2019 Q3 Form 10-Q Financial Statement

#000102974419000102 Filed on August 13, 2019

View on sec.gov

Income Statement

Concept 2019 Q3 2019 Q2 2018 Q2
Revenue $9.212M $10.07M $8.699M
YoY Change 8.5% 15.74% -11.53%
Cost Of Revenue $2.753M $2.681M $2.304M
YoY Change 14.71% 16.36% -10.9%
Gross Profit $6.461M $7.387M $6.395M
YoY Change 6.02% 15.51% -11.76%
Gross Profit Margin 70.14% 73.37% 73.51%
Selling, General & Admin $4.600M $5.394M $5.513M
YoY Change -14.81% -2.16% -5.76%
% of Gross Profit 71.2% 73.02% 86.21%
Research & Development $1.736M $1.849M $1.796M
YoY Change -2.47% 2.95% 1.58%
% of Gross Profit 26.87% 25.03% 28.08%
Depreciation & Amortization $359.0K $305.0K $490.0K
YoY Change -18.41% -37.76% 2.08%
% of Gross Profit 5.56% 4.13% 7.66%
Operating Expenses $6.336M $7.243M $7.309M
YoY Change -11.75% -0.9% -4.06%
Operating Profit $125.0K $144.0K -$914.0K
YoY Change -100.97% -115.75% 146.36%
Interest Expense -$240.0K -$276.0K -$270.0K
YoY Change 71.43% 2.22% 107.69%
% of Operating Profit -192.0% -191.67%
Other Income/Expense, Net -$51.00K -$339.0K -$178.0K
YoY Change -227.5% 90.45% 85.42%
Pretax Income -$166.0K -$195.0K -$1.092M
YoY Change -98.72% -82.14% 133.83%
Income Tax $13.00K -$36.00K -$72.00K
% Of Pretax Income
Net Earnings -$179.0K -$159.0K -$1.020M
YoY Change -98.21% -84.41% 108.59%
Net Earnings / Revenue -1.94% -1.58% -11.73%
Basic Earnings Per Share -$0.03 -$0.23
Diluted Earnings Per Share -$26.53K -$0.03 -$0.23
COMMON SHARES
Basic Shares Outstanding 6.737M shares 6.122M shares 4.710M shares
Diluted Shares Outstanding 6.122M shares 4.710M shares

Balance Sheet

Concept 2019 Q3 2019 Q2 2018 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.458M $3.550M $2.300M
YoY Change 242.92% 54.35% 35.29%
Cash & Equivalents $4.295M $3.387M $2.129M
Short-Term Investments $163.0K $163.0K $200.0K
Other Short-Term Assets $28.00K $1.264M $800.0K
YoY Change -96.89% 58.0% -27.27%
Inventory $558.0K $955.0K $917.0K
Prepaid Expenses $855.0K
Receivables $6.532M $6.890M $7.084M
Other Receivables $0.00 $109.0K $200.0K
Total Short-Term Assets $12.98M $12.77M $11.32M
YoY Change 19.94% 12.83% -14.12%
LONG-TERM ASSETS
Property, Plant & Equipment $1.568M $1.597M $1.995M
YoY Change -18.03% -19.95% 6.74%
Goodwill $10.49M
YoY Change -4.98%
Intangibles
YoY Change
Long-Term Investments $134.0K $134.0K $300.0K
YoY Change -33.0% -55.33% -25.0%
Other Assets $388.0K $400.0K $463.0K
YoY Change -6.51% -13.61% -28.44%
Total Long-Term Assets $2.196M $2.348M $14.94M
YoY Change -20.38% -84.28% -5.31%
TOTAL ASSETS
Total Short-Term Assets $12.98M $12.77M $11.32M
Total Long-Term Assets $2.196M $2.348M $14.94M
Total Assets $15.18M $15.12M $26.26M
YoY Change 11.76% -42.43% -9.32%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $843.0K $1.283M $1.390M
YoY Change -47.64% -7.7% 11.02%
Accrued Expenses $2.216M $1.724M $1.417M
YoY Change 37.73% 21.67% -5.47%
Deferred Revenue $9.610M
YoY Change -17.48%
Short-Term Debt $0.00 $463.0K $2.200M
YoY Change -100.0% -78.95% -4.35%
Long-Term Debt Due $968.0K $768.0K $369.0K
YoY Change 63.24% 108.13% -66.94%
Total Short-Term Liabilities $13.83M $13.29M $16.01M
YoY Change -16.63% -16.94% -10.11%
LONG-TERM LIABILITIES
Long-Term Debt $5.429M $5.483M $1.540M
YoY Change 300.07% 256.04% 1216.24%
Other Long-Term Liabilities $143.0K $165.0K $240.0K
YoY Change -29.21% -31.25% -40.3%
Total Long-Term Liabilities $5.572M $5.648M $1.780M
YoY Change 257.41% 217.3% 242.97%
TOTAL LIABILITIES
Total Short-Term Liabilities $13.83M $13.29M $16.01M
Total Long-Term Liabilities $5.572M $5.648M $1.780M
Total Liabilities $21.43M $21.20M $22.73M
YoY Change 6.95% -6.75% -8.84%
SHAREHOLDERS EQUITY
Retained Earnings -$209.3M -$209.2M -$197.4M
YoY Change 0.93% 5.96% 1.93%
Common Stock $67.00K $67.00K $49.00K
YoY Change 31.37% 36.73% 8.89%
Preferred Stock
YoY Change
Treasury Stock (at cost) $169.0K $169.0K $169.0K
YoY Change 0.0% 0.0% 0.0%
Treasury Stock Shares $12.72K 12.72K shares 12.72K shares
Shareholders Equity -$6.253M -$6.079M $3.528M
YoY Change
Total Liabilities & Shareholders Equity $15.18M $15.12M $26.26M
YoY Change 11.76% -42.43% -9.32%

Cashflow Statement

Concept 2019 Q3 2019 Q2 2018 Q2
OPERATING ACTIVITIES
Net Income -$179.0K -$159.0K -$1.020M
YoY Change -98.21% -84.41% 108.59%
Depreciation, Depletion And Amortization $359.0K $305.0K $490.0K
YoY Change -18.41% -37.76% 2.08%
Cash From Operating Activities $1.742M $773.0K -$640.0K
YoY Change 216.73% -220.78% -127.35%
INVESTING ACTIVITIES
Capital Expenditures -$60.00K -$151.0K -$420.0K
YoY Change -66.67% -64.05% 366.67%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$60.00K -$151.0K -$420.0K
YoY Change -66.67% -64.05% 366.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -760.0K 1.551M 2.100M
YoY Change -42.86% -26.14% -238.16%
NET CHANGE
Cash From Operating Activities 1.742M 773.0K -640.0K
Cash From Investing Activities -60.00K -151.0K -420.0K
Cash From Financing Activities -760.0K 1.551M 2.100M
Net Change In Cash 922.0K 2.173M 1.040M
YoY Change -196.04% 108.94% 42.47%
FREE CASH FLOW
Cash From Operating Activities $1.742M $773.0K -$640.0K
Capital Expenditures -$60.00K -$151.0K -$420.0K
Free Cash Flow $1.802M $924.0K -$220.0K
YoY Change 146.85% -520.0% -109.05%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
dei Document Period End Date
DocumentPeriodEndDate
2019-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001029744
