|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$20.66M
-38.61%
YoY
|
-$33.65M
37286.67%
YoY
|
-$90.00K
-99.36%
YoY
|
-$14.09M
-63.53%
YoY
|
-$38.63M
29.05%
YoY
|
| Depreciation, Depletion And Amortization |
$4.300M
7313.79%
YoY
|
$58.00K
-97.37%
YoY
|
$2.206M
804.1%
YoY
|
$244.0K
-88.54%
YoY
|
$2.129M
-21.96%
YoY
|
| Cash From Operating Activities |
-$23.53M
177.23%
YoY
|
-$8.486M
109.43%
YoY
|
-$4.052M
-67.22%
YoY
|
-$12.36M
-67.88%
YoY
|
-$38.48M
264.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$214.0K
494.44%
YoY
|
$36.00K
350.0%
YoY
|
$8.000K
-82.61%
YoY
|
$46.00K
318.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$214.0K
494.44%
YoY
|
-$36.00K
350.0%
YoY
|
-$8.000K
-82.61%
YoY
|
-$46.00K
318.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.67M
241.18%
YoY
|
$4.007M
856.32%
YoY
|
$419.0K
-97.09%
YoY
|
$14.42M
-47.96%
YoY
|
$27.70M
10.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$67.00K
-54.73%
YoY
|
$148.0K
-96.43%
YoY
|
| Cash From Financing Activities |
$19.49M
319.41%
YoY
|
$4.646M
1608.09%
YoY
|
$272.0K
-98.1%
YoY
|
$14.35M
-48.04%
YoY
|
$27.61M
28.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23.53M
177.23%
YoY
|
-$8.486M
109.43%
YoY
|
-$4.052M
-67.22%
YoY
|
-$12.36M
-67.88%
YoY
|
-$38.48M
264.36%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$214.0K
494.44%
YoY
|
-$36.00K
350.0%
YoY
|
-$8.000K
-82.61%
YoY
|
-$46.00K
318.18%
YoY
|
| Cash From Financing Activities |
$19.49M
319.41%
YoY
|
$4.646M
1608.09%
YoY
|
$272.0K
-98.1%
YoY
|
$14.35M
-48.04%
YoY
|
$27.61M
28.95%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$4.054M
6.24%
YoY
|
-$3.816M
-292.73%
YoY
|
$1.980M
-118.15%
YoY
|
-$10.91M
-200.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.53M
177.23%
YoY
|
-$8.486M
109.43%
YoY
|
-$4.052M
-67.22%
YoY
|
-$12.36M
-67.88%
YoY
|
-$38.48M
264.36%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$214.0K
494.44%
YoY
|
$36.00K
350.0%
YoY
|
$8.000K
-82.61%
YoY
|
$46.00K
318.18%
YoY
|
| Free Cash Flow |
-$23.53M
170.41%
YoY
|
-$8.700M
112.82%
YoY
|
-$4.088M
-66.95%
YoY
|
-$12.37M
-67.89%
YoY
|
-$38.52M
264.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.340M
1284.28%
YoY
|
N/A
|
-$4.753M
89.21%
YoY
|
-$7.475M
12.98%
YoY
|
$458.0K
-115.76%
YoY
|
-$21.61M
1497.49%
YoY
|
-$2.512M
-576.66%
YoY
|
-$6.616M
-1399.8%
YoY
|
-$2.906M
-1380.18%
YoY
|
-$1.353M
29.85%
YoY
|
$527.0K
-132.77%
YoY
|
$509.0K
-112.05%
YoY
|
$227.0K
-103.15%
YoY
|
-$1.042M
-91.11%
YoY
|
-$1.608M
-85.3%
YoY
|
-$4.225M
-36.81%
YoY
|
-$7.212M
-22.28%
YoY
|
-$11.72M
82.87%
YoY
|
-$10.94M
69.23%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.496M
