2019Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4658000 USD
CY2018Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
5718000 USD
CY2019Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
5977000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
727000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3490000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-238000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-2777000 USD
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
415000 USD
CY2019Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
414000 USD
CY2018Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
309000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
329000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-222000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-548000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3251000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-1449000 USD
us-gaap Net Income Loss
NetIncomeLoss
-1129000 USD
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-1486000 USD
us-gaap Net Income Loss
NetIncomeLoss
-3274000 USD
CY2018Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1499000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1251000 USD
CY2019Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1531000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3372000 USD
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-84000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-185000 USD
CY2019Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-238000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-384000 USD
CY2018Q3 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
100000 USD
CY2019Q1 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
103000 USD
CY2018Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
181000 USD
CY2019Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
187000 USD
CY2018Q3 us-gaap Notes Receivable Gross
NotesReceivableGross
281000 USD
CY2019Q1 us-gaap Notes Receivable Gross
NotesReceivableGross
290000 USD
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
7188000 USD
us-gaap Operating Expenses
OperatingExpenses
14624000 USD
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
7116000 USD
us-gaap Operating Expenses
OperatingExpenses
14430000 USD
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1259000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-2225000 USD
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1123000 USD
CY2019Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-18000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
45000 USD
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
202000 USD
CY2019Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
174000 USD
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
200000 USD
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
19000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
10000 USD
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-11000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
20000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
110000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
238000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
222000 USD
CY2018Q1 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
-50000 USD
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
-122000 USD
CY2019Q1 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
-45000 USD
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
-98000 USD
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2019Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2018Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2019Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2019Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
941000 USD
CY2019Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
968000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
508000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
5000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
10822000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
8748000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
1000000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
4500000 USD
CY2019Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2019Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2018Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7922000 USD
CY2019Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8269000 USD
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1913000 USD
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1736000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
175000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
26000 USD
CY2018Q3 us-gaap Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
26000 USD
CY2019Q1 us-gaap Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
26000 USD
CY2019Q1 us-gaap Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
1100000 USD
CY2018Q1 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
61000 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
112000 USD
CY2019Q1 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
85000 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
131000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
10743000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
9186000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
159000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
134000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
681000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
333000 USD
CY2018Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1812000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3565000 USD
CY2019Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1935000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3768000 USD
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-207419000 USD
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-209002000 USD
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-205728000 USD
CY2018Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8460000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
17355000 USD
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7997000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
15499000 USD
CY2019Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
3500000 USD
CY2019Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
8300000 USD
CY2019Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
2300000 USD
CY2018Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3867000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
7977000 USD
CY2019Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3836000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
7779000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
320000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
219000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.6245
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.6019
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0179
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0248
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1144326 shares
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
523668 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
199850 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
2.23
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2029741 shares
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1705923 shares
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
7.04
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.71
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.00
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
8.93
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.67
CY2018Q2 us-gaap Share Price
SharePrice
2.18
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y3M18D
CY2019Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y3M18D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y4M24D
CY2018 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y0M0D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y4M24D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
-6458000 USD
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
-7098000 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
-4767000 USD
CY2018Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
12716 shares
CY2019Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
12716 shares
CY2018Q3 us-gaap Treasury Stock Value
TreasuryStockValue
169000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5232449 shares
CY2019Q1 us-gaap Treasury Stock Value
TreasuryStockValue
169000 USD
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4461310 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4459675 shares
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5278500 shares
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4461310 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4459675 shares
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5278500 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5232449 shares

Files In Submission

Name View Source Status
0001029744-19-000066-index-headers.html Edgar Link pending
0001029744-19-000066-index.html Edgar Link pending
0001029744-19-000066.txt Edgar Link pending
0001029744-19-000066-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sofo-033119x10q.htm Edgar Link pending
sofo-20190331.xml Edgar Link completed
sofo-20190331.xsd Edgar Link pending
sofo-20190331_cal.xml Edgar Link unprocessable
sofo-20190331_def.xml Edgar Link unprocessable
sofo-20190331_lab.xml Edgar Link unprocessable
sofo-20190331_pre.xml Edgar Link unprocessable
sofo033119exhibit311.htm Edgar Link pending
sofo033119exhibit312.htm Edgar Link pending
sofo033119exhibit32.htm Edgar Link pending