CY2019Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
6736643 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
SONIC FOUNDRY INC
dei Entity Shell Company
EntityShellCompany
false
dei Entity Small Business
EntitySmallBusiness
true
CY2018Q3 sofo Allowance For Doubtful Accounts And Financing Receivables Current
AllowanceForDoubtfulAccountsAndFinancingReceivablesCurrent
526000 USD
CY2019Q2 sofo Allowance For Doubtful Accounts And Financing Receivables Current
AllowanceForDoubtfulAccountsAndFinancingReceivablesCurrent
526000 USD
sofo Conversion Of Accrued Interest To Preferred Stock
ConversionOfAccruedInterestToPreferredStock
31000 USD
sofo Conversion Of Accrued Interest To Preferred Stock
ConversionOfAccruedInterestToPreferredStock
0 USD
sofo Debt Discount And Warrant
DebtDiscountAndWarrant
127000 USD
sofo Debt Discount And Warrant
DebtDiscountAndWarrant
679000 USD
sofo Debt Instrument Beneficial Conversion Feature Recognized
DebtInstrumentBeneficialConversionFeatureRecognized
71000 USD
sofo Debt Instrument Beneficial Conversion Feature Recognized
DebtInstrumentBeneficialConversionFeatureRecognized
0 USD
CY2019Q1 sofo Employee Stock Ownership Plan Esop Shares Issued
EmployeeStockOwnershipPlanESOPSharesIssued
13847 shares
sofo Increase Decrease In Capitalized Contract Cost
IncreaseDecreaseInCapitalizedContractCost
0 USD
sofo Increase Decrease In Capitalized Contract Cost
IncreaseDecreaseInCapitalizedContractCost
138000 USD
CY2011Q2 sofo Leasehold Improvement Liability
LeaseholdImprovementLiability
613000 USD
sofo Proceeds From Issuance Of Preferred Stock Common Stock And Warrants
ProceedsFromIssuanceOfPreferredStockCommonStockAndWarrants
1008000 USD
sofo Proceeds From Issuance Of Preferred Stock Common Stock And Warrants
ProceedsFromIssuanceOfPreferredStockCommonStockAndWarrants
864000 USD
sofo Property And Equipment Financed By Capital Lease
PropertyAndEquipmentFinancedByCapitalLease
414000 USD
sofo Property And Equipment Financed By Capital Lease
PropertyAndEquipmentFinancedByCapitalLease
45000 USD
CY2018Q3 sofo Related Party Transaction Accrued Liabilities For Unbilled Services
RelatedPartyTransactionAccruedLiabilitiesForUnbilledServices
60000 USD
CY2019Q2 sofo Related Party Transaction Accrued Liabilities For Unbilled Services
RelatedPartyTransactionAccruedLiabilitiesForUnbilledServices
30000 USD
sofo Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Exercise Factor
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedExerciseFactor
1.20
sofo Share Based Compensation Arrangement By Share Based Payment Award Forfeitures In Period Weighted Average Contractual Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardForfeituresInPeriodWeightedAverageContractualPeriod
P4Y2M12D
sofo Share Based Compensation Arrangement By Share Based Payment Award Options Exercised Weighted Average Remaining Contractual Term One
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisedWeightedAverageRemainingContractualTermOne
P0Y0M1D
sofo Share Based Compensation Arrangements By Share Based Payment Award Grants In Period Weighted Average Contractual Period
ShareBasedCompensationArrangementsByShareBasedPaymentAwardGrantsInPeriodWeightedAverageContractualPeriod
P9Y5M15D
CY2019Q2 sofo Share Based Compensation Arrangements Estimated Forfeitures
ShareBasedCompensationArrangementsEstimatedForfeitures
141000 USD
sofo Tax Cutsand Jobs Actof2017 Incomplete Accounting Changein Tax Rate Provisional Income Tax Expense Benefit
TaxCutsandJobsActof2017IncompleteAccountingChangeinTaxRateProvisionalIncomeTaxExpenseBenefit
-1300000 USD
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1610000 USD
CY2019Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1283000 USD
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7418000 USD
CY2019Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6890000 USD
CY2019Q2 us-gaap Accretion Expense
AccretionExpense
32000 USD
us-gaap Accretion Expense
AccretionExpense
45000 USD
CY2018Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1609000 USD
CY2019Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1724000 USD
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1611000 USD
CY2019Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1000 USD
CY2018Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
524000 USD
CY2018Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
200130000 USD
CY2019Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
203752000 USD
CY2018Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6000 USD
CY2018Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6009000 USD
CY2019Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6782000 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-676000 USD
CY2019Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-542000 USD
CY2018Q4 us-gaap Assets
Assets
14275000 USD
CY2018Q3 us-gaap Assets Current
AssetsCurrent
10825000 USD
CY2019Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
75000 USD
CY2019Q2 us-gaap Assets Current
AssetsCurrent
12768000 USD
CY2018Q4 us-gaap Assets Current
AssetsCurrent
11405000 USD
CY2018Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
248000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
482000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
170000 USD
CY2018Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2428675 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2428675 shares
