|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$79.00M
26.41%
YoY
|
-$62.49M
-20.88%
YoY
|
-$78.98M
-9.68%
YoY
|
-$87.45M
18.7%
YoY
|
-$73.68M
87.28%
YoY
|
| Depreciation, Depletion And Amortization |
$9.529M
10.85%
YoY
|
$8.596M
3.12%
YoY
|
$8.336M
49.63%
YoY
|
$5.571M
54.36%
YoY
|
$3.609M
51.0%
YoY
|
| Cash From Operating Activities |
-$35.89M
-16.18%
YoY
|
-$42.82M
-11.84%
YoY
|
-$48.58M
-30.7%
YoY
|
-$70.09M
20.98%
YoY
|
-$57.94M
82.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.620M
5.43%
YoY
|
$8.176M
-11.38%
YoY
|
$9.226M
-11.13%
YoY
|
$10.38M
-255.61%
YoY
|
-$6.671M
108.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$17.55M
-66.49%
YoY
|
$52.35M
-204.16%
YoY
|
-$50.26M
138.0%
YoY
|
| Cash From Investing Activities |
-$8.670M
6.04%
YoY
|
-$8.176M
-198.27%
YoY
|
$8.320M
-80.18%
YoY
|
$41.97M
-173.72%
YoY
|
-$56.93M
134.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$216.2M
98.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.18M
160.48%
YoY
|
$11.59M
-511.25%
YoY
|
-$2.817M
79.66%
YoY
|
-$1.568M
-100.66%
YoY
|
$237.8M
122.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$35.89M
-16.18%
YoY
|
-$42.82M
-11.84%
YoY
|
-$48.58M
-30.7%
YoY
|
-$70.09M
20.98%
YoY
|
-$57.94M
82.6%
YoY
|
| Cash From Investing Activities |
-$8.670M
6.04%
YoY
|
-$8.176M
-198.27%
YoY
|
$8.320M
-80.18%
YoY
|
$41.97M
-173.72%
YoY
|
-$56.93M
134.07%
YoY
|
| Cash From Financing Activities |
$30.18M
160.48%
YoY
|
$11.59M
-511.25%
YoY
|
-$2.817M
79.66%
YoY
|
-$1.568M
-100.66%
YoY
|
$237.8M
122.12%
YoY
|
| Net Change In Cash |
-$14.39M
-63.5%
YoY
|
-$39.41M
-8.5%
YoY
|
-$43.07M
45.08%
YoY
|
-$29.69M
-124.16%
YoY
|
$122.9M
141.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$35.89M
-16.18%
YoY
|
-$42.82M
-11.84%
YoY
|
-$48.58M
-30.7%
YoY
|
-$70.09M
20.98%
YoY
|
-$57.94M
82.6%
YoY
|
| Capital Expenditures |
$8.620M
5.43%
YoY
|
$8.176M
-11.38%
YoY
|
$9.226M
-11.13%
YoY
|
$10.38M
-255.61%
YoY
|
-$6.671M
108.21%
YoY
|
| Free Cash Flow |
-$44.51M
-12.72%
YoY
|
-$51.00M
-11.77%
YoY
|
-$57.80M
-28.17%
YoY
|
-$80.47M
56.97%
YoY
|
-$51.27M
79.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.32M
11.14%
YoY
|
-$19.18M
26.53%
YoY
|
-$20.02M
8.59%
YoY
|
-$22.41M
47.53%
YoY
|
-$17.39M
26.86%
YoY
|
-$15.16M
-37.0%
YoY
|
-$18.44M
33.38%
YoY
|
