|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.556B
224.84%
YoY
|
$479.0M
-64.41%
YoY
|
$1.346B
0.22%
YoY
|
$1.343B
-8.01%
YoY
|
$1.460B
N/A
|
| Depreciation, Depletion And Amortization |
$489.0M
-11.89%
YoY
|
$555.0M
-1.07%
YoY
|
$561.0M
-2.94%
YoY
|
$578.0M
-3.18%
YoY
|
$597.0M
N/A
|
| Cash From Operating Activities |
$369.0M
-68.86%
YoY
|
$1.185B
-38.12%
YoY
|
$1.915B
14.06%
YoY
|
$1.679B
-23.75%
YoY
|
$2.202B
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$379.0M
-0.26%
YoY
|
$380.0M
31.03%
YoY
|
$290.0M
15.54%
YoY
|
$251.0M
-9.39%
YoY
|
$277.0M
N/A
|
| Acquisitions |
$696.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$18.00M
N/A
|
$0.00
-100.0%
YoY
|
$60.00M
-3100.0%
YoY
|
-$2.000M
100.0%
YoY
|
-$1.000M
N/A
|
| Cash From Investing Activities |
$2.797B
-836.05%
YoY
|
-$380.0M
65.22%
YoY
|
-$230.0M
-9.09%
YoY
|
-$253.0M
-8.99%
YoY
|
-$278.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.057B
1173.75%
YoY
|
-$240.0M
-84.54%
YoY
|
-$1.552B
6.3%
YoY
|
-$1.460B
-25.51%
YoY
|
-$1.960B
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$369.0M
-68.86%
YoY
|
$1.185B
-38.12%
YoY
|
$1.915B
14.06%
YoY
|
$1.679B
-23.75%
YoY
|
$2.202B
N/A
|
| Cash From Investing Activities |
$2.797B
-836.05%
YoY
|
-$380.0M
65.22%
YoY
|
-$230.0M
-9.09%
YoY
|
-$253.0M
-8.99%
YoY
|
-$278.0M
N/A
|
| Cash From Financing Activities |
-$3.057B
1173.75%
YoY
|
-$240.0M
-84.54%
YoY
|
-$1.552B
6.3%
YoY
|
-$1.460B
-25.51%
YoY
|
-$1.960B
N/A
|
| Net Change In Cash |
$116.0M
-79.58%
YoY
|
$568.0M
327.07%
YoY
|
$133.0M
-491.18%
YoY
|
-$34.00M
-5.56%
YoY
|
-$36.00M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$369.0M
-68.86%
YoY
|
$1.185B
-38.12%
YoY
|
$1.915B
14.06%
YoY
|
$1.679B
-23.75%
YoY
|
$2.202B
N/A
|
| Capital Expenditures |
$379.0M
-0.26%
YoY
|
$380.0M
31.03%
YoY
|
$290.0M
15.54%
YoY
|
$251.0M
-9.39%
YoY
|
$277.0M
N/A
|
| Free Cash Flow |
-$10.00M
-101.24%
YoY
|
$805.0M
-50.46%
YoY
|
$1.625B
13.8%
YoY
|
$1.428B
-25.82%
YoY
|
$1.925B
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.00M
-90.51%
YoY
|
$63.00M
103.23%
YoY
|
$1.266B
937.7%
YoY
|
$90.00M
1.12%
YoY
|
$137.0M
-42.19%
YoY
|
$31.00M
-88.6%
YoY
|
$122.0M
-73.48%
YoY
|
$89.00M
-85.5%
YoY
|
$237.0M
-19.11%
YoY
|
$272.0M
N/A
|
$460.0M
N/A
|
$614.0M
N/A
|
$293.0M
N/A
|
| Depreciation, Depletion And Amortization |
$135.0M
4.65%
YoY
|
$117.0M
-22.0%
YoY
|
$37.00M
0.0%
YoY
|
$38.00M
-5.0%
YoY
|
$129.0M
-7.19%
YoY
|
$150.0M
7.91%
YoY
|
$37.00M
-74.31%
YoY
|
$40.00M
-85.61%
YoY
|
$139.0M
-4.14%
YoY
|
$139.0M
N/A
|
$144.0M
N/A
|
$278.0M
N/A
|
$145.0M
N/A
|
| Cash From Operating Activities |
-$189.0M
-751.72%
YoY
|
$95.00M
-56.62%
YoY
|
$78.00M
-53.85%
YoY
|
$174.0M
-50.99%
YoY
|
$29.00M
-93.44%
YoY
|
$219.0M
-59.96%
YoY
|
$169.0M
-65.72%
YoY
|
$355.0M
-59.43%
YoY
|
$442.0M
-13.16%
YoY
|
$547.0M
N/A
|
$493.0M
N/A
|
$875.0M
N/A
|
$509.0M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$84.00M
-22.94%
YoY
|
$63.00M
-50.39%
YoY
|
$97.00M
4.3%
YoY
|
$110.0M
89.66%
YoY
|
$109.0M
6.86%
YoY
|
$127.0M
44.32%
YoY
|
