|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$12.29M
-29218.76%
YoY
|
-$42.22K
-121.46%
YoY
|
$196.7K
173.27%
YoY
|
$71.99K
N/A
|
| Depreciation, Depletion And Amortization |
$1.552K
28.26%
YoY
|
$1.210K
-29.32%
YoY
|
$1.712K
-24.42%
YoY
|
$2.265K
N/A
|
| Cash From Operating Activities |
-$4.322M
833.5%
YoY
|
-$463.0K
-134.05%
YoY
|
$1.360M
-163.0%
YoY
|
-$2.159M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$4.798K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$14.99M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$15.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
N/A
|
N/A
N/A
|
$447.0K
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$2.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.79M
804.51%
YoY
|
$1.966M
-288.04%
YoY
|
-$1.046M
-152.71%
YoY
|
$1.984M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$4.322M
833.5%
YoY
|
-$463.0K
-134.05%
YoY
|
$1.360M
-163.0%
YoY
|
-$2.159M
N/A
|
| Cash From Investing Activities |
-$15.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
$17.79M
804.51%
YoY
|
$1.966M
-288.04%
YoY
|
-$1.046M
-152.71%
YoY
|
$1.984M
N/A
|
| Net Change In Cash |
-$4.322M
-383.83%
YoY
|
$1.523M
385.86%
YoY
|
$313.4K
-278.19%
YoY
|
-$175.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.322M
833.5%
YoY
|
-$463.0K
-134.05%
YoY
|
$1.360M
-163.0%
YoY
|
-$2.159M
N/A
|
| Capital Expenditures |
$4.798K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Free Cash Flow |
-$4.327M
834.54%
YoY
|
-$463.0K
-134.05%
YoY
|
$1.360M
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$12.36M
-29385.78%
YoY
|
-$563.2K
158.23%
YoY
|
-$42.20K
-121.45%
YoY
|
-$218.1K
-180.3%
YoY
|
$196.7K
N/A
|
| Depreciation, Depletion And Amortization |
$900.00
50.0%
YoY
|
$600.00
0.0%
YoY
|
$600.00
0.0%
YoY
|
$600.00
-45.45%
YoY
|
$600.00
N/A
|
| Cash From Operating Activities |
-$1.320M
-12.7%
YoY
|
-$3.002M
-386.15%
YoY
|
-$1.512M
-204.59%
YoY
|
$1.049M
-1319.88%
YoY
|
$1.446M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$4.800K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.16M
N/A
|
-$2.831M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$12.16M
N/A
|
-$2.836M
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$9.298M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.922M
260.29%
YoY
|
$8.864M
-1837.98%
YoY
|
$2.476M
-487.71%
YoY
|
-$510.0K
25.31%
YoY
|
-$638.7K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.320M
-12.7%
YoY
|
-$3.002M
-386.15%
YoY
|
-$1.512M
-204.59%
YoY
|
$1.049M
-1319.88%
YoY
|
$1.446M
N/A
|
| Cash From Investing Activities |
-$12.16M
N/A
|
-$2.836M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.922M
260.29%
YoY
|
$8.864M
-1837.98%
YoY
|
$2.476M
-487.71%
YoY
|
-$510.0K
25.31%
YoY
|
-$638.7K
N/A
|
| Net Change In Cash |
-$4.561M
-573.01%
YoY
|
$3.026M
461.34%
YoY
|
$964.2K
19.46%
YoY
|
$539.1K
-209.35%
YoY
|
$807.1K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.320M
-12.7%
YoY
|
-$3.002M
-386.15%
YoY
|
-$1.512M
-204.59%
YoY
|
$1.049M
-1319.88%
YoY
|
$1.446M
N/A
|
| Capital Expenditures |
$0.00
N/A
|
$4.800K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.320M
N/A
|
-$3.007M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...