-$15.19M
-28.99%
YoY
|
-$13.70M
-30.44%
YoY
|
-$24.06M
72.22%
YoY
|
-$13.82M
-40.69%
YoY
|
-$21.40M
-13.31%
YoY
|
-$19.70M
-22.71%
YoY
|
-$13.97M
-34.64%
YoY
|
-$23.31M
9.73%
YoY
|
-$24.68M
34.21%
YoY
|
-$25.49M
101.19%
YoY
|
-$21.37M
103.93%
YoY
|
-$21.24M
102.97%
YoY
|
-$18.39M
133.97%
YoY
|
| Depreciation, Depletion And Amortization |
$2.751M
19.76%
YoY
|
$2.438M
6.6%
YoY
|
$2.424M
9.53%
YoY
|
$2.370M
16.35%
YoY
|
$2.297M
11.56%
YoY
|
$2.287M
15.45%
YoY
|
$2.213M
0.36%
YoY
|
$2.037M
-10.03%
YoY
|
$2.059M
8.94%
YoY
|
$1.981M
27.72%
YoY
|
$2.205M
52.6%
YoY
|
$2.264M
63.23%
YoY
|
$1.890M
59.09%
YoY
|
$1.551M
26.2%
YoY
|
$1.445M
44.79%
YoY
|
$1.387M
97.58%
YoY
|
$1.188M
74.71%
YoY
|
$1.229M
91.14%
YoY
|
$998.0K
-14.11%
YoY
|
$702.0K
30.0%
YoY
|
| Cash From Operating Activities |
-$15.12M
40.65%
YoY
|
-$8.136M
-23.25%
YoY
|
-$8.793M
4.9%
YoY
|
-$8.214M
-17.86%
YoY
|
-$10.75M
-22.32%
YoY
|
-$10.60M
-6.12%
YoY
|
-$8.382M
-31.14%
YoY
|
-$10.00M
-3.14%
YoY
|
-$13.84M
-6.42%
YoY
|
-$11.29M
9.32%
YoY
|
-$12.17M
-46.65%
YoY
|
-$10.32M
-47.18%
YoY
|
-$14.79M
-15.0%
YoY
|
-$10.33M
-33.01%
YoY
|
-$22.82M
41.08%
YoY
|
-$19.55M
20.48%
YoY
|
-$17.40M
71.91%
YoY
|
-$15.42M
65.23%
YoY
|
-$16.18M
5.11%
YoY
|
-$16.22M
223.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.870M
92.49%
YoY
|
$2.464M
27.01%
YoY
|
$2.689M
15.86%
YoY
|
$1.976M
0.97%
YoY
|
$1.491M
-23.85%
YoY
|
$1.940M
-13.74%
YoY
|
$2.321M
10.68%
YoY
|
$1.957M
-37.85%
YoY
|
$1.958M
13.38%
YoY
|
$2.249M
-29.12%
YoY
|
$2.097M
-197.13%
YoY
|
$3.149M
-207.07%
YoY
|
$1.727M
-181.93%
YoY
|
$3.173M
-314.83%
YoY
|
-$2.159M
-3.53%
YoY
|
-$2.941M
44.66%
YoY
|
-$2.108M
128.39%
YoY
|
-$1.477M
83.71%
YoY
|
-$2.238M
42.82%
YoY
|
-$2.033M
-339.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$289.0K
-36.06%
YoY
|
-$1.039M
N/A
|
$113.0K
N/A
|
$424.0K
N/A
|
$452.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$4.000K
-100.08%
YoY
|
$1.333M
-93.63%
YoY
|
$16.21M
49.82%
YoY
|
$15.31M
7958.42%
YoY
|
$5.291M
-110.49%
YoY
|
$20.93M
N/A
|
$10.82M
N/A
|
$190.0K
-100.9%
YoY
|
-$50.45M
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.581M
148.41%
YoY
|
-$3.503M
80.57%
YoY
|
-$2.576M
10.99%
YoY
|
-$1.552M
-20.69%
YoY
|
-$1.039M
-46.94%
YoY
|
-$1.940M
-13.74%
YoY
|
-$2.321M
10.47%
YoY
|
-$1.957M
7.76%
YoY
|