CY2019Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2055415 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2055415 shares
CY2018Q3 us-gaap Assets
Assets
13583000 USD
CY2019Q2 us-gaap Assets
Assets
15116000 USD
CY2019Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
169000 USD
CY2018Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
187000 USD
CY2019Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
96000 USD
CY2018Q3 us-gaap Capital Leases Lessor Balance Sheet Net Investment In Direct Financing And Sales Type Leases Current
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesCurrent
150000 USD
CY2019Q2 us-gaap Capital Leases Lessor Balance Sheet Net Investment In Direct Financing And Sales Type Leases Current
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesCurrent
163000 USD
CY2018Q3 us-gaap Capital Leases Lessor Balance Sheet Net Investment In Direct Financing And Sales Type Leases Noncurrent
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesNoncurrent
249000 USD
CY2019Q2 us-gaap Capital Leases Lessor Balance Sheet Net Investment In Direct Financing And Sales Type Leases Noncurrent
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesNoncurrent
134000 USD
CY2019Q2 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
134000 USD
us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
530000 USD
CY2018Q3 us-gaap Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
0 USD
CY2019Q2 us-gaap Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
435000 USD
CY2018Q4 us-gaap Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
580000 USD
CY2018Q3 us-gaap Capitalized Contract Cost Net Noncurrent
CapitalizedContractCostNetNoncurrent
0 USD
CY2019Q2 us-gaap Capitalized Contract Cost Net Noncurrent
CapitalizedContractCostNetNoncurrent
120000 USD
CY2018Q4 us-gaap Capitalized Contract Cost Net Noncurrent
CapitalizedContractCostNetNoncurrent
112000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1211000 USD
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2129000 USD
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1189000 USD
CY2019Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3387000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
918000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2198000 USD
CY2018Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
2.50
CY2019Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
1.18
CY2019Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
1.18
CY2018Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
232558 shares
CY2019Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
728155 shares
CY2019Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
728155 shares
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2019Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
2.15
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2019Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5113400 shares
CY2019Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6735512 shares
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
232558 shares
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5100684 shares
CY2019Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
6722796 shares
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
51000 USD
CY2019Q2 us-gaap Common Stock Value
CommonStockValue
67000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1292000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2092000 USD
CY2019Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-70000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3299000 USD
CY2018Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
11645000 USD
CY2018Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
10721000 USD
CY2018Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
1691000 USD
CY2019Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
2152000 USD
CY2018Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
1616000 USD
CY2019Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
2600000 USD
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
9500000 USD
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
0 USD
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
1772000 USD
CY2018Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2304000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
7260000 USD
CY2019Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2681000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
6527000 USD
CY2018Q2 us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
1000000 USD
us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
1000000 USD
us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
0 USD
us-gaap Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
28000 USD
us-gaap Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
0 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1387000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2016Q4 us-gaap Deferred Rent Credit
DeferredRentCredit
130000 USD
us-gaap Depreciation
Depreciation
822000 USD
us-gaap Depreciation
Depreciation
748000 USD
CY2018Q3 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-14000 USD
CY2019Q2 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-5000 USD
us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