$93.00M
40.91%
YoY
|
$58.00M
-57.35%
YoY
|
$102.0M
56.92%
YoY
|
$88.00M
N/A
|
$66.00M
N/A
|
$136.0M
N/A
|
$65.00M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.000M
-240.0%
YoY
|
-$682.0M
N/A
|
$3.863B
N/A
|
$0.00
N/A
|
$5.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$60.00M
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$77.00M
-32.46%
YoY
|
-$745.0M
486.61%
YoY
|
$3.766B
-4149.46%
YoY
|
-$110.0M
89.66%
YoY
|
-$114.0M
11.76%
YoY
|
-$127.0M
44.32%
YoY
|
-$93.00M
1450.0%
YoY
|
-$58.00M
-57.35%
YoY
|
-$102.0M
56.92%
YoY
|
-$88.00M
N/A
|
-$6.000M
N/A
|
-$136.0M
N/A
|
-$65.00M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$67.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$50.00M
-64.03%
YoY
|
-$115.0M
10.58%
YoY
|
-$2.693B
1233.17%
YoY
|
-$110.0M
-72.22%
YoY
|
-$139.0M
-130.09%
YoY
|
-$104.0M
-66.01%
YoY
|
-$202.0M
-58.35%
YoY
|
-$396.0M
-47.96%
YoY
|
$462.0M
-200.0%
YoY
|
-$306.0M
N/A
|
-$485.0M
N/A
|
-$761.0M
N/A
|
-$462.0M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$189.0M
-751.72%
YoY
|
$95.00M
-56.62%
YoY
|
$78.00M
-53.85%
YoY
|
$174.0M
-50.99%
YoY
|
$29.00M
-93.44%
YoY
|
$219.0M
-59.96%
YoY
|
$169.0M
-65.72%
YoY
|
$355.0M
-59.43%
YoY
|
$442.0M
-13.16%
YoY
|
$547.0M
N/A
|
$493.0M
N/A
|
$875.0M
N/A
|
$509.0M
N/A
|
| Cash From Investing Activities |
-$77.00M
-32.46%
YoY
|
-$745.0M
486.61%
YoY
|
$3.766B
-4149.46%
YoY
|
-$110.0M
89.66%
YoY
|
-$114.0M
11.76%
YoY
|
-$127.0M
44.32%
YoY
|
-$93.00M
1450.0%
YoY
|
-$58.00M
-57.35%
YoY
|
-$102.0M
56.92%
YoY
|
-$88.00M
N/A
|
-$6.000M
N/A
|
-$136.0M
N/A
|
-$65.00M
N/A
|
| Cash From Financing Activities |
-$50.00M
-64.03%
YoY
|
-$115.0M
10.58%
YoY
|
-$2.693B
1233.17%
YoY
|
-$110.0M
-72.22%
YoY
|
-$139.0M
-130.09%
YoY
|
-$104.0M
-66.01%
YoY
|
-$202.0M
-58.35%
YoY
|
-$396.0M
-47.96%
YoY
|
$462.0M
-200.0%
YoY
|
-$306.0M
N/A
|
-$485.0M
N/A
|
-$761.0M
N/A
|
-$462.0M
N/A
|
| Net Change In Cash |
-$318.0M
42.6%
YoY
|
-$765.0M
6275.0%
YoY
|
$1.151B
-1013.49%
YoY
|
-$46.00M
-53.54%
YoY
|
-$223.0M
-127.81%
YoY
|
-$12.00M
-107.84%
YoY
|
-$126.0M
-6400.0%
YoY
|
-$99.00M
350.0%
YoY
|
$802.0M
-4555.56%
YoY
|
$153.0M
N/A
|
$2.000M
N/A
|
-$22.00M
N/A
|
-$18.00M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$189.0M
-751.72%
YoY
|
$95.00M
-56.62%
YoY
|
$78.00M
-53.85%
YoY
|
$174.0M
-50.99%
YoY
|
$29.00M
-93.44%
YoY
|
$219.0M
-59.96%
YoY
|
$169.0M
-65.72%
YoY
|
$355.0M
-59.43%
YoY
|
$442.0M
-13.16%
YoY
|
$547.0M
N/A
|
$493.0M
N/A
|
$875.0M
N/A
|
$509.0M
N/A
|
| Capital Expenditures |
$84.00M
-22.94%
YoY
|
$63.00M
-50.39%
YoY
|
$97.00M
4.3%
YoY
|
$110.0M
89.66%
YoY
|
$109.0M
6.86%
YoY
|
$127.0M
44.32%
YoY
|
$93.00M
40.91%
YoY
|
$58.00M
-57.35%
YoY
|
$102.0M
56.92%
YoY
|
$88.00M
N/A
|
$66.00M
N/A
|
$136.0M
N/A
|
$65.00M
N/A
|
| Free Cash Flow |
-$273.0M
241.25%
YoY
|
$32.00M
-65.22%
YoY
|
-$19.00M
-125.0%
YoY
|
$64.00M
-78.45%
YoY
|
-$80.00M
-123.53%
YoY
|
$92.00M
-79.96%
YoY
|
$76.00M
-82.2%
YoY
|
$297.0M
-59.81%
YoY
|
$340.0M
-23.42%
YoY
|
$459.0M
N/A
|
$427.0M
N/A
|
$739.0M
N/A
|
$444.0M
N/A
|
Loading...