|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$97.32M
615.32%
YoY
|
-$13.61M
272.64%
YoY
|
-$3.651M
-98.41%
YoY
|
-$229.4M
365.87%
YoY
|
-$49.25M
-1219.34%
YoY
|
| Depreciation, Depletion And Amortization |
$8.700M
-20.18%
YoY
|
$10.90M
118.0%
YoY
|
$5.000M
-37.19%
YoY
|
$7.960M
52.99%
YoY
|
$5.203M
N/A
|
| Cash From Operating Activities |
-$246.5M
287.81%
YoY
|
-$63.56M
-754.7%
YoY
|
$9.708M
-113.31%
YoY
|
-$72.92M
-66.64%
YoY
|
-$218.6M
401.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$38.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.03M
-148.53%
YoY
|
-$33.03M
6506.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$38.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
-$16.03M
-51.47%
YoY
|
-$33.03M
-1201.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.79M
-36.44%
YoY
|
$24.84M
38.88%
YoY
|
$17.88M
-3.14%
YoY
|
$18.46M
-96.85%
YoY
|
$585.8M
1245.21%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.79M
-35.68%
YoY
|
$24.55M
39.52%
YoY
|
$17.60M
-49.28%
YoY
|
$34.70M
-94.06%
YoY
|
$584.1M
1241.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$246.5M
287.81%
YoY
|
-$63.56M
-754.7%
YoY
|
$9.708M
-113.31%
YoY
|
-$72.92M
-66.64%
YoY
|
-$218.6M
401.87%
YoY
|
| Cash From Investing Activities |
-$38.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
-$16.03M
-51.47%
YoY
|
-$33.03M
-1201.13%
YoY
|
| Cash From Financing Activities |
$15.79M
-35.68%
YoY
|
$24.55M
39.52%
YoY
|
$17.60M
-49.28%
YoY
|
$34.70M
-94.06%
YoY
|
$584.1M
1241.16%
YoY
|
| Net Change In Cash |
-$224.9M
439.42%
YoY
|
-$41.69M
-311.8%
YoY
|
$19.69M
-125.07%
YoY
|
-$78.53M
-123.62%
YoY
|
$332.5M
10982.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$246.5M
287.81%
YoY
|
-$63.56M
-754.7%
YoY
|
$9.708M
-113.31%
YoY
|
-$72.92M
-66.64%
YoY
|
-$218.6M
401.87%
YoY
|
| Capital Expenditures |
$38.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.03M
-148.53%
YoY
|
-$33.03M
6506.8%
YoY
|
| Free Cash Flow |
-$246.5M
287.87%
YoY
|
-$63.56M
-754.7%
YoY
|
$9.708M
-110.91%
YoY
|
-$88.95M
-52.06%
YoY
|
-$185.5M
330.96%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$14.22M
30.4%
YoY
|
-$2.703M
-138.36%
YoY
|
-$10.90M
1.92%
YoY
|
$7.046M
-103.28%
YoY
|
-$10.70M
-25.37%
YoY
|
-$215.1M
645.86%
YoY
|
-$14.33M
-29.77%
YoY
|
-$28.84M
-754.88%
YoY
|
-$20.41M
132.78%
YoY
|
$4.404M
-65.97%
YoY
|
-$8.768M
-57.39%
YoY
|
$12.94M
-187.67%
YoY
|
-$2.260M
-79.51%
YoY
|
-$20.58M
95.04%
YoY
|
-$14.76M
276.53%
YoY
|
-$11.03M
152.98%
YoY
|
-$10.55M
-21.97%
YoY
|
-$30.19M
103.3%
YoY
|
-$3.920M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$4.871M
-44.43%
YoY
|
$2.230M
-54.2%
YoY
|
$8.765M
8168.87%
YoY
|
$4.869M
-7.43%
YoY
|
$106.0K
-96.07%
YoY
|
$5.260M
-1818.95%
YoY
|
$2.700M
-50.99%
YoY
|
-$306.0K
N/A
|
$5.509M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$240.4M
350.17%
YoY
|
-$11.00M
-194.11%
YoY
|
-$53.40M
2595.36%
YoY
|
$11.69M
-62.78%
YoY
|
-$1.981M
-98.1%
YoY
|
$31.40M
-73.96%
YoY
|
-$104.3M
-69.24%
YoY
|
$120.6M
-373.97%
YoY
|
-$339.2M
-72262.77%
YoY
|
-$44.02M
N/A
|
$470.0K
N/A
|
N/A
|
N/A
|
N/A
|
$25.60M
44.23%
YoY
|
-$26.94M
-479.97%
YoY
|
-$12.39M
-56.59%
YoY
|
-$22.91M
N/A
|
$17.75M
-166.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$16.03M
1268.92%
YoY
|
$0.00
-100.0%
YoY
|
$1.171M
-490.33%
YoY
|
-$34.21M
17002.5%
YoY
|
-$300.0K
N/A
|
-$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
$10.69M
-1225.26%
YoY
|
-$12.12M
1516.0%
YoY
|
-$670.0K
36.73%
YoY
|
N/A
|
-$950.0K
-69.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$1.597M
-54.37%
YoY
|
N/A
|
$3.500M