16000 USD
us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
12000 USD
CY2018Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
14000 USD
CY2019Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
5000 USD
us-gaap Dividends Preferred Stock
DividendsPreferredStock
161000 USD
us-gaap Dividends Preferred Stock
DividendsPreferredStock
122000 USD
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.51
CY2019Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.64
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
CY2018Q2 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.51
CY2019Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.64
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-64000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
8000 USD
CY2019Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
188000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y1M2D
CY2018Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
CY2019Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
CY2019Q2 us-gaap Employee Stock Ownership Plan Esop Number Of Allocated Shares
EmployeeStockOwnershipPlanESOPNumberOfAllocatedShares
200000 shares
CY2019Q2 us-gaap Employee Stock Ownership Plan Esop Shares In Esop
EmployeeStockOwnershipPlanESOPSharesInESOP
25667 shares
CY2018Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
526000 USD
CY2019Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
526000 USD
CY2018Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
1099000 USD
CY2019Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
1242000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-8000 USD
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1631000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4713000 USD
CY2019Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1609000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4492000 USD
CY2018Q2 us-gaap Gross Profit
GrossProfit
6395000 USD
us-gaap Gross Profit
GrossProfit
18794000 USD
CY2019Q2 us-gaap Gross Profit
GrossProfit
7387000 USD
us-gaap Gross Profit
GrossProfit
19040000 USD
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1092000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-3502000 USD
CY2019Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-195000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-3356000 USD
CY2018Q3 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
0 USD
CY2019Q2 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
0 USD
us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 USD
CY2019Q2 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 USD
us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 USD
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-72000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1353000 USD
CY2019Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-36000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
77000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
48000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
237000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-126000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-294000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-834000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-660000 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-2347000 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-1339000 USD
us-gaap Increase Decrease In Finance Receivables
IncreaseDecreaseInFinanceReceivables
-1614000 USD
us-gaap Increase Decrease In Finance Receivables
IncreaseDecreaseInFinanceReceivables
-87000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-70000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-75000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-136000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-46000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-356000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-280000 USD
CY2018Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2019Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2018Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-266000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-461000 USD
CY2019Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-276000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-657000 USD
us-gaap Interest Paid
InterestPaid
290000 USD
us-gaap Interest Paid
InterestPaid
425000 USD
CY2018Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
669000 USD
CY2019Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
649000 USD
CY2018Q3 us-gaap Inventory Net
InventoryNet
1027000 USD
CY2019Q2 us-gaap Inventory Net
InventoryNet
955000 USD
CY2018Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
358000 USD
CY2019Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
306000 USD
CY2018Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
1105000 USD
CY2019Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
1122000 USD
CY2018Q3 us-gaap Liabilities
Liabilities
20041000 USD
CY2019Q2 us-gaap Liabilities
Liabilities
21195000 USD
CY2018Q4 us-gaap Liabilities
Liabilities
19042000 USD
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13583000 USD
CY2019Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15116000 USD
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14275000 USD
