2024 Q4 Form 10-Q Financial Statement

#000121390024098697 Filed on November 15, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3 2023 Q4
Revenue $1.676M $1.673M
YoY Change -26.14% -36.67%
Cost Of Revenue $1.310M $1.029M
YoY Change -23.22% -47.71%
Gross Profit $365.6K $644.0K
YoY Change -35.0% -4.44%
Gross Profit Margin 21.82% 38.5%
Selling, General & Admin $1.527M $5.582M
YoY Change -67.47% -28.22%
% of Gross Profit 417.51% 866.73%
Research & Development $13.64K $13.87K
YoY Change 7.8% -15.27%
% of Gross Profit 3.73% 2.15%
Depreciation & Amortization $60.87K $168.3K
YoY Change 25.35% -80.4%
% of Gross Profit 16.65% 26.13%
Operating Expenses $1.540M $5.596M
YoY Change -67.26% -28.19%
Operating Profit -$1.175M -$4.952M
YoY Change -71.64% -30.44%
Interest Expense -$36.48K $35.23K
YoY Change -13222.3% 20.36%
% of Operating Profit
Other Income/Expense, Net -$154.2K $111.2K
YoY Change -168.45% 99.89%
Pretax Income -$1.329M -$5.459M
YoY Change -66.08% -44.15%
Income Tax $51.81K $22.90K
% Of Pretax Income
Net Earnings -$1.378M -$5.662M
YoY Change -64.32% -42.07%
Net Earnings / Revenue -82.22% -338.48%
Basic Earnings Per Share -$0.48
Diluted Earnings Per Share -$0.48 -$0.18
COMMON SHARES
Basic Shares Outstanding 3.646M shares 3.151M shares 32.86M shares
Diluted Shares Outstanding 2.882M shares

Balance Sheet

Concept 2024 Q4 2024 Q3 2023 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.743M $4.401M
YoY Change -42.3% -76.75%
Cash & Equivalents $4.220M $3.629M
Short-Term Investments $522.3K $772.4K
Other Short-Term Assets $712.6K $1.084M
YoY Change -57.25% -61.06%
Inventory $294.5K $431.5K
Prepaid Expenses $594.4K $838.7K
Receivables $764.3K $1.586M
Other Receivables $2.548M $596.6K
Total Short-Term Assets $9.812M $8.099M
YoY Change -18.58% -64.78%
LONG-TERM ASSETS
Property, Plant & Equipment $502.2K $2.095M
YoY Change -30.8% 196.67%
Goodwill $88.20K $88.20K
YoY Change -60.48%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $7.172M $8.265M
YoY Change -17.42% -14.81%
TOTAL ASSETS
Total Short-Term Assets $9.812M $8.099M
Total Long-Term Assets $7.172M $8.265M
Total Assets $16.98M $16.36M
YoY Change -18.1% -49.96%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.944M $5.531M
YoY Change 61.82% 326.6%
Accrued Expenses $13.69M $700.4K
YoY Change 121.56% -91.54%
Deferred Revenue $1.326M $1.266M
YoY Change 9.69% -9.92%
Short-Term Debt $421.6K $21.31K
YoY Change 1783.87% -24.33%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $15.94M $10.49M
YoY Change 61.56% -9.71%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $489.4K $848.0K
YoY Change -46.9% -20.98%
Total Long-Term Liabilities $489.4K $848.0K
YoY Change -46.9% -93.32%
TOTAL LIABILITIES
Total Short-Term Liabilities $15.94M $10.49M
Total Long-Term Liabilities $489.4K $848.0K
Total Liabilities $16.43M $11.06M
YoY Change 52.3% -54.5%
SHAREHOLDERS EQUITY
Retained Earnings -$106.1M -$99.27M
YoY Change 13.33% 22.35%
Common Stock $365.00 $3.326K
YoY Change -88.26% 22.82%
Preferred Stock
YoY Change
Treasury Stock (at cost) $54.93K $785.5K
YoY Change -91.42%
Treasury Stock Shares
Shareholders Equity $862.6K $5.306M
YoY Change
Total Liabilities & Shareholders Equity $16.98M $16.36M
YoY Change -18.1% -49.96%

Cashflow Statement

Concept 2024 Q4 2024 Q3 2023 Q4
OPERATING ACTIVITIES
Net Income -$1.378M -$5.662M
YoY Change -64.32% -42.07%
Depreciation, Depletion And Amortization $60.87K $168.3K
YoY Change 25.35% -80.4%
Cash From Operating Activities $2.048M -$4.090M
YoY Change -169.94% 14.48%
INVESTING ACTIVITIES
Capital Expenditures $9.830K $33.96K
YoY Change -88.96% -70.9%
Acquisitions
YoY Change
Other Investing Activities -$10.00K
YoY Change
Cash From Investing Activities -$9.830K -$43.96K
YoY Change -87.11% -62.34%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.461M -135.0K
YoY Change -13977.68%
NET CHANGE
Cash From Operating Activities 2.048M -4.090M
Cash From Investing Activities -9.830K -43.96K
Cash From Financing Activities 1.461M -135.0K
Net Change In Cash 3.499M -4.269M
YoY Change -216.07% 15.71%
FREE CASH FLOW
Cash From Operating Activities $2.048M -$4.090M
Capital Expenditures $9.830K $33.96K
Free Cash Flow $2.038M -$4.124M
YoY Change -167.55% 11.78%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
us-gaap Venture Capital Gains Losses Net
VentureCapitalGainsLossesNet
usd
us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
usd
CY2023Q3 us-gaap Gain Loss On Securitization Of Financial Assets
GainLossOnSecuritizationOfFinancialAssets
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-41037
dei Entity Registrant Name
EntityRegistrantName
SOCIETY PASS INCORPORATED
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
83-1019155
dei Entity Address Address Line1
EntityAddressAddressLine1
701 S. Carson Street
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 200
dei Entity Address City Or Town
EntityAddressCityOrTown
Carson City
dei Entity Address State Or Province
EntityAddressStateOrProvince
NV
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
89701
dei City Area Code
CityAreaCode
(+65)
dei Local Phone Number
LocalPhoneNumber
6518-9385
dei Security12b Title
Security12bTitle
Common Stock, par value $0.0001 per share
dei Trading Symbol
TradingSymbol
SOPA
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
3645689 shares
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4220371 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3628670 usd
CY2024Q3 us-gaap Restricted Cash
RestrictedCash
54100 usd
CY2023Q4 us-gaap Restricted Cash
RestrictedCash
95312 usd
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
764254 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1338170 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
294487 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
431483 usd
CY2024Q3 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
607117 usd
CY2023Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
247368 usd
CY2024Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3807758 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2207774 usd
CY2024Q3 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
64116 usd
CY2023Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
149858 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
9812203 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
8098635 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
5654113 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6081728 usd
CY2024Q3 us-gaap Goodwill
Goodwill
88197 usd
CY2023Q4 us-gaap Goodwill
Goodwill
88197 usd
CY2024Q3 sopa Construction In Progress Non Current
ConstructionInProgressNonCurrent
9826 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
502206 usd
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
6333333 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
6333333 shares
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3645689 shares
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3645689 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2217491 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2217491 shares
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
365 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
222 usd
CY2024Q3 us-gaap Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
233000 usd
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
107970020 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
105606538 usd
CY2024Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
51902 shares
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
74107 shares
CY2024Q3 us-gaap Treasury Stock Value
TreasuryStockValue
54928 usd
CY2023Q4 us-gaap Treasury Stock Value
TreasuryStockValue
785525 usd
CY2024Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-729339 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-242129 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
862575 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
5306415 usd
CY2024Q3 us-gaap Minority Interest
MinorityInterest
-309254 usd
CY2023Q4 us-gaap Minority Interest
MinorityInterest
-277253 usd
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
553321 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5029162 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16984381 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16363174 usd
CY2024Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1675894 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
5233483 usd
CY2024Q3 us-gaap Cost Of Revenue
CostOfRevenue
1310248 usd
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
1706502 usd
us-gaap Cost Of Revenue
CostOfRevenue
3910883 usd
us-gaap Cost Of Revenue
CostOfRevenue
4672918 usd
CY2024Q3 us-gaap Gross Profit
GrossProfit
365646 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
562564 usd
us-gaap Gross Profit
GrossProfit
1322600 usd
us-gaap Gross Profit
GrossProfit
1825960 usd
CY2024Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
40263 usd
CY2023Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
236874 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
466252 usd
CY2024Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
13635 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
41777 usd
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1486362 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7192001 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14326481 usd
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
1540260 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
4705069 usd
us-gaap Operating Expenses
OperatingExpenses
7544069 usd
us-gaap Operating Expenses
OperatingExpenses
14834510 usd
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1486362 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4455546 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14326481 usd
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
1540260 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
4705069 usd
us-gaap Operating Expenses
OperatingExpenses
7544069 usd
us-gaap Operating Expenses
OperatingExpenses
14834510 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1174614 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-4142505 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-6221469 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-13008550 usd
CY2023Q3 us-gaap Venture Capital Gains Losses Net
VentureCapitalGainsLossesNet
816 usd
us-gaap Venture Capital Gains Losses Net
VentureCapitalGainsLossesNet
7660 usd
us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
1064 usd
CY2024Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
135000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
135000 usd
CY2024Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
3985 usd
CY2023Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
34613 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
10114 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
133807 usd
CY2024Q3 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
40466 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
40924 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
686658 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
917836 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1407956 usd
CY2024Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
7172178 usd
CY2023Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
8264539 usd
CY2024Q3 us-gaap Assets
Assets
16984381 usd
CY2023Q4 us-gaap Assets
Assets
16363174 usd
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2944355 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1690651 usd
CY2024Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1326384 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1265753 usd
CY2024Q3 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
10746831 usd
CY2023Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
6866169 usd
CY2024Q3 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
69000 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
69000 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
431113 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
563276 usd
CY2024Q3 us-gaap Loans Payable Current
LoansPayableCurrent
421614 usd