-693.22%
YoY
|
$4.090M
N/A
|
-$590.0K
N/A
|
N/A
|
N/A
|
N/A
|
-$670.0K
N/A
|
N/A
|
N/A
|
-$330.0K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$17.63M
656.85%
YoY
|
$1.597M
-105.2%
YoY
|
-$2.329M
-161.45%
YoY
|
-$30.71M
3786.71%
YoY
|
$3.790M
N/A
|
-$790.0K
N/A
|
N/A
|
N/A
|
N/A
|
$10.03M
-1155.79%
YoY
|
-$12.12M
1516.0%
YoY
|
-$340.0K
-30.61%
YoY
|
-$330.0K
N/A
|
-$950.0K
-69.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$6.817M
-72.55%
YoY
|
N/A
N/A
|
$24.84M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$18.48M
-96.65%
YoY
|
$34.02M
-20.25%
YoY
|
$551.8M
61213.78%
YoY
|
$42.65M
N/A
|
$900.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$6.817M
-72.23%
YoY
|
$0.00
-100.0%
YoY
|
$24.55M
-8623.61%
YoY
|
$17.88M
10.31%
YoY
|
-$288.0K
-101.56%
YoY
|
$16.21M
-49.73%
YoY
|
$18.48M
-96.65%
YoY
|
$32.25M
-24.38%
YoY
|
$551.8M
61213.78%
YoY
|
$42.65M
N/A
|
$900.0K
N/A
|
N/A
|
N/A
|
N/A
|
-$7.720M
1186.67%
YoY
|
$7.720M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$600.0K
-102.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$240.4M
350.17%
YoY
|
-$11.00M
-194.11%
YoY
|
-$53.40M
2595.36%
YoY
|
$11.69M
-62.78%
YoY
|
-$1.981M
-98.1%
YoY
|
$31.40M
-73.96%
YoY
|
-$104.3M
-69.24%
YoY
|
$120.6M
-373.97%
YoY
|
-$339.2M
-72262.77%
YoY
|
-$44.02M
N/A
|
$470.0K
N/A
|
N/A
|
N/A
|
N/A
|
$25.60M
44.23%
YoY
|
-$26.94M
-479.97%
YoY
|
-$12.39M
-56.59%
YoY
|
-$22.91M
N/A
|
$17.75M
-166.38%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$17.63M
656.85%
YoY
|
$1.597M
-105.2%
YoY
|
-$2.329M
-161.45%
YoY
|
-$30.71M
3786.71%
YoY
|
$3.790M
N/A
|
-$790.0K
N/A
|
N/A
|
N/A
|
N/A
|
$10.03M
-1155.79%
YoY
|
-$12.12M
1516.0%
YoY
|
-$340.0K
-30.61%
YoY
|
-$330.0K
N/A
|
-$950.0K
-69.26%
YoY
|
| Cash From Financing Activities |
N/A
|
$6.817M
-72.23%
YoY
|
$0.00
-100.0%
YoY
|
$24.55M
-8623.61%
YoY
|
$17.88M
10.31%
YoY
|
-$288.0K
-101.56%
YoY
|
$16.21M
-49.73%
YoY
|
$18.48M
-96.65%
YoY
|
$32.25M
-24.38%
YoY
|
$551.8M
61213.78%
YoY
|
$42.65M
N/A
|
$900.0K
N/A
|
N/A
|
N/A
|
N/A
|
-$7.720M
1186.67%
YoY
|
$7.720M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$600.0K
-102.5%
YoY
|
| Net Change In Cash |
N/A
|
-$233.5M
709.61%
YoY
|
-$11.00M
-137.2%
YoY
|
-$28.85M
1171.35%
YoY
|
$29.57M
-1.38%
YoY
|
-$2.269M
-97.31%
YoY
|
$29.99M
-80.08%
YoY
|
-$84.24M
-146.3%
YoY
|
$150.5M
6120.0%
YoY
|
$182.0M
31271.38%
YoY
|
$2.420M
N/A
|
$580.0K
N/A
|
N/A
|
N/A
|
N/A
|
$27.91M
72.28%
YoY
|
-$31.34M
-594.32%
YoY
|
-$12.73M
-122.63%
YoY
|
-$23.24M
N/A
|
$16.20M
-377.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$240.4M
350.17%
YoY
|
-$11.00M
-194.11%
YoY
|
-$53.40M
2595.36%
YoY
|
$11.69M
-62.78%
YoY
|
-$1.981M
-98.1%
YoY
|
$31.40M
-73.96%
YoY
|
-$104.3M
-69.24%
YoY
|
$120.6M
-373.97%
YoY
|
-$339.2M
-72262.77%
YoY
|
-$44.02M
N/A
|
$470.0K
N/A
|
N/A
|
N/A
|
N/A
|
$25.60M
44.23%
YoY
|
-$26.94M
-479.97%
YoY
|
-$12.39M
-56.59%
YoY
|
-$22.91M
N/A
|
$17.75M
-166.38%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$16.03M
1268.92%
YoY
|
$0.00
-100.0%
YoY
|
$1.171M
-490.33%
YoY
|
-$34.21M
17002.5%
YoY
|
-$300.0K
N/A
|
-$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
$10.69M
-1225.26%
YoY
|
-$12.12M
1516.0%
YoY
|
-$670.0K
36.73%
YoY
|
N/A
|
-$950.0K
-69.26%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$11.00M
N/A
|
N/A
|
N/A
|
N/A
|
$15.37M
-87.13%
YoY
|
-$104.3M
-65.79%
YoY
|
$119.4M
-373.17%
YoY
|
-$305.0M
-45616.42%
YoY
|
-$43.72M
N/A
|
$670.0K
N/A
|
N/A
|
N/A
|
N/A
|
$14.91M
-20.27%
YoY
|
-$14.82M
-289.03%
YoY
|
-$11.72M
-58.22%
YoY
|
N/A
|
$18.70M
-179.07%
YoY
|
Loading...