2011 Form 10-K Financial Statement

#000119312511319867 Filed on November 22, 2011

View on sec.gov

Income Statement

Concept 2011
Revenue $25.22M
YoY Change 23.14%
Cost Of Revenue $7.310M
YoY Change 44.18%
Gross Profit $17.91M
YoY Change 16.22%
Gross Profit Margin 71.02%
Selling, General & Admin $13.57M
YoY Change 12.61%
% of Gross Profit 75.77%
Research & Development $3.540M
YoY Change 14.56%
% of Gross Profit 19.77%
Depreciation & Amortization $910.0K
YoY Change 49.18%
% of Gross Profit 5.08%
Operating Expenses $17.10M
YoY Change 13.02%
Operating Profit $810.0K
YoY Change 189.29%
Interest Expense -$320.0K
YoY Change 68.42%
% of Operating Profit -39.51%
Other Income/Expense, Net $10.00K
YoY Change -50.0%
Pretax Income -$30.00K
YoY Change -130.0%
Income Tax $210.0K
% Of Pretax Income
Net Earnings -$240.0K
YoY Change 100.0%
Net Earnings / Revenue -0.95%
Basic Earnings Per Share
Diluted Earnings Per Share -$64.00K
COMMON SHARES
Basic Shares Outstanding 3.749M
Diluted Shares Outstanding

Balance Sheet

Concept 2011
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.500M
YoY Change 61.76%
Cash & Equivalents $5.500M
Short-Term Investments
Other Short-Term Assets $700.0K
YoY Change 75.0%
Inventory $500.0K
Prepaid Expenses
Receivables $5.800M
Other Receivables $0.00
Total Short-Term Assets $12.60M
YoY Change 34.04%
LONG-TERM ASSETS
Property, Plant & Equipment $1.600M
YoY Change 33.33%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $9.200M
YoY Change 3.37%
TOTAL ASSETS
Total Short-Term Assets $12.60M
Total Long-Term Assets $9.200M
Total Assets $21.80M
YoY Change 19.13%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.400M
YoY Change 27.27%
Accrued Expenses $1.600M
YoY Change 100.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $1.000M
YoY Change 66.67%
Total Short-Term Liabilities $9.500M
YoY Change 20.25%
LONG-TERM LIABILITIES
Long-Term Debt $900.0K
YoY Change -10.0%
Other Long-Term Liabilities $500.0K
YoY Change -28.57%
Total Long-Term Liabilities $1.400M
YoY Change -17.65%
TOTAL LIABILITIES
Total Short-Term Liabilities $9.500M
Total Long-Term Liabilities $1.400M
Total Liabilities $12.60M
YoY Change 13.51%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $9.300M
YoY Change
Total Liabilities & Shareholders Equity $21.80M
YoY Change 19.13%

Cashflow Statement

Concept 2011
OPERATING ACTIVITIES
Net Income -$240.0K
YoY Change 100.0%
Depreciation, Depletion And Amortization $910.0K
YoY Change 49.18%
Cash From Operating Activities $1.410M
YoY Change 138.98%
INVESTING ACTIVITIES
Capital Expenditures -$740.0K
YoY Change 60.87%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$740.0K
YoY Change 60.87%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.480M
YoY Change 134.92%
NET CHANGE
Cash From Operating Activities 1.410M
Cash From Investing Activities -740.0K
Cash From Financing Activities 1.480M
Net Change In Cash 2.150M
YoY Change 182.89%
FREE CASH FLOW
Cash From Operating Activities $1.410M
Capital Expenditures -$740.0K
Free Cash Flow $2.150M
YoY Change 104.76%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3748840

Files In Submission

Name View Source Status
0001193125-11-319867-index-headers.html Edgar Link pending
0001193125-11-319867-index.html Edgar Link pending
0001193125-11-319867.txt Edgar Link pending
0001193125-11-319867-xbrl.zip Edgar Link pending
d249139d10k.htm Edgar Link pending
d249139dex21.htm Edgar Link pending
d249139dex23.htm Edgar Link pending
d249139dex311.htm Edgar Link pending
d249139dex312.htm Edgar Link pending
d249139dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g249139g43m90.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sofo-20110930.xml Edgar Link completed
sofo-20110930.xsd Edgar Link pending
sofo-20110930_cal.xml Edgar Link unprocessable
sofo-20110930_def.xml Edgar Link unprocessable
sofo-20110930_lab.xml Edgar Link unprocessable
sofo-20110930_pre.xml Edgar Link unprocessable