63.68%
YoY
|
$952.0K
3.7%
YoY
|
$797.0K
-5.68%
YoY
|
$1.055M
19.89%
YoY
|
$914.0K
-4.39%
YoY
|
$918.0K
1211.43%
YoY
|
$845.0K
52.8%
YoY
|
$880.0K
39.68%
YoY
|
$956.0K
-47.47%
YoY
|
$70.00K
-57.58%
YoY
|
$553.0K
176.5%
YoY
|
$630.0K
231.58%
YoY
|
$1.820M
265.46%
YoY
|
$165.0K
-71.84%
YoY
|
$200.0K
-59.6%
YoY
|
$190.0K
-65.7%
YoY
|
$498.0K
21.46%
YoY
|
$586.0K
-12.54%
YoY
|
| Cash From Operating Activities |
-$3.466M
-63.92%
YoY
|
-$2.004M
-55.56%
YoY
|
-$7.034M
1586.81%
YoY
|
-$4.882M
43.93%
YoY
|
-$9.606M
5617.86%
YoY
|
-$4.509M
1180.97%
YoY
|
-$417.0K
39.0%
YoY
|
-$3.392M
-513.66%
YoY
|
-$168.0K
-96.02%
YoY
|
-$352.0K
-84.17%
YoY
|
-$300.0K
-97.09%
YoY
|
$820.0K
7.19%
YoY
|
-$4.217M
592.45%
YoY
|
-$2.223M
-87.34%
YoY
|
-$10.29M
80.64%
YoY
|
$765.0K
-110.91%
YoY
|
-$609.0K
-92.57%
YoY
|
-$17.56M
78.31%
YoY
|
-$5.698M
-10.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$8.000K
-50.0%
YoY
|
$137.0K
N/A
|
$39.00K
69.57%
YoY
|
$30.00K
N/A
|
$16.00K
700.0%
YoY
|
$0.00
N/A
|
$23.00K
-866.67%
YoY
|
N/A
N/A
|
$2.000K
-107.69%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
N/A
|
$3.000K
N/A
|
-$26.00K
-113.68%
YoY
|
-$20.00K
100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$3.358M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$8.000K
-50.0%
YoY
|
-$137.0K
N/A
|
-$39.00K
69.57%
YoY
|
-$30.00K
N/A
|
-$16.00K
700.0%
YoY
|
$0.00
N/A
|
-$23.00K
666.67%
YoY
|
N/A
N/A
|
-$2.000K
-92.31%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
N/A
|
-$3.000K
N/A
|
-$26.00K
-113.68%
YoY
|
-$20.00K
100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.537M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$45.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$37.00K
2.78%
YoY
|
N/A
|
N/A
|
N/A
|
$36.00K
-2.7%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$1.170M
46.25%
YoY
|
$7.165M
51078.57%
YoY
|
$4.773M
26.3%
YoY
|
$6.378M
11933.96%
YoY
|
$800.0K
-2205.26%
YoY
|
$14.00K
-96.32%
YoY
|
$3.779M
-10597.22%
YoY
|
$53.00K
-243.24%
YoY
|
-$38.00K
5.56%
YoY
|
$380.0K
-95.01%
YoY
|
-$36.00K
-100.53%
YoY
|
-$37.00K
-511.11%
YoY
|
-$36.00K
-100.19%
YoY
|
$7.612M
-15.51%
YoY
|
$6.763M
-676400.0%
YoY
|
$9.000K
-128.13%
YoY
|
$18.64M
15430.0%
YoY
|
$9.009M
-90190.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.466M
-63.92%
YoY
|
-$2.004M
-55.56%
YoY
|
-$7.034M
1586.81%
YoY
|
-$4.882M
43.93%
YoY
|
-$9.606M
5617.86%
YoY
|
-$4.509M
1180.97%
YoY
|
-$417.0K
39.0%
YoY
|
-$3.392M
-513.66%
YoY
|
-$168.0K
-96.02%
YoY
|
-$352.0K
-84.17%
YoY
|
-$300.0K
-97.09%
YoY
|
$820.0K
7.19%
YoY
|
-$4.217M
592.45%
YoY
|
-$2.223M
-87.34%
YoY
|
-$10.29M