-$1.958M
-113.52%
YoY
|
-$2.249M
-118.53%
YoY
|
-$2.101M
-167.08%
YoY
|
-$1.816M
-110.1%
YoY
|
$14.49M
66.24%
YoY
|
$12.14M
-1043.12%
YoY
|
$3.132M
-105.94%
YoY
|
$17.99M
-984.85%
YoY
|
$8.714M
-1044.1%
YoY
|
-$1.287M
-94.13%
YoY
|
-$52.69M
3262.54%
YoY
|
-$2.033M
139.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.96M
37297.5%
YoY
|
N/A
N/A
|
$84.00K
16.67%
YoY
|
$75.00K
-31.82%
YoY
|
$40.00K
-78.72%
YoY
|
N/A
N/A
|
$72.00K
-2500.0%
YoY
|
$110.0K
N/A
|
$188.0K
24.5%
YoY
|
N/A
N/A
|
-$3.000K
N/A
|
N/A
N/A
|
$151.0K
155.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
$700.0K
-82.1%
YoY
|
$59.00K
-90.44%
YoY
|
-$244.0K
-133.61%
YoY
|
$211.9M
96.83%
YoY
|
$3.910M
-93.95%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.04M
-1417.37%
YoY
|
-$385.0K
-32.81%
YoY
|
-$1.987M
235.08%
YoY
|
$33.54M
151.28%
YoY
|
-$990.0K
66.11%
YoY
|
-$573.0K
13.24%
YoY
|
-$593.0K
-22.08%
YoY
|
$13.35M
-2256.22%
YoY
|
-$596.0K
-36.26%
YoY
|
-$506.0K
-12.76%
YoY
|
-$761.0K
-5.93%
YoY
|
-$619.0K
-366.81%
YoY
|
-$935.0K
127.49%
YoY
|
-$580.0K
29.75%
YoY
|
-$809.0K
-100.34%
YoY
|
$232.0K
-87.32%
YoY
|
-$411.0K
-68.31%
YoY
|
-$447.0K
-73.38%
YoY
|
$237.7M
131.69%
YoY
|
$1.830M
-97.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$15.12M
40.65%
YoY
|
-$8.136M
-23.25%
YoY
|
-$8.793M
4.9%
YoY
|
-$8.214M
-17.86%
YoY
|
-$10.75M
-22.32%
YoY
|
-$10.60M
-6.12%
YoY
|
-$8.382M
-31.14%
YoY
|
-$10.00M
-3.14%
YoY
|
-$13.84M
-6.42%
YoY
|
-$11.29M
9.32%
YoY
|
-$12.17M
-46.65%
YoY
|
-$10.32M
-47.18%
YoY
|
-$14.79M
-15.0%
YoY
|
-$10.33M
-33.01%
YoY
|
-$22.82M
41.08%
YoY
|
-$19.55M
20.48%
YoY
|
-$17.40M
71.91%
YoY
|
-$15.42M
65.23%
YoY
|
-$16.18M
5.11%
YoY
|
-$16.22M
223.83%
YoY
|
| Cash From Investing Activities |
-$2.581M
148.41%
YoY
|
-$3.503M
80.57%
YoY
|
-$2.576M
10.99%
YoY
|
-$1.552M
-20.69%
YoY
|
-$1.039M
-46.94%
YoY
|
-$1.940M
-13.74%
YoY
|
-$2.321M
10.47%
YoY
|
-$1.957M
7.76%
YoY
|
-$1.958M
-113.52%
YoY
|
-$2.249M
-118.53%
YoY
|
-$2.101M
-167.08%
YoY
|
-$1.816M
-110.1%
YoY
|
$14.49M
66.24%
YoY
|
$12.14M
-1043.12%
YoY
|
$3.132M
-105.94%
YoY
|
$17.99M
-984.85%
YoY
|
$8.714M
-1044.1%
YoY
|
-$1.287M
-94.13%
YoY
|
-$52.69M
3262.54%
YoY
|
-$2.033M
139.18%
YoY
|
| Cash From Financing Activities |
$13.04M
-1417.37%
YoY
|
-$385.0K
-32.81%
YoY
|
-$1.987M
235.08%
YoY
|
$33.54M
