2011 Form 10-K Financial Statement

#000119312512123171 Filed on March 20, 2012

View on sec.gov

Income Statement

Concept 2011
Revenue $81.17M
YoY Change 4.87%
Cost Of Revenue $30.00M
YoY Change 3.45%
Gross Profit $51.20M
YoY Change 6.0%
Gross Profit Margin 63.08%
Selling, General & Admin $35.80M
YoY Change 7.19%
% of Gross Profit 69.92%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $8.700M
YoY Change 2.23%
% of Gross Profit 16.99%
Operating Expenses $74.51M
YoY Change 77.41%
Operating Profit $6.662M
YoY Change 5.74%
Interest Expense $10.82M
YoY Change -216.36%
% of Operating Profit 162.44%
Other Income/Expense, Net $0.00
YoY Change
Pretax Income -$5.570M
YoY Change 85.66%
Income Tax $905.5K
% Of Pretax Income
Net Earnings -$4.844M
YoY Change 101.85%
Net Earnings / Revenue -5.97%
Basic Earnings Per Share
Diluted Earnings Per Share -$494.8K
COMMON SHARES
Basic Shares Outstanding 9.677M
Diluted Shares Outstanding

Balance Sheet

Concept 2011
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.400M
YoY Change 46.67%
Cash & Equivalents $4.400M
Short-Term Investments
Other Short-Term Assets $1.900M
YoY Change -17.39%
Inventory
Prepaid Expenses
Receivables $1.700M
Other Receivables $0.00
Total Short-Term Assets $8.000M
YoY Change 11.11%
LONG-TERM ASSETS
Property, Plant & Equipment $181.5M
YoY Change -1.31%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $9.000M
YoY Change -5.26%
Other Assets $10.00M
YoY Change 28.21%
Total Long-Term Assets $201.3M
YoY Change -0.54%
TOTAL ASSETS
Total Short-Term Assets $8.000M
Total Long-Term Assets $201.3M
Total Assets $209.3M
YoY Change -0.14%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.400M
YoY Change 17.46%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $8.100M
YoY Change 17.39%
LONG-TERM LIABILITIES
Long-Term Debt $154.3M
YoY Change 1.58%
Other Long-Term Liabilities $2.900M
YoY Change
Total Long-Term Liabilities $157.2M
YoY Change 3.49%
TOTAL LIABILITIES
Total Short-Term Liabilities $8.100M
Total Long-Term Liabilities $157.2M
Total Liabilities $174.4M
YoY Change 2.23%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $34.90M
YoY Change
Total Liabilities & Shareholders Equity $209.3M
YoY Change -0.14%

Cashflow Statement

Concept 2011
OPERATING ACTIVITIES
Net Income -$4.844M
YoY Change 101.85%
Depreciation, Depletion And Amortization $8.700M
YoY Change 2.23%
Cash From Operating Activities $7.550M
YoY Change 59.62%
INVESTING ACTIVITIES
Capital Expenditures -$5.980M
YoY Change 106.92%
Acquisitions
YoY Change
Other Investing Activities -$150.0K
YoY Change -74.14%
Cash From Investing Activities -$6.130M
YoY Change 76.66%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.798K
YoY Change -99.84%
NET CHANGE
Cash From Operating Activities 7.550M
Cash From Investing Activities -6.130M
Cash From Financing Activities -2.798K
Net Change In Cash 1.417M
YoY Change -383.41%
FREE CASH FLOW
Cash From Operating Activities $7.550M
Capital Expenditures -$5.980M
Free Cash Flow $13.53M
YoY Change 77.56%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9676846

Files In Submission

Name View Source Status
0001193125-12-123171-index-headers.html Edgar Link pending
0001193125-12-123171-index.html Edgar Link pending
0001193125-12-123171.txt Edgar Link pending
0001193125-12-123171-xbrl.zip Edgar Link pending
d283562d10k.htm Edgar Link pending
d283562dex211.htm Edgar Link pending
d283562dex231.htm Edgar Link pending
d283562dex311.htm Edgar Link pending
d283562dex312.htm Edgar Link pending
d283562dex321.htm Edgar Link pending
d283562dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
mdh-20111231.xml Edgar Link completed
mdh-20111231.xsd Edgar Link pending
mdh-20111231_cal.xml Edgar Link unprocessable
mdh-20111231_def.xml Edgar Link unprocessable
mdh-20111231_lab.xml Edgar Link unprocessable
mdh-20111231_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending