|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.687M
-690.23%
YoY
|
$1.302M
-132.27%
YoY
|
-$4.036M
-116.16%
YoY
|
$24.97M
-187.48%
YoY
|
-$28.54M
-41.99%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$19.38M
3.15%
YoY
|
$18.79M
0.74%
YoY
|
$18.65M
-6.32%
YoY
|
$19.91M
0.05%
YoY
|
| Cash From Operating Activities |
$10.32M
-60.16%
YoY
|
$25.89M
20.97%
YoY
|
$21.40M
221.39%
YoY
|
$6.659M
186.71%
YoY
|
$2.323M
-120.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$14.65M
79.05%
YoY
|
$8.182M
2.72%
YoY
|
$7.965M
-350.71%
YoY
|
-$3.177M
-20.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$507.2K
-65.13%
YoY
|
$1.455M
-97.34%
YoY
|
$54.62M
6821.87%
YoY
|
$789.1K
228.79%
YoY
|
| Cash From Investing Activities |
-$10.74M
-24.06%
YoY
|
-$14.14M
110.23%
YoY
|
-$6.727M
-114.42%
YoY
|
$46.66M
-2053.93%
YoY
|
-$2.388M
-36.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$231.8K
-102.5%
YoY
|
-$9.273M
-41.23%
YoY
|
-$15.78M
-69.39%
YoY
|
-$51.55M
433.83%
YoY
|
-$9.657M
-143.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.32M
-60.16%
YoY
|
$25.89M
20.97%
YoY
|
$21.40M
221.39%
YoY
|
$6.659M
186.71%
YoY
|
$2.323M
-120.62%
YoY
|
| Cash From Investing Activities |
-$10.74M
-24.06%
YoY
|
-$14.14M
110.23%
YoY
|
-$6.727M
-114.42%
YoY
|
$46.66M
-2053.93%
YoY
|
-$2.388M
-36.81%
YoY
|
| Cash From Financing Activities |
$231.8K
-102.5%
YoY
|
-$9.273M
-41.23%
YoY
|
-$15.78M
-69.39%
YoY
|
-$51.55M
433.83%
YoY
|
-$9.657M
-143.19%
YoY
|
| Net Change In Cash |
-$192.0K
-107.76%
YoY
|
$2.474M
-323.84%
YoY
|
-$1.105M
-162.69%
YoY
|
$1.763M
-2801.98%
YoY
|
-$65.25K
-100.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.32M
-60.16%
YoY
|
$25.89M
20.97%
YoY
|
$21.40M
221.39%
YoY
|
$6.659M
186.71%
YoY
|
$2.323M
-120.62%
YoY
|
| Capital Expenditures |
N/A
|
$14.65M
79.05%
YoY
|
$8.182M
2.72%
YoY
|
$7.965M
-350.71%
YoY
|
-$3.177M
-20.97%
YoY
|
| Free Cash Flow |
N/A
|
$11.24M
-14.97%
YoY
|
$13.22M
-1112.32%
YoY
|
-$1.306M
-123.74%
YoY
|
$5.499M
-175.92%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.511M
661.53%
YoY
|
-$5.490M
52.11%
YoY
|
$1.578M
-39.81%
YoY
|
$4.685M
-810.5%
YoY
|
-$1.118M
-58.35%
YoY
|
-$3.609M
89.05%
YoY
|
$2.622M
-48.86%
YoY
|
-$659.4K
-146.68%
YoY
|
-$2.683M
-186.76%
YoY
|
-$1.909M
-194.35%
YoY
|
$5.127M
-80.34%
YoY
|
$1.412M
-274.18%
YoY
|
$3.092M
-118.32%
YoY
|
$2.024M
-180.04%
YoY
|
$26.08M
-1997.32%
YoY
|
-$810.9K
-89.3%
YoY
|
-$16.88M
29.76%
YoY
|
-$2.528M
-77.1%
YoY
|
-$1.374M
-90.8%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$4.888M
0.56%
YoY
|
$5.019M
4.19%
YoY
|
$4.919M
3.12%
YoY
|
$4.933M
4.24%
YoY
|
$4.861M
2.98%
YoY
|
$4.818M
1.14%
YoY
|
$4.770M
4.18%
YoY
|
$4.732M
-0.6%
YoY
|
$4.720M
0.32%
YoY
|
$4.763M
3.1%
YoY
|
$4.578M
0.29%
YoY
|
