|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.23M
-43.6%
YoY
|
-$18.13M
-46.69%
YoY
|
-$34.02M
-2.44%
YoY
|
-$34.86M
810.78%
YoY
|
-$3.828M
-47.55%
YoY
|
| Depreciation, Depletion And Amortization |
$236.7K
-81.39%
YoY
|
$1.271M
-61.56%
YoY
|
$3.308M
3.03%
YoY
|
$3.210M
297.26%
YoY
|
$808.2K
10589.81%
YoY
|
| Cash From Operating Activities |
$2.473M
-117.78%
YoY
|
-$13.91M
-3.77%
YoY
|
-$14.45M
33.66%
YoY
|
-$10.81M
764.24%
YoY
|
-$1.251M
-20.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$29.96K
-91.75%
YoY
|
$363.0K
-35.9%
YoY
|
$566.3K
-1308.94%
YoY
|
-$46.84K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
N/A
|
$80.00K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$22.74K
-97.24%
YoY
|
$823.7K
-511.83%
YoY
|
-$200.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$29.96K
-91.2%
YoY
|
-$340.3K
-291.81%
YoY
|
$177.4K
-171.87%
YoY
|
-$246.8K
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$785.5K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$795.3K
N/A
|
N/A
N/A
|
$632.9K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.477M
-288.02%
YoY
|
-$785.5K
-107.71%
YoY
|
$10.18M
-69.89%
YoY
|
$33.82M
2691.43%
YoY
|
$1.212M
-8.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.473M
-117.78%
YoY
|
-$13.91M
-3.77%
YoY
|
-$14.45M
33.66%
YoY
|
-$10.81M
764.24%
YoY
|
-$1.251M
-20.22%
YoY
|
| Cash From Investing Activities |
-$29.96K
-91.2%
YoY
|
-$340.3K
-291.81%
YoY
|
$177.4K
-171.87%
YoY
|
-$246.8K
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$1.477M
-288.02%
YoY
|
-$785.5K
-107.71%
YoY
|
$10.18M
-69.89%
YoY
|
$33.82M
2691.43%
YoY
|
$1.212M
-8.53%
YoY
|
| Net Change In Cash |
$3.960M
-126.34%
YoY
|
-$15.03M
252.79%
YoY
|
-$4.261M
-118.72%
YoY
|
$22.76M
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.473M
-117.78%
YoY
|
-$13.91M
-3.77%
YoY
|
-$14.45M
33.66%
YoY
|
-$10.81M
764.24%
YoY
|
-$1.251M
-20.22%
YoY
|
| Capital Expenditures |
$29.96K
-91.75%
YoY
|
$363.0K
-35.9%
YoY
|
$566.3K
-1308.94%
YoY
|
-$46.84K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
$2.444M
-117.12%
YoY
|
-$14.27M
-4.99%
YoY
|
-$15.02M
39.5%
YoY
|
-$10.77M
760.49%
YoY
|
-$1.251M
-18.52%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.119M
271.51%
YoY
|
$479.0K
-124.71%
YoY
|
-$1.841M
-35.17%
YoY
|
-$4.071M
-28.1%
YoY
|
-$1.378M
-64.32%
YoY
|
-$1.938M
-41.43%
YoY
|
-$2.840M
-47.31%
YoY
|
-$5.662M
-42.07%
YoY
|
-$3.862M
-61.62%
YoY
|
-$3.309M
-56.38%
YoY
|
-$5.390M
-18.22%
YoY
|
-$9.774M
-49.45%
YoY
|
-$10.06M
19.39%
YoY
|
-$7.587M
74.7%
YoY
|
-$6.591M
139.08%
YoY
|
-$19.34M
405.11%
YoY
|
-$8.429M
N/A
|
-$4.343M
1105.58%
YoY
|
-$2.757M
415.42%
YoY
|
| Depreciation, Depletion And Amortization |
$48.44K
-20.42%
YoY
|
$45.96K
