|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$237.0M
-60.1%
YoY
|
$594.0M
-4.35%
YoY
|
$621.0M
-3803.46%
YoY
|
-$16.77M
270.52%
YoY
|
-$4.526M
60.02%
YoY
|
| Depreciation, Depletion And Amortization |
$24.00M
-88.94%
YoY
|
$217.0M
-1.81%
YoY
|
$221.0M
221342.89%
YoY
|
$99.80K
523.75%
YoY
|
$16.00K
N/A
|
| Cash From Operating Activities |
$455.0M
-45.96%
YoY
|
$842.0M
10.79%
YoY
|
$760.0M
-54234.91%
YoY
|
-$1.404M
-62.23%
YoY
|
-$3.717M
308.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$336.0M
13.51%
YoY
|
$296.0M
-1.0%
YoY
|
$299.0M
2847519.05%
YoY
|
$10.50K
-97.46%
YoY
|
$413.5K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$2.000M
-92.0%
YoY
|
-$25.00M
-2060.94%
YoY
|
$1.275M
-14424.72%
YoY
|
-$8.900K
N/A
|
| Cash From Investing Activities |
-$330.0M
10.74%
YoY
|
-$298.0M
-8.02%
YoY
|
-$324.0M
-25724.8%
YoY
|
$1.264M
-399.27%
YoY
|
-$422.5K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.500B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$414.0M
20.0%
YoY
|
-$345.0M
-65194.34%
YoY
|
$530.0K
-88.49%
YoY
|
$4.604M
342.65%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$235.0M
-48.12%
YoY
|
-$453.0M
19.84%
YoY
|
-$378.0M
-109190.91%
YoY
|
$346.5K
-92.47%
YoY
|
$4.602M
342.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$455.0M
-45.96%
YoY
|
$842.0M
10.79%
YoY
|
$760.0M
-54234.91%
YoY
|
-$1.404M
-62.23%
YoY
|
-$3.717M
308.06%
YoY
|
| Cash From Investing Activities |
-$330.0M
10.74%
YoY
|
-$298.0M
-8.02%
YoY
|
-$324.0M
-25724.8%
YoY
|
$1.264M
-399.27%
YoY
|
-$422.5K
N/A
|
| Cash From Financing Activities |
-$235.0M
-48.12%
YoY
|
-$453.0M
19.84%
YoY
|
-$378.0M
-109190.91%
YoY
|
$346.5K
-92.47%
YoY
|
$4.602M
342.28%
YoY
|
| Net Change In Cash |
-$126.0M
-238.46%
YoY
|
$91.00M
56.9%
YoY
|
$58.00M
27919.32%
YoY
|
$207.0K
-55.28%
YoY
|
$462.9K
256.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$455.0M
-45.96%
YoY
|
$842.0M
10.79%
YoY
|
$760.0M
-54234.91%
YoY
|
-$1.404M
-62.23%
YoY
|
-$3.717M
308.06%
YoY
|
| Capital Expenditures |
$336.0M
13.51%
YoY
|
$296.0M
-1.0%
YoY
|
$299.0M
2847519.05%
YoY
|
$10.50K
-97.46%
YoY
|
$413.5K
N/A
|
| Free Cash Flow |
$119.0M
-78.21%
YoY
|
$546.0M
18.44%
YoY
|
$461.0M
-32693.33%
YoY
|
-$1.414M
-65.76%
YoY
|
-$4.131M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$85.00M
-36.57%
YoY
|
$41.00M
-93.1%
YoY
|
-$35.00M
-123.03%
YoY
|
$231.0M
N/A
|
$134.0M
N/A
|
$594.0M
N/A
|
-$16.77M
750.57%
YoY
|
-$16.23M
1315.79%
YoY
|
-$127.5K
-85.57%
YoY
|
-$1.359M
159.12%
YoY
|
-$1.971M
98.51%
YoY
|
-$1.146M
13545.24%
YoY
|
-$883.6K
-51.63%
YoY
|
-$8.400K
N/A
|
| Depreciation, Depletion And Amortization |
$53.00M
6.0%
YoY
|
$54.00M
-75.12%
YoY
|
$46.00M
9.52%
YoY
|
$116.0M
N/A
|
$50.00M
N/A
|
$217.0M
N/A
|
-$43.60K
-619.05%
YoY
|
-$195.1K
-2667.11%
YoY
|
$296.9K
N/A
|
$41.60K
N/A
|
$8.400K
N/A
|
$7.600K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
$199.0M
24.38%
YoY
|
$165.0M
-80.4%
YoY
|
-$22.00M
N/A
|
$311.0M
N/A
|
$160.0M
N/A
|
$842.0M
N/A
|
-$931.7K
-55.11%
YoY
|
-$964.3K
-3.23%
YoY
|
$1.759M
-512.98%
YoY
|
-$1.267M
478.63%
YoY
|
-$2.076M
117.13%
YoY
|
-$996.5K
-1836.06%
YoY
|
-$426.0K
3335.48%
YoY
|
$57.40K
-66.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$75.00M
20.97%
YoY
|
$104.0M
-64.86%
YoY
|
$110.0M
N/A