CY2023Q4 us-gaap Loans Payable Current
LoansPayableCurrent
21313 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
15941685 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
10486062 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
489375 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
847950 usd
CY2024Q3 us-gaap Liabilities
Liabilities
16431060 usd
CY2023Q4 us-gaap Liabilities
Liabilities
11334012 usd
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
6333333 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
6333333 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2217491 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
222 usd
CY2024Q3 us-gaap Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
233000 usd
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
107970020 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
105606538 usd
CY2024Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
51902 shares
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
74107 shares
CY2024Q3 us-gaap Treasury Stock Value
TreasuryStockValue
54928 usd
CY2023Q4 us-gaap Treasury Stock Value
TreasuryStockValue
785525 usd
CY2024Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-729339 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-242129 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-106090558 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-99272691 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
862575 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
5306415 usd
CY2024Q3 us-gaap Minority Interest
MinorityInterest
-309254 usd
CY2023Q4 us-gaap Minority Interest
MinorityInterest
-277253 usd
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
553321 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5029162 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16984381 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16363174 usd
CY2024Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1675894 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2269066 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
5233483 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
6498878 usd
CY2024Q3 us-gaap Cost Of Revenue
CostOfRevenue
1310248 usd
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
1706502 usd
us-gaap Cost Of Revenue
CostOfRevenue
3910883 usd
us-gaap Cost Of Revenue
CostOfRevenue
4672918 usd
CY2024Q3 us-gaap Gross Profit
GrossProfit
365646 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
562564 usd
us-gaap Gross Profit
GrossProfit
1322600 usd
us-gaap Gross Profit
GrossProfit
1825960 usd
CY2024Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
40263 usd
CY2023Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
236874 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
311096 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
466252 usd
CY2024Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
13635 usd
CY2023Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
12649 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
40972 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
41777 usd
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1486362 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4455546 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7192001 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14326481 usd
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
1540260 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
4705069 usd
us-gaap Operating Expenses
OperatingExpenses
7544069 usd
us-gaap Operating Expenses
OperatingExpenses
14834510 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1174614 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-4142505 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-6221469 usd
CY2023Q3 us-gaap Venture Capital Gains Losses Net
VentureCapitalGainsLossesNet
816 usd
us-gaap Venture Capital Gains Losses Net
VentureCapitalGainsLossesNet
7660 usd
us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
1064 usd
us-gaap Gain Loss On Securitization Of Financial Assets
GainLossOnSecuritizationOfFinancialAssets
206 usd
CY2024Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
135000 usd
CY2024Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
3985 usd
CY2023Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
34613 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
133807 usd
CY2023Q3 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
278 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
40924 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
930 usd
CY2024Q3 sopa Waiver Of Loans Payable
WaiverOfLoansPayable
382 usd
CY2023Q3 sopa Waiver Of Loans Payable
WaiverOfLoansPayable
188738 usd
sopa Waiver Of Loans Payable
WaiverOfLoansPayable
43792 usd
sopa Waiver Of Loans Payable
WaiverOfLoansPayable
203938 usd
CY2024Q3 sopa Writtenoff Plant And Equipment
WrittenoffPlantAndEquipment
60 usd
CY2023Q3 sopa Writtenoff Plant And Equipment
WrittenoffPlantAndEquipment
5093 usd
sopa Writtenoff Plant And Equipment
WrittenoffPlantAndEquipment
7676 usd
CY2024Q3 us-gaap Other Income
OtherIncome
17003 usd
CY2023Q3 us-gaap Other Income
OtherIncome
6409 usd
us-gaap Other Income
OtherIncome
55612 usd
CY2024Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-154156 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
225205 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
114715 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
393475 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1174614 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-4142505 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-13008550 usd
CY2023Q3 us-gaap Venture Capital Gains Losses Net
VentureCapitalGainsLossesNet
816 usd
us-gaap Venture Capital Gains Losses Net
VentureCapitalGainsLossesNet
7660 usd
us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
1064 usd
us-gaap Gain Loss On Securitization Of Financial Assets
GainLossOnSecuritizationOfFinancialAssets
206 usd
CY2024Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
135000 usd
CY2024Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
3985 usd
CY2023Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
34613 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
10114 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
133807 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
40924 usd
CY2024Q3 sopa Waiver Of Loans Payable
WaiverOfLoansPayable
382 usd
CY2023Q3 sopa Waiver Of Loans Payable
WaiverOfLoansPayable
188738 usd
sopa Waiver Of Loans Payable
WaiverOfLoansPayable
43792 usd
sopa Waiver Of Loans Payable
WaiverOfLoansPayable
203938 usd
CY2024Q3 sopa Writtenoff Plant And Equipment
WrittenoffPlantAndEquipment
60 usd
CY2023Q3 sopa Writtenoff Plant And Equipment
WrittenoffPlantAndEquipment
5093 usd
CY2024Q3 us-gaap Other Income
OtherIncome
17003 usd
CY2023Q3 us-gaap Other Income
OtherIncome
6409 usd
us-gaap Other Income
OtherIncome
245007 usd
us-gaap Other Income
OtherIncome
55612 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
114715 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
393475 usd
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1328770 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6106754 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12615075 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
746 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
56802 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2414 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-1380578 usd
us-gaap Profit Loss
ProfitLoss
-6163556 usd
CY2023Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-56117 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-7403 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-1377885 usd
us-gaap Net Income Loss
NetIncomeLoss
-6156153 usd
us-gaap Net Income Loss
NetIncomeLoss
-12472114 usd
us-gaap Profit Loss
ProfitLoss
-6163556 usd
us-gaap Profit Loss
ProfitLoss
-12617489 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1034016 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-49685 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-511808 usd
CY2024Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2414594 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3967731 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6675364 usd
CY2023Q3 us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
-56117 usd
us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
-7403 usd
us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
-145375 usd
CY2024Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
-34962 usd
CY2023Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
50401 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
-24598 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
62409 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-2376939 usd
CY2023Q3 sopa Waiver Of Loans Payable
WaiverOfLoansPayable
188738 usd
sopa Waiver Of Loans Payable
WaiverOfLoansPayable
43792 usd
sopa Waiver Of Loans Payable
WaiverOfLoansPayable
203938 usd
CY2024Q3 sopa Writtenoff Plant And Equipment
WrittenoffPlantAndEquipment
60 usd
CY2023Q3 sopa Writtenoff Plant And Equipment
WrittenoffPlantAndEquipment
5093 usd
sopa Writtenoff Plant And Equipment
WrittenoffPlantAndEquipment
8480 usd
sopa Writtenoff Plant And Equipment
WrittenoffPlantAndEquipment
7676 usd
CY2024Q3 us-gaap Other Income
OtherIncome
17003 usd
CY2023Q3 us-gaap Other Income
OtherIncome
6409 usd
us-gaap Other Income
OtherIncome
245007 usd
us-gaap Other Income
OtherIncome
55612 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
114715 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
393475 usd
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1328770 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3917300 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6106754 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12615075 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
56802 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2414 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-1380578 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-3918046 usd
CY2023Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-56117 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-145375 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-1377885 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-3861929 usd
us-gaap Net Income Loss
NetIncomeLoss
-6156153 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-1380578 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-3918046 usd
us-gaap Profit Loss
ProfitLoss
-6163556 usd
us-gaap Profit Loss
ProfitLoss
-12617489 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1034016 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-49685 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-511808 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-278455 usd
CY2024Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2414594 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3967731 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6675364 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-12895944 usd
CY2024Q3 us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
-2693 usd
CY2023Q3 us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
-56117 usd
us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
-7403 usd
us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
-145375 usd
CY2024Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
-34962 usd
CY2023Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
50401 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
-24598 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-3962015 usd
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-6643363 usd
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-12812978 usd
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.48
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.25
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-6.7
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.48
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.25