$4.761M
-3.87%
YoY
|
$4.705M
-6.0%
YoY
|
$4.620M
-7.08%
YoY
|
$4.565M
-8.33%
YoY
|
$4.952M
-0.15%
YoY
|
$5.005M
0.91%
YoY
|
$4.972M
-0.57%
YoY
|
| Cash From Operating Activities |
N/A
|
-$373.9K
-107.86%
YoY
|
$1.945M
-77.34%
YoY
|
$8.189M
1.41%
YoY
|
$4.472M
53.65%
YoY
|
$4.757M
2.08%
YoY
|
$8.586M
122.14%
YoY
|
$8.075M
-18.99%
YoY
|
$2.910M
18.75%
YoY
|
$4.660M
69.26%
YoY
|
$3.865M
-164.43%
YoY
|
$9.968M
33.73%
YoY
|
$2.451M
-242.89%
YoY
|
$2.753M
28.78%
YoY
|
-$5.999M
-323.01%
YoY
|
$7.454M
-1046.26%
YoY
|
-$1.715M
-69.26%
YoY
|
$2.138M
-367.22%
YoY
|
$2.690M
-142.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$2.563M
-47.31%
YoY
|
$4.677M
64.48%
YoY
|
$4.304M
79.45%
YoY
|
$4.543M
115.15%
YoY
|
$4.864M
209.83%
YoY
|
$2.844M
-4.25%
YoY
|
$2.398M
56.35%
YoY
|
$2.111M
-33.08%
YoY
|
$1.570M
-171.0%
YoY
|
$2.970M
-301.43%
YoY
|
$1.534M
-236.49%
YoY
|
$3.155M
-465.73%
YoY
|
-$2.211M
324.5%
YoY
|
-$1.474M
79.1%
YoY
|
-$1.124M
15.86%
YoY
|
-$862.7K
139.65%
YoY
|
-$520.9K
-18.61%
YoY
|
-$823.2K
-32.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$146.5K
-550.35%
YoY
|
$264.1K
125.63%
YoY
|
$3.916M
3099.69%
YoY
|
$235.2K
4979.91%
YoY
|
$32.53K
-96.34%
YoY
|
$117.0K
-15.54%
YoY
|
$122.4K
-71.21%
YoY
|
$4.630K
-99.08%
YoY
|
$890.0K
-19.53%
YoY
|
$138.6K
-99.67%
YoY
|
$425.1K
-96.17%
YoY
|
$505.4K
525.16%
YoY
|
$1.106M
423.5%
YoY
|
$41.91M
8333.15%
YoY
|
$11.10M
N/A
|
$80.85K
-59.58%
YoY
|
$211.3K
2012.8%
YoY
|
$497.0K
2384.8%
YoY
|
| Cash From Investing Activities |
N/A
|
-$2.710M
-43.92%
YoY
|
-$4.413M
61.86%
YoY
|
-$387.5K
-82.98%
YoY
|
-$4.308M
104.45%
YoY
|
-$4.832M
610.56%
YoY
|
-$2.727M
-3.7%
YoY
|
-$2.276M
105.26%
YoY
|
-$2.107M
-20.49%
YoY
|
-$680.0K
-38.47%
YoY
|
-$2.831M
-107.0%
YoY
|
-$1.109M
-111.11%
YoY
|
-$2.650M
238.91%
YoY
|
-$1.105M
256.95%
YoY
|
$40.44M
-12493.11%
YoY
|
$9.975M
-1125.24%
YoY
|
-$781.9K
388.69%
YoY
|
-$309.6K
-50.07%
YoY
|
-$326.3K
-73.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$6.174M
-230.39%
YoY
|
-$3.812M
-53.35%
YoY
|
-$3.701M
-148.75%
YoY
|
-$3.960M
-0.24%
YoY
|
-$4.735M
-29.96%
YoY
|
-$8.170M
883.63%
YoY
|
$7.592M
-280.12%
YoY
|
-$3.969M
60.22%
YoY
|
-$6.760M
126.62%
YoY
|
-$830.6K
-97.51%
YoY
|
-$4.215M
-66.78%
YoY
|
-$2.477M
-47.28%
YoY
|
-$2.983M
15.34%
YoY
|
-$33.41M
1744.04%
YoY
|
-$12.69M
2169.41%
YoY
|
-$4.699M
-126.3%
YoY
|
-$2.586M
708.17%
YoY
|
-$1.812M
-117.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$373.9K
-107.86%
YoY
|
$1.945M
-77.34%
YoY
|
$8.189M
1.41%
YoY
|
$4.472M
53.65%
YoY
|
$4.757M
2.08%
YoY
|
$8.586M
122.14%
YoY
|
$8.075M
-18.99%
YoY
|
$2.910M
18.75%
YoY
|
$4.660M
69.26%
YoY
|
$3.865M
-164.43%
YoY
|
$9.968M
33.73%
YoY
|
$2.451M
-242.89%
YoY
|
$2.753M
28.78%
YoY
|
-$5.999M
-323.01%
YoY
|
$7.454M
-1046.26%