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
16590000 USD
CY2019Q2 us-gaap Liabilities Current
LiabilitiesCurrent
13294000 USD
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
15668000 USD
CY2018Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
885000 USD
CY2019Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
463000 USD
CY2018Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
593000 USD
CY2019Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
768000 USD
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1357000 USD
CY2019Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5483000 USD
CY2018Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
5718000 USD
CY2019Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
6015000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2828000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-657000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5041000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-373000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1189000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2478000 USD
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-1020000 USD
us-gaap Net Income Loss
NetIncomeLoss
-2149000 USD
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-159000 USD
us-gaap Net Income Loss
NetIncomeLoss
-3433000 USD
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1087000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2338000 USD
CY2019Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-183000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3555000 USD
CY2018Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-178000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-363000 USD
CY2019Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-339000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-723000 USD
CY2018Q3 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
100000 USD
CY2019Q2 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
109000 USD
CY2018Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
181000 USD
CY2019Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
97000 USD
CY2018Q3 us-gaap Notes Receivable Gross
NotesReceivableGross
281000 USD
CY2019Q2 us-gaap Notes Receivable Gross
NotesReceivableGross
206000 USD
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
7309000 USD
us-gaap Operating Expenses
OperatingExpenses
21933000 USD
CY2019Q2 us-gaap Operating Expenses
OperatingExpenses
7243000 USD
us-gaap Operating Expenses
OperatingExpenses
21673000 USD
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-914000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-3139000 USD
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
144000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-2633000 USD
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
415000 USD
CY2019Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
400000 USD
CY2018Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-272000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
57000 USD
CY2019Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
89000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
134000 USD
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
202000 USD
CY2019Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
165000 USD
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
200000 USD
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
88000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
98000 USD
CY2019Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-63000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-66000 USD
us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
200000 USD
us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
97000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
110000 USD
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
-189000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
657000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
373000 USD
CY2018Q2 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
-67000 USD
CY2019Q2 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
-24000 USD
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
-122000 USD
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2019Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2018Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2019Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2019Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
941000 USD
CY2019Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
829000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
246000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
16706000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
9199000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
3000000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
5500000 USD
CY2018Q2 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2019Q2 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2018Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7922000 USD
CY2019Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8379000 USD
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1913000 USD
CY2019Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1597000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