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1328770 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6106754 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12615075 usd
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
51808 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
746 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
56802 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-1380578 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-3918046 usd
us-gaap Profit Loss
ProfitLoss
-6163556 usd
us-gaap Profit Loss
ProfitLoss
-12617489 usd
CY2024Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-2693 usd
CY2023Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-56117 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-7403 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-145375 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-1377885 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-3861929 usd
us-gaap Net Income Loss
NetIncomeLoss
-6156153 usd
us-gaap Net Income Loss
NetIncomeLoss
-12472114 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-1380578 usd
us-gaap Profit Loss
ProfitLoss
-6163556 usd
us-gaap Profit Loss
ProfitLoss
-12617489 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-49685 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-511808 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-278455 usd
CY2024Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2414594 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3967731 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6675364 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-12895944 usd
CY2024Q3 us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
-2693 usd
CY2023Q3 us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
-56117 usd
us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
-145375 usd
CY2024Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
-34962 usd
CY2023Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
50401 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
62409 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-2376939 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-3962015 usd
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-6643363 usd
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-12812978 usd
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.48
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.25
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-6.7
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.48
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.25
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1898924 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2733145 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1861192 shares
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2882349 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1898924 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2733145 shares
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5029162 usd
CY2024Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
330000 usd
CY2024Q1 sopa Stock Issued During Period Value Share Issued For Treasury Stock
StockIssuedDuringPeriodValueShareIssuedForTreasuryStock
487240 usd
CY2024Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
487240 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-3962015 usd
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-6643363 usd
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-12812978 usd
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.48
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.25
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-6.7
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.48
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.25
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-6.7
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2882349 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1861192 shares
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2882349 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1898924 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2733145 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1861192 shares
CY2024Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
330000 usd
CY2024Q1 sopa Stock Issued During Period Value Share Issued For Treasury Stock
StockIssuedDuringPeriodValueShareIssuedForTreasuryStock
487240 usd
CY2024Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
487240 usd
CY2024Q1 sopa Sale Of Treasury Stock
SaleOfTreasuryStock
476961 usd
CY2024Q1 us-gaap Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
249383 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
-2839224 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3246282 usd
CY2024Q2 sopa Stock Issued During Period Value Issued For Salaries
StockIssuedDuringPeriodValueIssuedForSalaries
128700 usd
CY2024Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
200000 usd
CY2024Q2 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
75002 usd
CY2024Q2 sopa Sale Of Treasury Stock
SaleOfTreasuryStock
135898 usd
CY2024Q2 us-gaap Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
272825 usd
CY2024Q2 us-gaap Profit Loss
ProfitLoss
-1943754 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2114953 usd
CY2024Q3 sopa Shares Issued For Directors Fee
SharesIssuedForDirectorsFee
183333 usd
CY2024Q3 sopa Stock Issued During Period Value Share Issued For Treasury Stock
StockIssuedDuringPeriodValueShareIssuedForTreasuryStock
581150 usd
CY2024Q3 sopa Stock Issued During Period Value Issued For Salaries
StockIssuedDuringPeriodValueIssuedForSalaries
95200 usd
CY2024Q3 sopa Shares Issued For Cost Of Issuance
SharesIssuedForCostOfIssuance
15 usd
CY2024Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
581150 usd
CY2024Q3 sopa Sale Of Treasury Stock
SaleOfTreasuryStock
524414 usd
CY2024Q3 sopa Received From Private Funding
ReceivedFromPrivateFunding
50000 usd
CY2024Q3 us-gaap Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
-1034016 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-1380578 usd
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
553321 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
20011317 usd
CY2023Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
546509 usd
CY2023Q1 sopa Stock Issued During Period Value Shares Issued For Accrued Salaries
StockIssuedDuringPeriodValueSharesIssuedForAccruedSalaries
113491 usd
CY2023Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1226793 usd
CY2023Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
541988 usd
CY2023Q1 us-gaap Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
-400416 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-5390213 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
15565493 usd
CY2023Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
149625 usd
CY2023Q2 sopa Stock Issued During Period Value Shares Issued For Accrued Salaries
StockIssuedDuringPeriodValueSharesIssuedForAccruedSalaries
230832 usd
CY2023Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
98537 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
-3309230 usd
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-6.7
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2882349 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2733145 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1861192 shares
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2882349 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1898924 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2733145 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1861192 shares
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5029162 usd
CY2024Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
330000 usd
CY2024Q1 sopa Stock Issued During Period Value Share Issued For Treasury Stock
StockIssuedDuringPeriodValueShareIssuedForTreasuryStock
487240 usd
CY2024Q1 sopa Sale Of Treasury Stock
SaleOfTreasuryStock
476961 usd
CY2024Q1 us-gaap Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
249383 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
-2839224 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3246282 usd
CY2024Q2 sopa Stock Issued During Period Value Issued For Salaries
StockIssuedDuringPeriodValueIssuedForSalaries
128700 usd
CY2024Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
200000 usd
CY2024Q2 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
75002 usd
CY2024Q2 sopa Sale Of Treasury Stock
SaleOfTreasuryStock
135898 usd
CY2024Q2 us-gaap Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
272825 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2114953 usd
CY2024Q3 sopa Shares Issued For Directors Fee
SharesIssuedForDirectorsFee
183333 usd
CY2024Q3 sopa Stock Issued During Period Value Issued For Salaries
StockIssuedDuringPeriodValueIssuedForSalaries
95200 usd
CY2024Q3 sopa Shares Issued For Cost Of Issuance
SharesIssuedForCostOfIssuance
15 usd
CY2024Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
581150 usd
CY2024Q3 sopa Sale Of Treasury Stock
SaleOfTreasuryStock
524414 usd
CY2024Q3 sopa Received From Private Funding
ReceivedFromPrivateFunding
50000 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-1380578 usd
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
553321 usd
CY2023Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
546509 usd
CY2023Q1 sopa Stock Issued During Period Value Shares Issued For Accrued Salaries
StockIssuedDuringPeriodValueSharesIssuedForAccruedSalaries
113491 usd
CY2023Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1226793 usd
CY2023Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
541988 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
15565493 usd
CY2023Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
149625 usd
CY2023Q2 sopa Stock Issued During Period Value Shares Issued For Accrued Salaries
StockIssuedDuringPeriodValueSharesIssuedForAccruedSalaries
230832 usd
CY2023Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
98537 usd
CY2023Q2 us-gaap Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
171645 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
-3309230 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
12709828 usd
CY2023Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
929625 usd
CY2023Q3 sopa Stock Issued During Period Value Shares Issued For Accrued Salaries
StockIssuedDuringPeriodValueSharesIssuedForAccruedSalaries
214332 usd
CY2023Q3 us-gaap Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
-49684 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-3918046 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
35699 usd
us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
1064 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
135000 usd
sopa Writtenoff Of Fixed Assets
WrittenoffOfFixedAssets
8480 usd
sopa Writtenoff Of Fixed Assets
WrittenoffOfFixedAssets
7676 usd
sopa Waiver Of Loans Payable
WaiverOfLoansPayable
43792 usd
sopa Waiver Of Loans Payable
WaiverOfLoansPayable
203938 usd
us-gaap Share Based Compensation
ShareBasedCompensation
737248 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
85742 usd
CY2024Q1 sopa Sale Of Treasury Stock
SaleOfTreasuryStock
476961 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
-2839224 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3246282 usd
CY2024Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
200000 usd
CY2024Q2 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
75002 usd
CY2024Q2 sopa Sale Of Treasury Stock
SaleOfTreasuryStock
135898 usd
CY2024Q2 us-gaap Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
272825 usd
CY2024Q2 us-gaap Profit Loss
ProfitLoss
-1943754 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2114953 usd
CY2024Q3 sopa Shares Issued For Directors Fee
SharesIssuedForDirectorsFee
183333 usd
CY2024Q3 sopa Shares Issued For Cost Of Issuance
SharesIssuedForCostOfIssuance
15 usd
CY2024Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
581150 usd
CY2024Q3 sopa Sale Of Treasury Stock
SaleOfTreasuryStock
524414 usd
CY2024Q3 sopa Received From Private Funding
ReceivedFromPrivateFunding
50000 usd
CY2024Q3 us-gaap Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