YoY
|
-$1.715M
-69.26%
YoY
|
$2.138M
-367.22%
YoY
|
$2.690M
-142.03%
YoY
|
| Cash From Investing Activities |
N/A
|
-$2.710M
-43.92%
YoY
|
-$4.413M
61.86%
YoY
|
-$387.5K
-82.98%
YoY
|
-$4.308M
104.45%
YoY
|
-$4.832M
610.56%
YoY
|
-$2.727M
-3.7%
YoY
|
-$2.276M
105.26%
YoY
|
-$2.107M
-20.49%
YoY
|
-$680.0K
-38.47%
YoY
|
-$2.831M
-107.0%
YoY
|
-$1.109M
-111.11%
YoY
|
-$2.650M
238.91%
YoY
|
-$1.105M
256.95%
YoY
|
$40.44M
-12493.11%
YoY
|
$9.975M
-1125.24%
YoY
|
-$781.9K
388.69%
YoY
|
-$309.6K
-50.07%
YoY
|
-$326.3K
-73.26%
YoY
|
| Cash From Financing Activities |
N/A
|
$6.174M
-230.39%
YoY
|
-$3.812M
-53.35%
YoY
|
-$3.701M
-148.75%
YoY
|
-$3.960M
-0.24%
YoY
|
-$4.735M
-29.96%
YoY
|
-$8.170M
883.63%
YoY
|
$7.592M
-280.12%
YoY
|
-$3.969M
60.22%
YoY
|
-$6.760M
126.62%
YoY
|
-$830.6K
-97.51%
YoY
|
-$4.215M
-66.78%
YoY
|
-$2.477M
-47.28%
YoY
|
-$2.983M
15.34%
YoY
|
-$33.41M
1744.04%
YoY
|
-$12.69M
2169.41%
YoY
|
-$4.699M
-126.3%
YoY
|
-$2.586M
708.17%
YoY
|
-$1.812M
-117.34%
YoY
|
| Net Change In Cash |
N/A
|
$3.090M
-164.25%
YoY
|
-$6.279M
171.72%
YoY
|
$4.100M
-69.38%
YoY
|
-$3.795M
19.9%
YoY
|
-$4.810M
73.02%
YoY
|
-$2.311M
-1237.36%
YoY
|
$13.39M
188.3%
YoY
|
-$3.165M
18.28%
YoY
|
-$2.780M
108.25%
YoY
|
$203.2K
-80.29%
YoY
|
$4.645M
-2.08%
YoY
|
-$2.676M
-62.81%
YoY
|
-$1.335M
76.12%
YoY
|
$1.031M
86.71%
YoY
|
$4.743M
-304.48%
YoY
|
-$7.196M
-159.33%
YoY
|
-$758.0K
-56.44%
YoY
|
$552.2K
-93.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$373.9K
-107.86%
YoY
|
$1.945M
-77.34%
YoY
|
$8.189M
1.41%
YoY
|
$4.472M
53.65%
YoY
|
$4.757M
2.08%
YoY
|
$8.586M
122.14%
YoY
|
$8.075M
-18.99%
YoY
|
$2.910M
18.75%
YoY
|
$4.660M
69.26%
YoY
|
$3.865M
-164.43%
YoY
|
$9.968M
33.73%
YoY
|
$2.451M
-242.89%
YoY
|
$2.753M
28.78%
YoY
|
-$5.999M
-323.01%
YoY
|
$7.454M
-1046.26%
YoY
|
-$1.715M
-69.26%
YoY
|
$2.138M
-367.22%
YoY
|
$2.690M
-142.03%
YoY
|
| Capital Expenditures |
N/A
|
$2.563M
-47.31%
YoY
|
$4.677M
64.48%
YoY
|
$4.304M
79.45%
YoY
|
$4.543M
115.15%
YoY
|
$4.864M
209.83%
YoY
|
$2.844M
-4.25%
YoY
|
$2.398M
56.35%
YoY
|
$2.111M
-33.08%
YoY
|
$1.570M
-171.0%
YoY
|
$2.970M
-301.43%
YoY
|
$1.534M
-236.49%
YoY
|
$3.155M
-465.73%
YoY
|
-$2.211M
324.5%
YoY
|
-$1.474M
79.1%
YoY
|
-$1.124M
15.86%
YoY
|
-$862.7K
139.65%
YoY
|
-$520.9K
-18.61%
YoY
|
-$823.2K
-32.52%
YoY
|
| Free Cash Flow |
N/A
|
-$2.937M
2630.22%
YoY
|
-$2.732M
-147.57%
YoY
|
$3.885M
-31.56%
YoY
|
-$71.00K
-108.89%
YoY
|
-$107.6K
-103.48%
YoY
|
$5.742M
541.44%
YoY
|
$5.677M
-32.7%
YoY
|
$799.0K
-213.41%
YoY
|
$3.090M
-37.75%
YoY
|
$895.2K
-119.79%
YoY
|
$8.434M
-1.67%
YoY
|
-$704.5K
-17.36%
YoY
|
$4.964M
86.72%
YoY
|
-$4.525M
-228.79%
YoY
|
$8.578M
4605.82%
YoY
|
-$852.5K
-83.67%
YoY
|
$2.659M
-1761.66%
YoY
|
$3.513M
-167.82%
YoY
|
Loading...