300000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
31000 USD
CY2018Q3 us-gaap Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
26000 USD
CY2019Q2 us-gaap Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
26000 USD
CY2019Q2 us-gaap Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
1000000 USD
CY2018Q2 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
56000 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
168000 USD
CY2019Q2 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
105000 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
236000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
16546000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
9636000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
228000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
193000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
815000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
583000 USD
CY2018Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1796000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5361000 USD
CY2019Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1849000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5617000 USD
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-207419000 USD
CY2019Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-209161000 USD
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-205728000 USD
CY2018Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8699000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
26054000 USD
CY2019Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10068000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
25567000 USD
CY2019Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
3400000 USD
CY2019Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
8900000 USD
CY2019Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
2200000 USD
CY2018Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3882000 USD
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
8.69
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
7.04
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.67
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.00
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
11859000 USD
CY2019Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3785000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
11564000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
392000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
203000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.6349
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.6769
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.6062
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.6019
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0275
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0293
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0179
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0214
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1258682 shares
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
562336 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
217850 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.27
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2029741 shares
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1685255 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.70
CY2018Q2 us-gaap Share Price
SharePrice
2.18
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y4M24D
CY2018 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y1M6D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y2M12D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
-6458000 USD
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
-6079000 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
-4767000 USD
CY2018Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
12716 shares
CY2019Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
12716 shares
CY2018Q3 us-gaap Treasury Stock Value
TreasuryStockValue
169000 USD
CY2019Q2 us-gaap Treasury Stock Value
TreasuryStockValue
169000 USD
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4709516 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4542955 shares
CY2019Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6122098 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5528999 shares
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4709516 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4542955 shares
CY2019Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6122098 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5528999 shares

Files In Submission

Name View Source Status
0001029744-19-000102-index-headers.html Edgar Link pending
0001029744-19-000102-index.html Edgar Link pending
0001029744-19-000102.txt Edgar Link pending
0001029744-19-000102-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sofo-063019x10q.htm Edgar Link pending
sofo-20190630.xml Edgar Link completed
sofo-20190630.xsd Edgar Link pending
sofo-20190630_cal.xml Edgar Link unprocessable
sofo-20190630_def.xml Edgar Link unprocessable
sofo-20190630_lab.xml Edgar Link unprocessable
sofo-20190630_pre.xml Edgar Link unprocessable
sofo063019exhibit311.htm Edgar Link pending
sofo063019exhibit312.htm Edgar Link pending
sofo063019exhibit32.htm Edgar Link pending