|
$138.0M
N/A
|
$62.00M
N/A
|
$296.0M
N/A
|
-$10.60K
-99.53%
YoY
|
$0.00
-100.0%
YoY
|
$5.100K
N/A
|
$16.10K
N/A
|
-$2.254M
N/A
|
$2.667M
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000M
N/A
|
$2.000M
-200.0%
YoY
|
$0.00
N/A
|
$20.00M
N/A
|
N/A
|
-$2.000M
N/A
|
$3.620M
1457.08%
YoY
|
-$2.557M
958.96%
YoY
|
$212.1K
N/A
|
N/A
|
$232.5K
N/A
|
-$241.5K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$77.00M
97.44%
YoY
|
-$102.0M
-65.77%
YoY
|
-$110.0M
N/A
|
-$118.0M
N/A
|
-$39.00M
N/A
|
-$298.0M
N/A
|
$3.631M
46.04%
YoY
|
-$2.557M
-12.08%
YoY
|
$207.0K
N/A
|
-$16.10K
N/A
|
$2.486M
N/A
|
-$2.909M
N/A
|
$0.00
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$12.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$7.000M
N/A
|
N/A
|
N/A
N/A
|
$20.00K
-99.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$510.0K
357.4%
YoY
|
$2.563M
146.42%
YoY
|
$1.178M
N/A
|
$751.1K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.00M
-87.29%
YoY
|
$93.00M
-120.53%
YoY
|
-$316.0M
N/A
|
-$12.00M
N/A
|
-$118.0M
N/A
|
-$453.0M
N/A
|
-$1.905M
-5481.36%
YoY
|
$1.085M
-70.7%
YoY
|
$456.5K
-39.22%
YoY
|
$709.5K
536.32%
YoY
|
$35.40K
-96.6%
YoY
|
$3.704M
-31229.41%
YoY
|
$751.1K
5957.26%
YoY
|
-$11.90K
-92.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$199.0M
24.38%
YoY
|
$165.0M
-80.4%
YoY
|
-$22.00M
N/A
|
$311.0M
N/A
|
$160.0M
N/A
|
$842.0M
N/A
|
-$931.7K
-55.11%
YoY
|
-$964.3K
-3.23%
YoY
|
$1.759M
-512.98%
YoY
|
-$1.267M
478.63%
YoY
|
-$2.076M
117.13%
YoY
|
-$996.5K
-1836.06%
YoY
|
-$426.0K
3335.48%
YoY
|
$57.40K
-66.04%
YoY
|
| Cash From Investing Activities |
-$77.00M
97.44%
YoY
|
-$102.0M
-65.77%
YoY
|
-$110.0M
N/A
|
-$118.0M
N/A
|
-$39.00M
N/A
|
-$298.0M
N/A
|
$3.631M
46.04%
YoY
|
-$2.557M
-12.08%
YoY
|
$207.0K
N/A
|
-$16.10K
N/A
|
$2.486M
N/A
|
-$2.909M
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.00M
-87.29%
YoY
|
$93.00M
-120.53%
YoY
|
-$316.0M
N/A
|
-$12.00M
N/A
|
-$118.0M
N/A
|
-$453.0M
N/A
|
-$1.905M
-5481.36%
YoY
|
$1.085M
-70.7%
YoY
|
$456.5K
-39.22%
YoY
|
$709.5K
536.32%
YoY
|
$35.40K
-96.6%
YoY
|
$3.704M
-31229.41%
YoY
|
$751.1K
5957.26%
YoY
|
-$11.90K
-92.64%
YoY
|
| Net Change In Cash |
$108.0M
1250.0%
YoY
|
$156.0M
71.43%
YoY
|
-$448.0M
N/A
|
$181.0M
N/A
|
$8.000M
N/A
|
$91.00M
N/A
|
$794.1K
78.01%
YoY
|
-$2.436M
1113.3%
YoY
|
$2.423M
645.25%
YoY
|
-$573.8K
433.77%
YoY
|
$446.1K
429.81%
YoY
|
-$200.8K
-541.32%
YoY
|
$325.1K
N/A
|
$45.50K
514.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$199.0M
24.38%
YoY
|
$165.0M
-80.4%
YoY
|
-$22.00M
N/A
|
$311.0M
N/A
|
$160.0M
N/A
|
$842.0M
N/A
|
-$931.7K
-55.11%
YoY
|
-$964.3K
-3.23%
YoY
|
$1.759M
-512.98%
YoY
|
-$1.267M
478.63%
YoY
|
-$2.076M
117.13%
YoY
|
-$996.5K
-1836.06%
YoY
|
-$426.0K
3335.48%
YoY
|
$57.40K
-66.04%
YoY
|
| Capital Expenditures |
$75.00M
20.97%
YoY
|
$104.0M
-64.86%
YoY
|
$110.0M
N/A
|
$138.0M
N/A
|
$62.00M
N/A
|
$296.0M
N/A
|
-$10.60K
-99.53%
YoY
|
$0.00
-100.0%
YoY
|
$5.100K
N/A
|
$16.10K
N/A
|
-$2.254M
N/A
|
$2.667M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$124.0M
26.53%
YoY
|
$61.00M
-88.83%
YoY
|
-$132.0M
N/A
|
$173.0M
N/A
|
$98.00M
N/A
|
$546.0M
N/A
|
-$921.1K
-616.89%
YoY
|
-$964.3K
-73.68%
YoY
|
$1.754M
N/A
|
-$1.283M
N/A
|
$178.2K
N/A
|
-$3.664M
N/A
|
N/A
|
N/A
|
Loading...