-23.26%
YoY
|
$46.45K
-24.58%
YoY
|
$158.3K
-5.93%
YoY
|
$60.87K
25.35%
YoY
|
$59.90K
-16.36%
YoY
|
$61.58K
-92.87%
YoY
|
$168.3K
-80.4%
YoY
|
$48.56K
39.85%
YoY
|
$71.61K
478.47%
YoY
|
$863.9K
7.1%
YoY
|
$858.5K
6.8%
YoY
|
$34.72K
-95.67%
YoY
|
$12.38K
181.68%
YoY
|
$806.6K
0.55%
YoY
|
$803.8K
-0.08%
YoY
|
$802.2K
N/A
|
$4.395K
100.68%
YoY
|
$802.2K
51993.51%
YoY
|
| Cash From Operating Activities |
-$16.72M
-916.29%
YoY
|
-$1.771M
104.86%
YoY
|
-$4.034M
70.8%
YoY
|
$3.652M
-189.28%
YoY
|
$2.048M
-169.94%
YoY
|
-$864.6K
-69.88%
YoY
|
-$2.361M
-41.19%
YoY
|
-$4.090M
14.48%
YoY
|
-$2.928M
-46.1%
YoY
|
-$2.871M
-0.59%
YoY
|
-$4.015M
56.79%
YoY
|
-$3.573M
-56.29%
YoY
|
-$5.433M
382.44%
YoY
|
-$2.888M
171.43%
YoY
|
-$2.561M
469.21%
YoY
|
-$8.174M
1452.81%
YoY
|
-$1.126M
N/A
|
-$1.064M
231.89%
YoY
|
-$449.9K
11.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$100.00
-101.02%
YoY
|
$4.100K
N/A
|
N/A
|
$20.10K
-40.81%
YoY
|
$9.830K
-88.96%
YoY
|
N/A
|
N/A
N/A
|
$33.96K
-70.9%
YoY
|
$89.03K
-118.92%
YoY
|
$54.39K
-292.06%
YoY
|
$190.1K
-721.52%
YoY
|
$116.7K
-349.19%
YoY
|
-$470.6K
N/A
|
-$28.32K
N/A
|
-$30.58K
N/A
|
-$46.84K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$10.00K
N/A
|
$2.740K
-99.72%
YoY
|
$26.93K
5.24%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$992.6K
N/A
|
$25.59K
-115.99%
YoY
|
-$194.6K
386.4%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$160.0K
N/A
|
-$40.00K
N/A
|
| Cash From Investing Activities |
$100.00
-101.02%
YoY
|
-$4.100K
N/A
|
N/A
N/A
|
-$20.10K
-54.28%
YoY
|
-$9.830K
-87.11%
YoY
|
N/A
|
N/A
N/A
|
-$43.96K
-62.34%
YoY
|
-$76.29K
-114.62%
YoY
|
-$27.46K
902.19%
YoY
|
-$190.1K
-15.58%
YoY
|
-$116.7K
149.19%
YoY
|
$522.0K
N/A
|
-$2.740K
-98.29%
YoY
|
-$225.1K
462.83%
YoY
|
-$46.84K
N/A
|
$0.00
N/A
|
-$160.0K
N/A
|
-$40.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$487.2K
-10.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$542.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$26.00M
N/A
|
$6.697M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$40.17K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.19M
939.66%
YoY
|
$3.019M
798.64%
YoY
|
$3.439M
-33561.22%
YoY
|
-$310.0K
129.63%
YoY
|
$1.461M
-13977.68%
YoY
|
$335.9K
-440.9%
YoY
|
-$10.28K
-98.1%
YoY
|
-$135.0K
N/A
|
-$10.53K
-93.75%
YoY
|
-$98.54K
-45.64%
YoY
|
-$542.0K
-105.15%
YoY
|
$0.00
-100.0%
YoY
|
-$168.5K
-102.52%
YoY
|
-$181.3K
-135.96%
YoY
|
$10.53M
1186.95%
YoY
|
$25.80M
3013.98%
YoY
|
$6.697M
N/A
|
$504.1K
31.6%
YoY
|
$818.4K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.72M
-916.29%
YoY
|
-$1.771M
104.86%
YoY
|
-$4.034M
70.8%
YoY
|
$3.652M
-189.28%
YoY
|
$2.048M
-169.94%
YoY
|
-$864.6K
-69.88%
YoY
|
-$2.361M