151.28%
YoY
|
-$990.0K
66.11%
YoY
|
-$573.0K
13.24%
YoY
|
-$593.0K
-22.08%
YoY
|
$13.35M
-2256.22%
YoY
|
-$596.0K
-36.26%
YoY
|
-$506.0K
-12.76%
YoY
|
-$761.0K
-5.93%
YoY
|
-$619.0K
-366.81%
YoY
|
-$935.0K
127.49%
YoY
|
-$580.0K
29.75%
YoY
|
-$809.0K
-100.34%
YoY
|
$232.0K
-87.32%
YoY
|
-$411.0K
-68.31%
YoY
|
-$447.0K
-73.38%
YoY
|
$237.7M
131.69%
YoY
|
$1.830M
-97.25%
YoY
|
| Net Change In Cash |
-$4.659M
-63.54%
YoY
|
-$12.02M
-8.31%
YoY
|
-$13.36M
18.24%
YoY
|
$23.77M
1610.29%
YoY
|
-$12.78M
-22.05%
YoY
|
-$13.11M
-6.64%
YoY
|
-$11.30M
-24.87%
YoY
|
$1.390M
-110.89%
YoY
|
-$16.39M
1224.15%
YoY
|
-$14.05M
-1242.96%
YoY
|
-$15.03M
-26.64%
YoY
|
-$12.76M
862.94%
YoY
|
-$1.238M
-86.39%
YoY
|
$1.229M
-107.16%
YoY
|
-$20.50M
-112.14%
YoY
|
-$1.325M
-91.93%
YoY
|
-$9.096M
-26.29%
YoY
|
-$17.15M
-47.92%
YoY
|
$168.8M
97.14%
YoY
|
-$16.43M
-127.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.12M
40.65%
YoY
|
-$8.136M
-23.25%
YoY
|
-$8.793M
4.9%
YoY
|
-$8.214M
-17.86%
YoY
|
-$10.75M
-22.32%
YoY
|
-$10.60M
-6.12%
YoY
|
-$8.382M
-31.14%
YoY
|
-$10.00M
-3.14%
YoY
|
-$13.84M
-6.42%
YoY
|
-$11.29M
9.32%
YoY
|
-$12.17M
-46.65%
YoY
|
-$10.32M
-47.18%
YoY
|
-$14.79M
-15.0%
YoY
|
-$10.33M
-33.01%
YoY
|
-$22.82M
41.08%
YoY
|
-$19.55M
20.48%
YoY
|
-$17.40M
71.91%
YoY
|
-$15.42M
65.23%
YoY
|
-$16.18M
5.11%
YoY
|
-$16.22M
223.83%
YoY
|
| Capital Expenditures |
$2.870M
92.49%
YoY
|
$2.464M
27.01%
YoY
|
$2.689M
15.86%
YoY
|
$1.976M
0.97%
YoY
|
$1.491M
-23.85%
YoY
|
$1.940M
-13.74%
YoY
|
$2.321M
10.68%
YoY
|
$1.957M
-37.85%
YoY
|
$1.958M
13.38%
YoY
|
$2.249M
-29.12%
YoY
|
$2.097M
-197.13%
YoY
|
$3.149M
-207.07%
YoY
|
$1.727M
-181.93%
YoY
|
$3.173M
-314.83%
YoY
|
-$2.159M
-3.53%
YoY
|
-$2.941M
44.66%
YoY
|
-$2.108M
128.39%
YoY
|
-$1.477M
83.71%
YoY
|
-$2.238M
42.82%
YoY
|
-$2.033M
-339.18%
YoY
|
| Free Cash Flow |
-$17.99M
46.97%
YoY
|
-$10.60M
-15.48%
YoY
|
-$11.48M
7.28%
YoY
|
-$10.19M
-14.78%
YoY
|
-$12.24M
-22.51%
YoY
|
-$12.54M
-7.38%
YoY
|
-$10.70M
-25.0%
YoY
|
-$11.96M
-11.25%
YoY
|
-$15.80M
-4.35%
YoY
|
-$13.54M
0.29%
YoY
|
-$14.27M
-30.93%
YoY
|
-$13.47M
-18.86%
YoY
|
-$16.52M
8.01%
YoY
|
-$13.50M
-3.16%
YoY
|
-$20.66M
48.24%
YoY
|
-$16.61M
17.01%
YoY
|
-$15.29M
66.24%
YoY
|
-$13.94M
63.48%
YoY
|
-$13.94M
0.84%
YoY
|
-$14.19M
142.17%
YoY
|
Loading...