80.64%
YoY
|
$765.0K
-110.91%
YoY
|
-$609.0K
-92.57%
YoY
|
-$17.56M
78.31%
YoY
|
-$5.698M
-10.55%
YoY
|
| Cash From Investing Activities |
$3.358M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$8.000K
-50.0%
YoY
|
-$137.0K
N/A
|
-$39.00K
69.57%
YoY
|
-$30.00K
N/A
|
-$16.00K
700.0%
YoY
|
$0.00
N/A
|
-$23.00K
666.67%
YoY
|
N/A
N/A
|
-$2.000K
-92.31%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
N/A
|
-$3.000K
N/A
|
-$26.00K
-113.68%
YoY
|
-$20.00K
100.0%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
$1.170M
46.25%
YoY
|
$7.165M
51078.57%
YoY
|
$4.773M
26.3%
YoY
|
$6.378M
11933.96%
YoY
|
$800.0K
-2205.26%
YoY
|
$14.00K
-96.32%
YoY
|
$3.779M
-10597.22%
YoY
|
$53.00K
-243.24%
YoY
|
-$38.00K
5.56%
YoY
|
$380.0K
-95.01%
YoY
|
-$36.00K
-100.53%
YoY
|
-$37.00K
-511.11%
YoY
|
-$36.00K
-100.19%
YoY
|
$7.612M
-15.51%
YoY
|
$6.763M
-676400.0%
YoY
|
$9.000K
-128.13%
YoY
|
$18.64M
15430.0%
YoY
|
$9.009M
-90190.0%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$834.0K
-77.56%
YoY
|
$131.0K
-124.26%
YoY
|
-$109.0K
-131.32%
YoY
|
-$3.228M
2126.21%
YoY
|
-$3.717M
815.52%
YoY
|
-$540.0K
-775.0%
YoY
|
$348.0K
-54.27%
YoY
|
-$145.0K
-96.59%
YoY
|
-$406.0K
-82.04%
YoY
|
$80.00K
-102.98%
YoY
|
$761.0K
-89.89%
YoY
|
-$4.254M
595.1%
YoY
|
-$2.261M
-316.16%
YoY
|
-$2.681M
-181.46%
YoY
|
$7.525M
-207.27%
YoY
|
-$612.0K
-92.56%
YoY
|
$1.046M
-110.96%
YoY
|
$3.291M
-151.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.466M
-63.92%
YoY
|
-$2.004M
-55.56%
YoY
|
-$7.034M
1586.81%
YoY
|
-$4.882M
43.93%
YoY
|
-$9.606M
5617.86%
YoY
|
-$4.509M
1180.97%
YoY
|
-$417.0K
39.0%
YoY
|
-$3.392M
-513.66%
YoY
|
-$168.0K
-96.02%
YoY
|
-$352.0K
-84.17%
YoY
|
-$300.0K
-97.09%
YoY
|
$820.0K
7.19%
YoY
|
-$4.217M
592.45%
YoY
|
-$2.223M
-87.34%
YoY
|
-$10.29M
80.64%
YoY
|
$765.0K
-110.91%
YoY
|
-$609.0K
-92.57%
YoY
|
-$17.56M
78.31%
YoY
|
-$5.698M
-10.55%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$8.000K
-50.0%
YoY
|
$137.0K
N/A
|
$39.00K
69.57%
YoY
|
$30.00K
N/A
|
$16.00K
700.0%
YoY
|
$0.00
N/A
|
$23.00K
-866.67%
YoY
|
N/A
N/A
|
$2.000K
-107.69%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
N/A
|
$3.000K
N/A
|
-$26.00K
-113.68%
YoY
|
-$20.00K
100.0%
YoY
|
| Free Cash Flow |
N/A
|
-$2.004M
-55.63%
YoY
|
N/A
|
N/A
|
-$9.606M
4751.52%
YoY
|
-$4.517M
1127.45%
YoY
|
-$554.0K
84.67%
YoY
|
-$3.431M
-530.49%
YoY
|
-$198.0K
-95.3%
YoY
|
-$368.0K
-83.46%
YoY
|
-$300.0K
-97.09%
YoY
|
$797.0K
3.78%
YoY
|
-$4.217M
589.05%
YoY
|
-$2.225M
-87.31%
YoY
|
-$10.29M
81.28%
YoY
|
$768.0K
-110.95%
YoY
|
-$612.0K
-92.53%
YoY
|
-$17.54M
74.68%
YoY
|
-$5.678M
-10.72%
YoY
|
Loading...