-41.19%
YoY
|
-$4.090M
14.48%
YoY
|
-$2.928M
-46.1%
YoY
|
-$2.871M
-0.59%
YoY
|
-$4.015M
56.79%
YoY
|
-$3.573M
-56.29%
YoY
|
-$5.433M
382.44%
YoY
|
-$2.888M
171.43%
YoY
|
-$2.561M
469.21%
YoY
|
-$8.174M
1452.81%
YoY
|
-$1.126M
N/A
|
-$1.064M
231.89%
YoY
|
-$449.9K
11.27%
YoY
|
| Cash From Investing Activities |
$100.00
-101.02%
YoY
|
-$4.100K
N/A
|
N/A
N/A
|
-$20.10K
-54.28%
YoY
|
-$9.830K
-87.11%
YoY
|
N/A
|
N/A
N/A
|
-$43.96K
-62.34%
YoY
|
-$76.29K
-114.62%
YoY
|
-$27.46K
902.19%
YoY
|
-$190.1K
-15.58%
YoY
|
-$116.7K
149.19%
YoY
|
$522.0K
N/A
|
-$2.740K
-98.29%
YoY
|
-$225.1K
462.83%
YoY
|
-$46.84K
N/A
|
$0.00
N/A
|
-$160.0K
N/A
|
-$40.00K
N/A
|
| Cash From Financing Activities |
$15.19M
939.66%
YoY
|
$3.019M
798.64%
YoY
|
$3.439M
-33561.22%
YoY
|
-$310.0K
129.63%
YoY
|
$1.461M
-13977.68%
YoY
|
$335.9K
-440.9%
YoY
|
-$10.28K
-98.1%
YoY
|
-$135.0K
N/A
|
-$10.53K
-93.75%
YoY
|
-$98.54K
-45.64%
YoY
|
-$542.0K
-105.15%
YoY
|
$0.00
-100.0%
YoY
|
-$168.5K
-102.52%
YoY
|
-$181.3K
-135.96%
YoY
|
$10.53M
1186.95%
YoY
|
$25.80M
3013.98%
YoY
|
$6.697M
N/A
|
$504.1K
31.6%
YoY
|
$818.4K
N/A
|
| Net Change In Cash |
-$1.524M
-143.55%
YoY
|
$1.244M
-335.23%
YoY
|
-$541.7K
-73.58%
YoY
|
$3.322M
-177.81%
YoY
|
$3.499M
-216.07%
YoY
|
-$528.6K
-82.36%
YoY
|
-$2.051M
-60.38%
YoY
|
-$4.269M
15.71%
YoY
|
-$3.015M
-40.64%
YoY
|
-$2.997M
-2.44%
YoY
|
-$5.175M
-166.81%
YoY
|
-$3.689M
-120.98%
YoY
|
-$5.079M
-191.17%
YoY
|
-$3.072M
326.77%
YoY
|
$7.747M
2258.11%
YoY
|
$17.58M
5717.47%
YoY
|
$5.571M
N/A
|
-$719.7K
-1251.37%
YoY
|
$328.5K
-181.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.72M
-916.29%
YoY
|
-$1.771M
104.86%
YoY
|
-$4.034M
70.8%
YoY
|
$3.652M
-189.28%
YoY
|
$2.048M
-169.94%
YoY
|
-$864.6K
-69.88%
YoY
|
-$2.361M
-41.19%
YoY
|
-$4.090M
14.48%
YoY
|
-$2.928M
-46.1%
YoY
|
-$2.871M
-0.59%
YoY
|
-$4.015M
56.79%
YoY
|
-$3.573M
-56.29%
YoY
|
-$5.433M
382.44%
YoY
|
-$2.888M
171.43%
YoY
|
-$2.561M
469.21%
YoY
|
-$8.174M
1452.81%
YoY
|
-$1.126M
N/A
|
-$1.064M
231.89%
YoY
|
-$449.9K
11.27%
YoY
|
| Capital Expenditures |
-$100.00
-101.02%
YoY
|
$4.100K
N/A
|
N/A
|
$20.10K
-40.81%
YoY
|
$9.830K
-88.96%
YoY
|
N/A
|
N/A
N/A
|
$33.96K
-70.9%
YoY
|
$89.03K
-118.92%
YoY
|
$54.39K
-292.06%
YoY
|
$190.1K
-721.52%
YoY
|
$116.7K
-349.19%
YoY
|
-$470.6K
N/A
|
-$28.32K
N/A
|
-$30.58K
N/A
|
-$46.84K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$16.72M
-920.22%
YoY
|
-$1.775M
N/A
|
N/A
|
$3.632M
-188.06%
YoY
|
$2.038M
-167.55%
YoY
|
N/A
|
-$2.361M
-43.84%
YoY
|
-$4.124M
11.78%
YoY
|
-$3.017M
-39.2%
YoY
|
-$2.925M
2.3%
YoY
|
-$4.205M
66.19%
YoY
|
-$3.689M
-54.6%
YoY
|
-$4.962M
N/A
|
-$2.859M
N/A
|
-$2.530M
462.41%
YoY
|
-$8.127M
N/A
|
N/A
|
N/A
|
-$449.9K
N/A
|
Loading...