-1034016 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-1380578 usd
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
553321 usd
CY2023Q1 sopa Stock Issued During Period Value Shares Issued For Accrued Salaries
StockIssuedDuringPeriodValueSharesIssuedForAccruedSalaries
113491 usd
CY2023Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1226793 usd
CY2023Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
541988 usd
CY2023Q1 us-gaap Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
-400416 usd
CY2023Q2 sopa Stock Issued During Period Value Shares Issued For Accrued Salaries
StockIssuedDuringPeriodValueSharesIssuedForAccruedSalaries
230832 usd
CY2023Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
98537 usd
CY2023Q2 us-gaap Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
171645 usd
CY2023Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
929625 usd
CY2023Q3 sopa Shares Issued For Acquire Subsidiary
SharesIssuedForAcquireSubsidiary
62500 usd
CY2023Q3 us-gaap Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
-49684 usd
us-gaap Profit Loss
ProfitLoss
-6163556 usd
us-gaap Profit Loss
ProfitLoss
-12617489 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
35699 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
283519 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
493306 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1103200 usd
us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
1064 usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
206 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
135000 usd
sopa Waiver Of Loans Payable
WaiverOfLoansPayable
203938 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
85742 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-159841 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-654686 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
407061 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1407828 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1355079 usd
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
338219 usd
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
9052 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-49535 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-317060 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1106556 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
541740 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
3401850 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-3209471 usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-7512 usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
216278 usd
sopa Increase Decrease Right Of Use Assets
IncreaseDecreaseRightOfUseAssets
365352 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
12709828 usd
CY2023Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
929625 usd
CY2023Q3 us-gaap Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
-49684 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-3918046 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
9948555 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
35699 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
283519 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
135000 usd
sopa Writtenoff Of Fixed Assets
WrittenoffOfFixedAssets
7676 usd
sopa Waiver Of Loans Payable
WaiverOfLoansPayable
203938 usd
us-gaap Share Based Compensation
ShareBasedCompensation
737248 usd
us-gaap Share Based Compensation
ShareBasedCompensation
3411207 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-159841 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-654686 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
407061 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-174551 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-143314 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1407828 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1355079 usd
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
338219 usd
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
9052 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-49535 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-317060 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
541740 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
3401850 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-3209471 usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-7512 usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
216278 usd
sopa Increase Decrease Right Of Use Assets
IncreaseDecreaseRightOfUseAssets
365352 usd
sopa Increase Decrease Right Of Use Assets
IncreaseDecreaseRightOfUseAssets
422785 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-365970 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1178148 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-9817965 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9826 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
185255 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
143771 usd
us-gaap Proceeds From Divestiture Of Businesses And Interests In Affiliates
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
32739 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9826 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-296287 usd
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
250000 usd
sopa Proceeds From Loan
ProceedsFromLoan
405564 usd
us-gaap Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
10000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
640525 usd
us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
1137273 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
42869 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
550489 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-10721908 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3723982 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
19003336 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8281428 usd
us-gaap Interest Paid Net
InterestPaidNet
41511 usd
us-gaap Interest Paid Net
InterestPaidNet
930 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
23647 usd
sopa Shares Issued To Acquire Subsidiary
SharesIssuedToAcquireSubsidiary
37500 usd
CY2024Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
4220371 usd
CY2023Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
8220075 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-654686 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-143314 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1407828 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1355079 usd
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
338219 usd
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
9052 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-317060 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1106556 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
541740 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
3401850 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-3209471 usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-7512 usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
216278 usd
sopa Increase Decrease Right Of Use Assets
IncreaseDecreaseRightOfUseAssets
365352 usd
sopa Increase Decrease Right Of Use Assets
IncreaseDecreaseRightOfUseAssets
422785 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-365970 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-377787 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1178148 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-9817965 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9826 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
185255 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
143771 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9826 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-296287 usd
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
250000 usd
sopa Proceeds From Loan
ProceedsFromLoan
405564 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
640525 usd
us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
1137273 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1786943 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-650525 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-48480 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
42869 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
550489 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-10721908 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3723982 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
19003336 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8281428 usd
us-gaap Interest Paid Net
InterestPaidNet
41511 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
23647 usd
sopa Shares Issued To Acquire Subsidiary
SharesIssuedToAcquireSubsidiary
37500 usd
CY2024Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
4220371 usd
CY2023Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
8220075 usd
CY2024Q3 us-gaap Restricted Cash
RestrictedCash
54100 usd
CY2023Q3 us-gaap Restricted Cash
RestrictedCash
61353 usd
CY2024Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
4274471 usd
CY2023Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
8281428 usd
dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
2018-06-22
CY2021Q1 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
the Company effected a 750 for 1 forward stock split of the issued and outstanding shares of the Company’s common stock.
CY2021Q3 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
the Company effected a 1 for 2.5 reverse stock split of the issued and outstanding shares of the Company’s common stock.
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
236111 shares
CY2023Q2 sopa Consideration Amount
ConsiderationAmount
2787173 aud
CY2023Q2 sopa Consideration Amount
ConsiderationAmount
1850000 usd
sopa Increase Decrease Right Of Use Assets
IncreaseDecreaseRightOfUseAssets
422785 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-365970 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-9817965 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9826 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
185255 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
143771 usd
us-gaap Proceeds From Divestiture Of Businesses And Interests In Affiliates
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
32739 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9826 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-296287 usd
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
250000 usd
sopa Proceeds From Loan
ProceedsFromLoan
405564 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
5894 usd
us-gaap Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
10000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
640525 usd
us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
1137273 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
42869 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
550489 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-10721908 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3723982 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
19003336 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4274471 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8281428 usd
us-gaap Interest Paid Net
InterestPaidNet
41511 usd
us-gaap Interest Paid Net
InterestPaidNet
930 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
23647 usd
sopa Shares Issued To Acquire Subsidiary
SharesIssuedToAcquireSubsidiary
37500 usd
CY2024Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
4220371 usd
CY2023Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
8220075 usd
CY2024Q3 us-gaap Restricted Cash
RestrictedCash
54100 usd
CY2023Q3 us-gaap Restricted Cash
RestrictedCash
61353 usd
CY2024Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
4274471 usd
CY2023Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
8281428 usd
dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
2018-06-22
CY2021Q1 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
the Company effected a 750 for 1 forward stock split of the issued and outstanding shares of the Company’s common stock.
