2011 Form 10-K Financial Statement
#000119312512123171 Filed on March 20, 2012
Income Statement
Concept | 2011 |
---|---|
Revenue | $81.17M |
YoY Change | 4.87% |
Cost Of Revenue | $30.00M |
YoY Change | 3.45% |
Gross Profit | $51.20M |
YoY Change | 6.0% |
Gross Profit Margin | 63.08% |
Selling, General & Admin | $35.80M |
YoY Change | 7.19% |
% of Gross Profit | 69.92% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $8.700M |
YoY Change | 2.23% |
% of Gross Profit | 16.99% |
Operating Expenses | $74.51M |
YoY Change | 77.41% |
Operating Profit | $6.662M |
YoY Change | 5.74% |
Interest Expense | $10.82M |
YoY Change | -216.36% |
% of Operating Profit | 162.44% |
Other Income/Expense, Net | $0.00 |
YoY Change | |
Pretax Income | -$5.570M |
YoY Change | 85.66% |
Income Tax | $905.5K |
% Of Pretax Income | |
Net Earnings | -$4.844M |
YoY Change | 101.85% |
Net Earnings / Revenue | -5.97% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | -$494.8K |
COMMON SHARES | |
Basic Shares Outstanding | 9.677M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $4.400M |
YoY Change | 46.67% |
Cash & Equivalents | $4.400M |
Short-Term Investments | |
Other Short-Term Assets | $1.900M |
YoY Change | -17.39% |
Inventory | |
Prepaid Expenses | |
Receivables | $1.700M |
Other Receivables | $0.00 |
Total Short-Term Assets | $8.000M |
YoY Change | 11.11% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $181.5M |
YoY Change | -1.31% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $9.000M |
YoY Change | -5.26% |
Other Assets | $10.00M |
YoY Change | 28.21% |
Total Long-Term Assets | $201.3M |
YoY Change | -0.54% |
TOTAL ASSETS | |
Total Short-Term Assets | $8.000M |
Total Long-Term Assets | $201.3M |
Total Assets | $209.3M |
YoY Change | -0.14% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $7.400M |
YoY Change | 17.46% |
Accrued Expenses | |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $8.100M |
YoY Change | 17.39% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $154.3M |
YoY Change | 1.58% |
Other Long-Term Liabilities | $2.900M |
YoY Change | |
Total Long-Term Liabilities | $157.2M |
YoY Change | 3.49% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $8.100M |
Total Long-Term Liabilities | $157.2M |
Total Liabilities | $174.4M |
YoY Change | 2.23% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $34.90M |
YoY Change | |
Total Liabilities & Shareholders Equity | $209.3M |
YoY Change | -0.14% |
Cashflow Statement
Concept | 2011 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$4.844M |
YoY Change | 101.85% |
Depreciation, Depletion And Amortization | $8.700M |
YoY Change | 2.23% |
Cash From Operating Activities | $7.550M |
YoY Change | 59.62% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$5.980M |
YoY Change | 106.92% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$150.0K |
YoY Change | -74.14% |
Cash From Investing Activities | -$6.130M |
YoY Change | 76.66% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -2.798K |
YoY Change | -99.84% |
NET CHANGE | |
Cash From Operating Activities | 7.550M |
Cash From Investing Activities | -6.130M |
Cash From Financing Activities | -2.798K |
Net Change In Cash | 1.417M |
YoY Change | -383.41% |
FREE CASH FLOW | |
Cash From Operating Activities | $7.550M |
Capital Expenditures | -$5.980M |
Free Cash Flow | $13.53M |
YoY Change | 77.56% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9676846 |