CY2021Q3 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
the Company effected a 1 for 2.5 reverse stock split of the issued and outstanding shares of the Company’s common stock.
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
236111 shares
CY2023Q2 sopa Consideration Amount
ConsiderationAmount
2787173 aud
CY2023Q2 sopa Consideration Amount
ConsiderationAmount
1850000 usd
CY2024Q2 sopa Authorized Share
AuthorizedShare
6333333 shares
CY2024Q3 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
6106754 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1178148 usd
CY2024Q3 us-gaap Restricted Cash
RestrictedCash
54100 usd
CY2023Q3 us-gaap Restricted Cash
RestrictedCash
61353 usd
CY2024Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
4274471 usd
CY2023Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
8281428 usd
dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
2018-06-22
CY2021Q1 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
the Company effected a 750 for 1 forward stock split of the issued and outstanding shares of the Company’s common stock.
CY2021Q3 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
the Company effected a 1 for 2.5 reverse stock split of the issued and outstanding shares of the Company’s common stock.
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
236111 shares
CY2023Q2 sopa Consideration Amount
ConsiderationAmount
2787173 aud
CY2023Q2 sopa Consideration Amount
ConsiderationAmount
1850000 usd
CY2024Q2 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
Company effected a 1-for-15 reverse stock split of the issued and outstanding shares of the Company’s common stock
CY2024Q2 sopa Authorized Share
AuthorizedShare
6333333 shares
CY2024Q3 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
6106754 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1178148 usd
CY2024Q3 sopa Working Capital Deficit
WorkingCapitalDeficit
6129482 usd
CY2024Q2 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
Company effected a 1-for-15 reverse stock split of the issued and outstanding shares of the Company’s common stock
CY2024Q2 sopa Authorized Share
AuthorizedShare
6333333 shares
CY2024Q3 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
6106754 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1178148 usd
CY2024Q3 sopa Working Capital Deficit
WorkingCapitalDeficit
6129482 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-106090558 usd
CY2024Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
4274471 usd
CY2024Q3 sopa Working Capital Deficit
WorkingCapitalDeficit
6129482 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-106090558 usd
CY2024Q3 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2024Q3 us-gaap Cash Uninsured Amount
CashUninsuredAmount
0 usd
CY2023Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
83152 usd
CY2024Q3 us-gaap Restricted Cash
RestrictedCash
54100 usd
CY2023Q4 us-gaap Restricted Cash
RestrictedCash
95312 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
431483 usd
us-gaap Use Of Estimates
UseOfEstimates
<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0in; margin-bottom: 0in; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Use of estimates and assumptions</span></td> </tr></table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; background-color: white">In preparing these consolidated financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheet and revenues and expenses during the years reported. Actual results may differ from these estimates. If actual results significantly differ from the Company’s estimates, the Company’s financial condition and results of operations could be materially impacted. Significant estimates in the period include the allowance for doubtful accounts on accounts receivable, the incremental borrowing rate used to calculate right of use assets and lease liabilities, valuation and useful lives of intangible assets, impairment of long-lived assets, valuation of common stock and stock warrants, stock option valuations, imputed interest on amounts due to related parties, inventory valuation, revenue recognition, the allocation of purchase consideration in business combinations, and deferred tax assets and the related valuation allowance.</span></p>
CY2024Q3 us-gaap Restricted Cash Equivalents Current
RestrictedCashEquivalentsCurrent
4220371 usd
CY2023Q4 us-gaap Restricted Cash Equivalents Current
RestrictedCashEquivalentsCurrent
3628670 usd
CY2024Q3 us-gaap Cash Uninsured Amount
CashUninsuredAmount
0 usd
CY2023Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
83152 usd
CY2024Q3 us-gaap Restricted Cash
RestrictedCash
54100 usd
CY2023Q4 us-gaap Restricted Cash
RestrictedCash
95312 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
294487 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
431483 usd
CY2024Q3 us-gaap Restricted Cash Equivalents Current
RestrictedCashEquivalentsCurrent
4220371 usd
CY2023Q4 us-gaap Restricted Cash Equivalents Current
RestrictedCashEquivalentsCurrent
3628670 usd
CY2024Q3 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2024Q3 us-gaap Cash Uninsured Amount
CashUninsuredAmount
0 usd
CY2023Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
83152 usd
CY2024Q3 us-gaap Restricted Cash
RestrictedCash
54100 usd
CY2023Q4 us-gaap Restricted Cash
RestrictedCash
95312 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
294487 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
431483 usd
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
135000 usd
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0 usd
sopa Percentage Of Ticketing Services Revenue
PercentageOfTicketingServicesRevenue
1 pure
CY2024Q3 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
607117 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1265753 usd
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
135000 usd
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0 usd
sopa Digital Marketing Description
DigitalMarketingDescription
Thoughtful Media’s data-rich multi-channel network has uploaded over 675,000 videos with over 80 billion video views. The current network of 263 YouTube channels has onboarded over 85 million subscribers with an average monthly viewership of over 600 million views.
CY2024Q3 us-gaap Retail Land Sales Receivables Stated Interest Rate
RetailLandSalesReceivablesStatedInterestRate
0.10 pure
sopa Percentage Of Ticketing Services Revenue
PercentageOfTicketingServicesRevenue
1 pure
CY2024Q3 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
607117 usd
CY2023Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
247368 usd
CY2024Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1326384 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1265753 usd
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
135000 usd
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0 usd
sopa Digital Marketing Description
DigitalMarketingDescription
Thoughtful Media’s data-rich multi-channel network has uploaded over 675,000 videos with over 80 billion video views. The current network of 263 YouTube channels has onboarded over 85 million subscribers with an average monthly viewership of over 600 million views.
CY2024Q3 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
607117 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1265753 usd
us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
0.50 pure
us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
0.50 pure
us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
0.50 pure
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2882349 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1898924 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1898924 shares
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.48
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.48
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.03
us-gaap Net Income Loss
NetIncomeLoss
-12472114 usd
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1861192 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1861192 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-6.7
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-6.7
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
454434 shares
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-1377885 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-3861929 usd
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2882349 shares
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2882349 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1898924 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1898924 shares
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.48
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.48
us-gaap Net Income Loss
NetIncomeLoss
-6156153 usd
us-gaap Net Income Loss
NetIncomeLoss
-12472114 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2733145 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.25
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.25
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-6.7
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-6.7
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
454434 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
454434 shares
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-1377885 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-3861929 usd
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2882349 shares
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2882349 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1898924 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1898924 shares
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.48
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.48
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.03
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.03
us-gaap Net Income Loss
NetIncomeLoss
-6156153 usd
us-gaap Net Income Loss
NetIncomeLoss
-12472114 usd
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2733145 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2733145 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1861192 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1861192 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.25
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.25
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-6.7
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-6.7
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
454434 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
454434 shares
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
917836 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1407956 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
917836 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1407956 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
917836 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5233483 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6498878 usd
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1675894 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2269066 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5233483 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6498878 usd
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1675894 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2269066 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1405090 usd
us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
1326384 usd
CY2023 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
1265753 usd
sopa Less Recognized As Revenue
LessRecognizedAsRevenue
1265753 usd
CY2023 sopa Less Recognized As Revenue
LessRecognizedAsRevenue
1405090 usd
CY2024Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1326384 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5233483 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6498878 usd
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1675894 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1265753 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1405090 usd
us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
1326384 usd
CY2023 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
1265753 usd
sopa Less Recognized As Revenue
LessRecognizedAsRevenue
1265753 usd
CY2023 sopa Less Recognized As Revenue
LessRecognizedAsRevenue
1405090 usd
CY2024Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1326384 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1265753 usd
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
6 pure
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5233483 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6498878 usd
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1675894 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2269066 usd
CY2024Q3 us-gaap Deposit Assets
DepositAssets
522314 usd
CY2023Q4 us-gaap Deposit Assets
DepositAssets
772427 usd
CY2024Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
594406 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
838721 usd
CY2024Q3 us-gaap Value Added Tax Receivable
ValueAddedTaxReceivable
139101 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1405090 usd
us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
1326384 usd
sopa Less Recognized As Revenue
LessRecognizedAsRevenue
1265753 usd
CY2023 sopa Less Recognized As Revenue
LessRecognizedAsRevenue
1405090 usd
CY2024Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1326384 usd
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
6 pure
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5233483 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6498878 usd
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1675894 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2269066 usd
CY2024Q3 us-gaap Deposit Assets
DepositAssets
522314 usd
CY2023Q4 us-gaap Deposit Assets
DepositAssets
772427 usd
CY2024Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
594406 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
838721 usd
CY2023Q4 us-gaap Value Added Tax Receivable
ValueAddedTaxReceivable
118167 usd
CY2024Q3 us-gaap Interest Receivable Current
InterestReceivableCurrent
3495 usd
CY2023Q4 us-gaap Interest Receivable Current
InterestReceivableCurrent
11552 usd
CY2024Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
2548442 usd
CY2023Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
466907 usd
CY2024Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3807758 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2207774 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1265753 usd
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
6 pure
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5233483 usd
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1675894 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2269066 usd
CY2024Q3 us-gaap Deposit Assets
DepositAssets
522314 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
838721 usd
CY2024Q3 us-gaap Value Added Tax Receivable
ValueAddedTaxReceivable
139101 usd
CY2023Q4 us-gaap Value Added Tax Receivable
ValueAddedTaxReceivable
118167 usd
CY2024Q3 us-gaap Interest Receivable Current
InterestReceivableCurrent
3495 usd
CY2023Q4 us-gaap Interest Receivable Current
InterestReceivableCurrent
11552 usd
CY2024Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
2548442 usd
CY2023Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
466907 usd
CY2024Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3807758 usd
CY2023Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
431483 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
294487 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
431483 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
33281 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
436796 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
294487 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
431483 usd
CY2023Q4 us-gaap Value Added Tax Receivable
ValueAddedTaxReceivable
118167 usd
CY2024Q3 us-gaap Interest Receivable Current
InterestReceivableCurrent
3495 usd
CY2023Q4 us-gaap Interest Receivable Current
InterestReceivableCurrent
11552 usd
CY2024Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
2548442 usd
CY2023Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
466907 usd
CY2024Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
294487 usd
CY2023Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
431483 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
294487 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
431483 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
33281 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
294487 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
431483 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
14858047 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
14812103 usd
CY2024Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
135000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-9068934 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-8730375 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
5654113 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6081728 usd
CY2024Q3 us-gaap Preferred Stock Share Subscriptions
PreferredStockShareSubscriptions
8000 shares
CY2024Q3 sopa Stated Value
StatedValue
1000
CY2024Q3 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
10
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
800000 usd
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
135000 usd
CY2024Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
294487 usd
CY2023Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
431483 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
294487 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
431483 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
33281 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
436796 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
294487 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
431483 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
14858047 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
14812103 usd
CY2024Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
135000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-8730375 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
5654113 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6081728 usd
CY2024Q3 us-gaap Preferred Stock Share Subscriptions
PreferredStockShareSubscriptions
8000 shares
us-gaap Stock Issued1
StockIssued1
8000000 usd
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
135000 usd
CY2024Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
14858047 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
14812103 usd
CY2024Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
135000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-8730375 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
5654113 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6081728 usd
CY2024Q3 us-gaap Preferred Stock Share Subscriptions
PreferredStockShareSubscriptions
8000 shares
us-gaap Stock Issued1
StockIssued1
8000000 usd
CY2024Q3 sopa Stated Value
StatedValue
1000
CY2024Q3 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
10
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
135000 usd
CY2024Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1215289 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1207267 usd
CY2024Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
713083 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
502206 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
686658 usd
CY2024Q3 us-gaap Depreciation
Depreciation
60867 usd
us-gaap Depreciation
Depreciation
182344 usd
us-gaap Depreciation
Depreciation
184090 usd
CY2024Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1215289 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1207267 usd
CY2024Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
713083 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
520609 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
502206 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
686658 usd
CY2024Q3 us-gaap Depreciation
Depreciation
60867 usd
us-gaap Depreciation
Depreciation
182344 usd
us-gaap Depreciation
Depreciation
184090 usd
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2944355 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1690651 usd
CY2024Q3 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
10746831 usd
CY2023Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
6866169 usd
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
13691186 usd
CY2024Q3 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
198117 usd
CY2024Q3 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
166803 usd
CY2023Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
40855 usd
CY2024Q3 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
1854622 usd
CY2023Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
1990994 usd
CY2024Q3 us-gaap Deposit Liability Current
DepositLiabilityCurrent
2889893 usd
CY2023Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
402339 usd
CY2024Q3 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
151864 usd
CY2023Q4 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
922784 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1207267 usd
CY2024Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
713083 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
520609 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
502206 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
686658 usd
CY2023Q3 us-gaap Depreciation
Depreciation
48559 usd
us-gaap Depreciation
Depreciation
182344 usd
us-gaap Depreciation
Depreciation
184090 usd
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2944355 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1690651 usd
CY2024Q3 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
10746831 usd
CY2023Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
6866169 usd
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
13691186 usd
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2944355 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1690651 usd
CY2024Q3 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
10746831 usd
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
13691186 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
8556820 usd
CY2024Q3 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
198117 usd
CY2023Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
137096 usd
CY2024Q3 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
166803 usd
CY2023Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
40855 usd
CY2024Q3 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
1854622 usd
CY2023Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
1990994 usd
CY2023Q4 us-gaap Litigation Reserve Current
LitigationReserveCurrent
1298495 usd
CY2024Q3 us-gaap Deposit Liability Current
DepositLiabilityCurrent
2889893 usd
CY2023Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
402339 usd
CY2023Q4 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
922784 usd
CY2024Q3 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
636260 usd
CY2023Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
897566 usd
CY2024Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2732425 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1176040 usd
CY2024Q3 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
10746831 usd
CY2024Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y5M15D
CY2023Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
137096 usd
CY2024Q3 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
166803 usd
CY2023Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
40855 usd
CY2024Q3 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
1854622 usd
CY2023Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
1990994 usd
CY2024Q3 us-gaap Litigation Reserve Current
LitigationReserveCurrent
2116847 usd
CY2023Q4 us-gaap Litigation Reserve Current
LitigationReserveCurrent
1298495 usd
CY2024Q3 us-gaap Deposit Liability Current
DepositLiabilityCurrent
2889893 usd
CY2023Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
402339 usd
CY2024Q3 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
151864 usd
CY2023Q4 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
922784 usd
CY2024Q3 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
636260 usd
CY2023Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
897566 usd
CY2024Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2732425 usd
CY2024Q3 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
10746831 usd
CY2023Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
6866169 usd
CY2024Q3 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.0567 pure
CY2024Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y5M15D
us-gaap Operating Lease Cost
OperatingLeaseCost
422785 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
60247 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
93651 usd
us-gaap Lease Cost
LeaseCost
379806 usd
us-gaap Lease Cost
LeaseCost
516436 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
917836 usd
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
920488 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1407956 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1411226 usd
CY2024Q3 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
636260 usd
CY2023Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
897566 usd
CY2024Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2732425 usd
CY2024Q3 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
10746831 usd
CY2023Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
6866169 usd
CY2024Q3 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.0567 pure
CY2024Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y5M15D
us-gaap Operating Lease Cost
OperatingLeaseCost
319559 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
422785 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
60247 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
93651 usd
us-gaap Lease Cost
LeaseCost
379806 usd
us-gaap Lease Cost
LeaseCost
516436 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
917836 usd
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
920488 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1407956 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1411226 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
471609 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
274538 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
232257 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
8742 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
987146 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
66658 usd
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
920488 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
489375 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
431113 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
319559 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
422785 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
93651 usd
us-gaap Lease Cost
LeaseCost
379806 usd
us-gaap Lease Cost
LeaseCost
516436 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
917836 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1407956 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1411226 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
471609 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
274538 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
232257 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
8742 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
987146 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
66658 usd
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
920488 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
489375 usd
CY2023Q4 us-gaap Loans Payable Current
LoansPayableCurrent
21313 usd
us-gaap Common Stock Voting Rights
CommonStockVotingRights
one
CY2021Q4 sopa Public Offering Price Per Shares
PublicOfferingPricePerShares
135
us-gaap Costs And Expenses
CostsAndExpenses
2677846 usd
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
6333333 shares
us-gaap Stock Option Exercise Price Increase
StockOptionExercisePriceIncrease
23.7
CY2020Q4 us-gaap Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
1400 shares
CY2020Q4 sopa Redeemable Warrant Per Share
RedeemableWarrantPerShare
6300
CY2022Q4 us-gaap Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
126 shares
CY2022 sopa Warrants Exercised
WarrantsExercised
243299 shares
CY2021Q4 us-gaap Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
97.35
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
274538 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
232257 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
8742 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
987146 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
66658 usd
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
920488 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
489375 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
431113 usd
CY2024Q3 us-gaap Loans Payable Current
LoansPayableCurrent
421614 usd
CY2023Q4 us-gaap Loans Payable Current
LoansPayableCurrent
21313 usd
us-gaap Common Stock Voting Rights
CommonStockVotingRights
one
us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
On September 21, 2021, the Company effected a 1 for 2.5 stock split of the issued and outstanding shares of the Company’s common stock.
CY2021Q4 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
192593 shares
CY2021Q4 sopa Public Offering Price Per Shares
PublicOfferingPricePerShares
135
us-gaap Costs And Expenses
CostsAndExpenses
2677846 usd
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
6333333 shares
us-gaap Stock Option Exercise Price Increase
StockOptionExercisePriceIncrease
23.7
CY2020Q4 us-gaap Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
1400 shares
CY2020Q4 sopa Redeemable Warrant Per Share
RedeemableWarrantPerShare
6300
CY2022Q4 us-gaap Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
126 shares
CY2020Q4 sopa Warrants Exercised
WarrantsExercised
56 shares
CY2022 sopa Warrants Exercised
WarrantsExercised
243299 shares
CY2024Q3 us-gaap Loans Payable Current
LoansPayableCurrent
421614 usd
CY2023Q4 us-gaap Loans Payable Current
LoansPayableCurrent
21313 usd
us-gaap Common Stock Voting Rights
CommonStockVotingRights
one
CY2021Q4 sopa Public Offering Price Per Shares
PublicOfferingPricePerShares
135
us-gaap Costs And Expenses
CostsAndExpenses
2677846 usd
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
6333333 shares
us-gaap Stock Option Exercise Price Increase
StockOptionExercisePriceIncrease
23.7
CY2020Q4 us-gaap Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
1400 shares
CY2020Q4 sopa Redeemable Warrant Per Share
RedeemableWarrantPerShare
6300
CY2022Q4 us-gaap Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
126 shares
CY2020Q4 sopa Warrants Exercised
WarrantsExercised
56 shares
CY2022 sopa Warrants Exercised
WarrantsExercised
243299 shares
CY2021Q4 us-gaap Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
97.35
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
0 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
0 usd
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0152 pure
CY2021Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P10Y
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
1.30 pure
CY2021Q4 us-gaap Share Price
SharePrice
6.49
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
645750 usd
CY2024Q3 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
0 usd
CY2023Q3 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
149625 usd
CY2021Q4 us-gaap Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
97.35
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
0 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
0 usd
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0152 pure
CY2021Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P10Y
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
1.30 pure
CY2021Q4 us-gaap Share Price
SharePrice
6.49
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
54330 shares
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
0 usd
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
645750 usd
CY2023Q3 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
149625 usd
sopa Common Stock Quotient Percentage
CommonStockQuotientPercentage
0.40 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
0 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
0 usd
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0152 pure
CY2021Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P10Y
CY2021Q4 us-gaap Share Price
SharePrice
6.49
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
54330 shares
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
645750 usd
CY2024Q3 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
0 usd
CY2023Q3 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
149625 usd
sopa Common Stock Quotient Percentage
CommonStockQuotientPercentage
0.40 pure
sopa Sale Of Treasury Stock
SaleOfTreasuryStock
51902 usd
sopa Sale Of Treasury Stock
SaleOfTreasuryStock
611605 usd
sopa Weighted Average Price Paid Per Share
WeightedAveragePricePaidPerShare
1.0583
sopa Weighted Average Price Paid Per Share
WeightedAveragePricePaidPerShare
1.0473
us-gaap Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
54928 usd
CY2023Q4 srt Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
1214475 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-2369812 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-3736942 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-4915808 usd
sopa Sale Of Treasury Stock
SaleOfTreasuryStock
611605 usd
sopa Weighted Average Price Paid Per Share
WeightedAveragePricePaidPerShare
1.0583
sopa Weighted Average Price Paid Per Share
WeightedAveragePricePaidPerShare
1.0473
us-gaap Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
54928 usd
CY2023Q4 srt Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
1214475 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-2369812 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-7699267 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-3736942 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-4915808 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6106754 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12615075 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
56802 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2414 usd
CY2024Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
17304397 usd
CY2023Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
16252152 usd
CY2024Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
17240281 usd
sopa Sale Of Treasury Stock
SaleOfTreasuryStock
611605 usd
sopa Weighted Average Price Paid Per Share
WeightedAveragePricePaidPerShare
1.0583
sopa Weighted Average Price Paid Per Share
WeightedAveragePricePaidPerShare
1.0473
us-gaap Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
54928 usd
us-gaap Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
640525 usd
CY2024Q3 srt Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
0 usd
CY2023Q4 srt Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
1214475 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-2369812 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-7699267 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-3736942 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-4915808 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
56802 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2414 usd
CY2024Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
17304397 usd
CY2023Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
16252152 usd
CY2024Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
17240281 usd
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
16102294 usd
CY2024Q3 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
64116 usd
CY2023Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
149858 usd
us-gaap Effective Income Tax Rate Reconciliation Gilti Percent
EffectiveIncomeTaxRateReconciliationGiltiPercent
0.105 pure
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6106754 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12615075 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2414 usd
CY2024Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
17304397 usd
CY2023Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
16252152 usd
CY2024Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
17240281 usd
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
16102294 usd
CY2024Q3 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
64116 usd
CY2023Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
149858 usd
us-gaap Effective Income Tax Rate Reconciliation Gilti Percent
EffectiveIncomeTaxRateReconciliationGiltiPercent
0.105 pure
CY2024Q3 us-gaap Pension Expense
PensionExpense
62865 usd
CY2023Q3 us-gaap Pension Expense
PensionExpense
25424 usd
us-gaap Pension Expense
PensionExpense
190251 usd
us-gaap Pension Expense
PensionExpense
228112 usd
sopa Employee Claims
EmployeeClaims
566000 usd
us-gaap Storm Damage Provision
StormDamageProvision
750000 usd
sopa Claim Interest
ClaimInterest
749190 usd
sopa Compensation Claim
CompensationClaim
566000 usd
sopa Compensation Seeks
CompensationSeeks
60000 usd
CY2023Q3 us-gaap Salaries And Wages
SalariesAndWages
10000 usd
CY2023Q4 us-gaap Salaries And Wages
SalariesAndWages
10000 usd
us-gaap Salaries And Wages
SalariesAndWages
122042.6 usd
us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
8000000 usd
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
16102294 usd
CY2023Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
149858 usd
us-gaap Effective Income Tax Rate Reconciliation Gilti Percent
EffectiveIncomeTaxRateReconciliationGiltiPercent
0.105 pure
CY2024Q3 us-gaap Pension Expense
PensionExpense
62865 usd
CY2023Q3 us-gaap Pension Expense
PensionExpense
25424 usd
us-gaap Pension Expense
PensionExpense
228112 usd
sopa Employee Claims
EmployeeClaims
566000 usd
us-gaap Storm Damage Provision
StormDamageProvision
750000 usd
sopa Claim Interest
ClaimInterest
749190 usd
sopa Compensation Claim
CompensationClaim
566000 usd
sopa Compensation Seeks
CompensationSeeks
60000 usd
CY2023Q3 us-gaap Salaries And Wages
SalariesAndWages
10000 usd
CY2023Q4 us-gaap Salaries And Wages
SalariesAndWages
10000 usd
CY2023Q4 us-gaap Salaries And Wages
SalariesAndWages
10000 usd
us-gaap Litigation Settlement Expense
LitigationSettlementExpense
1082078.91 usd
us-gaap Salaries And Wages
SalariesAndWages
122042.6 usd
us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
8000000 usd
CY2024Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q3 us-gaap Venture Capital Gains Losses Net
VentureCapitalGainsLossesNet
usd
CY2024Q3 us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
usd
CY2024Q3 us-gaap Gain Loss On Securitization Of Financial Assets
GainLossOnSecuritizationOfFinancialAssets
usd
CY2023Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
usd
us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
usd
CY2024Q3 us-gaap Pension Expense
PensionExpense
62865 usd
CY2023Q3 us-gaap Pension Expense
PensionExpense
25424 usd
us-gaap Pension Expense
PensionExpense
190251 usd
us-gaap Pension Expense
PensionExpense
228112 usd
sopa Employee Claims
EmployeeClaims
566000 usd
us-gaap Storm Damage Provision
StormDamageProvision
750000 usd
sopa Claim Interest
ClaimInterest
749190 usd
sopa Compensation Claim
CompensationClaim
566000 usd
sopa Compensation Seeks
CompensationSeeks
60000 usd
CY2023Q3 us-gaap Salaries And Wages
SalariesAndWages
10000 usd
CY2023Q4 us-gaap Salaries And Wages
SalariesAndWages
10000 usd
CY2023Q4 us-gaap Salaries And Wages
SalariesAndWages
10000 usd
us-gaap Litigation Settlement Expense
LitigationSettlementExpense
1082078.91 usd
us-gaap Salaries And Wages
SalariesAndWages
122042.6 usd
us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
8000000 usd
CY2023Q4 us-gaap Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
usd
CY2024Q3 us-gaap Venture Capital Gains Losses Net
VentureCapitalGainsLossesNet
usd
CY2024Q3 us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
usd
CY2024Q3 us-gaap Gain Loss On Securitization Of Financial Assets
GainLossOnSecuritizationOfFinancialAssets
usd
us-gaap Gain Loss On Securitization Of Financial Assets
GainLossOnSecuritizationOfFinancialAssets
usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
usd
CY2024Q2 sopa Stock Issued During Period Value Fractional Shares
StockIssuedDuringPeriodValueFractionalShares
usd
us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
usd
CY2024Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q4 sopa Construction In Progress Non Current
ConstructionInProgressNonCurrent
usd
CY2024Q3 us-gaap Venture Capital Gains Losses Net
VentureCapitalGainsLossesNet
usd
CY2024Q3 us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
usd
CY2023Q3 us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
usd
CY2024Q3 us-gaap Gain Loss On Securitization Of Financial Assets
GainLossOnSecuritizationOfFinancialAssets
usd
CY2024Q2 sopa Stock Issued During Period Value Fractional Shares
StockIssuedDuringPeriodValueFractionalShares
usd
us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
usd
us-gaap Proceeds From Divestiture Of Businesses And Interests In Affiliates
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
usd
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
usd
sopa Proceeds From Loan
ProceedsFromLoan
usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
usd
us-gaap Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
usd
us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
sopa Shares Issued To Acquire Subsidiary
SharesIssuedToAcquireSubsidiary
usd
CY2024Q3 us-gaap Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
usd
CY2024Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
usd
CY2023Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
usd
CY2023Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
usd
CY2024Q3 sopa Exchange Difference Property Plant And Equipment
ExchangeDifferencePropertyPlantAndEquipment
usd
CY2023Q4 sopa Exchange Difference Property Plant And Equipment
ExchangeDifferencePropertyPlantAndEquipment
usd
CY2024Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2024Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2024Q3 us-gaap Income Tax Examination Penalties Expense
IncomeTaxExaminationPenaltiesExpense
usd
us-gaap Income Tax Examination Penalties Expense
IncomeTaxExaminationPenaltiesExpense
usd
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001817511
us-gaap Asset Impairment Charges
AssetImpairmentCharges
usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
usd
us-gaap Proceeds From Divestiture Of Businesses And Interests In Affiliates
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
usd
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
usd
sopa Proceeds From Loan
ProceedsFromLoan
usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
usd
us-gaap Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
usd
us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
sopa Shares Issued To Acquire Subsidiary
SharesIssuedToAcquireSubsidiary
usd
CY2024Q3 us-gaap Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
usd
CY2024Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
usd
CY2023Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
usd
CY2023Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
usd
CY2024Q3 sopa Exchange Difference Property Plant And Equipment
ExchangeDifferencePropertyPlantAndEquipment
usd
CY2023Q4 sopa Exchange Difference Property Plant And Equipment
ExchangeDifferencePropertyPlantAndEquipment
usd
CY2024Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2024Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2024Q3 us-gaap Income Tax Examination Penalties Expense
IncomeTaxExaminationPenaltiesExpense
usd
us-gaap Income Tax Examination Penalties Expense
IncomeTaxExaminationPenaltiesExpense
usd
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001817511
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
usd
us-gaap Proceeds From Divestiture Of Businesses And Interests In Affiliates
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
usd
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
usd
sopa Proceeds From Loan
ProceedsFromLoan
usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
usd
us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
sopa Shares Issued To Acquire Subsidiary
SharesIssuedToAcquireSubsidiary
usd
CY2024Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
usd
CY2023Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
usd
CY2023Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
usd
CY2024Q3 sopa Exchange Difference Property Plant And Equipment
ExchangeDifferencePropertyPlantAndEquipment
usd
CY2023Q4 sopa Exchange Difference Property Plant And Equipment
ExchangeDifferencePropertyPlantAndEquipment
usd
CY2024Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2024Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2024Q3 us-gaap Income Tax Examination Penalties Expense
IncomeTaxExaminationPenaltiesExpense
usd
us-gaap Income Tax Examination Penalties Expense
IncomeTaxExaminationPenaltiesExpense
usd
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001817511

Files In Submission

Name View Source Status
0001213900-24-098697-index-headers.html Edgar Link pending
0001213900-24-098697-index.html Edgar Link pending
0001213900-24-098697.txt Edgar Link pending
0001213900-24-098697-xbrl.zip Edgar Link pending
ea0221229-10q_society.htm Edgar Link pending
ea022122901ex31-1_society.htm Edgar Link pending
ea022122901ex31-2_society.htm Edgar Link pending
ea022122901ex32-1_society.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
ea0221229-10q_society_htm.xml Edgar Link completed
0001213900-24-098697-index-headers.html Edgar Link pending
0001213900-24-098697-index.html Edgar Link pending
0001213900-24-098697.txt Edgar Link pending
0001213900-24-098697-xbrl.zip Edgar Link pending
ea0221229-10q_society.htm Edgar Link pending
ea022122901ex31-1_society.htm Edgar Link pending
ea022122901ex31-2_society.htm Edgar Link pending
ea022122901ex32-1_society.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sopa-20240930.xsd Edgar Link pending
sopa-20240930_cal.xml Edgar Link unprocessable
sopa-20240930_lab.xml Edgar Link unprocessable
sopa-20240930_def.xml Edgar Link unprocessable
sopa-20240930_pre.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sopa-20240930.xsd Edgar Link pending
sopa-20240930_cal.xml Edgar Link unprocessable
sopa-20240930_def.xml Edgar Link unprocessable
sopa-20240930_lab.xml Edgar Link unprocessable
sopa-20240930_pre.xml Edgar Link unprocessable
ea0221229-10q_society_htm.xml Edgar Link completed
FilingSummary.xml Edgar Link unprocessable